Bukit Sembawang Estates Limited
Bukit Sembawang Estates Limited, an investment holding company, engages in the property development, investments, and other property related activities in Singapore. It operates in three segments: Property Development, Investment Holding, and Hospitality. The company engages in development of residential properties for sale; and holding and management office buildings and investments. It also own… Read more
Bukit Sembawang Estates Limited (B1W1) - Net Assets
Latest net assets as of March 2025: €1.59 Billion EUR
Based on the latest financial reports, Bukit Sembawang Estates Limited (B1W1) has net assets worth €1.59 Billion EUR as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.70 Billion) and total liabilities (€103.31 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.59 Billion |
| % of Total Assets | 93.91% |
| Annual Growth Rate | 2.36% |
| 5-Year Change | 7.29% |
| 10-Year Change | 23.49% |
| Growth Volatility | 3.85 |
Bukit Sembawang Estates Limited - Net Assets Trend (2014–2025)
This chart illustrates how Bukit Sembawang Estates Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bukit Sembawang Estates Limited (2014–2025)
The table below shows the annual net assets of Bukit Sembawang Estates Limited from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | €1.59 Billion | +4.79% |
| 2024-03-31 | €1.52 Billion | +3.05% |
| 2023-03-31 | €1.47 Billion | -0.47% |
| 2022-03-31 | €1.48 Billion | -0.17% |
| 2021-03-31 | €1.48 Billion | +12.16% |
| 2020-03-31 | €1.32 Billion | +1.46% |
| 2019-03-31 | €1.30 Billion | +4.64% |
| 2018-03-31 | €1.25 Billion | -2.36% |
| 2017-03-31 | €1.28 Billion | -1.01% |
| 2016-03-31 | €1.29 Billion | +0.51% |
| 2015-03-31 | €1.28 Billion | +4.17% |
| 2014-03-31 | €1.23 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bukit Sembawang Estates Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €1.59 Billion | 100.00% |
| Total Equity | €1.59 Billion | 100.00% |
Bukit Sembawang Estates Limited Competitors by Market Cap
The table below lists competitors of Bukit Sembawang Estates Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bros Eastern Co Ltd
SHG:601339
|
$456.40 Million |
|
KSB Ltd
NSE:KSB
|
$456.48 Million |
|
Sipef NV
BR:SIP
|
$456.61 Million |
|
Qingdao Baheal Medical INC.
SHE:301015
|
$456.67 Million |
|
Forge Global Holdings Inc
NYSE:FRGE
|
$456.29 Million |
|
Hongsheng Heat Exchanger Mnfg
SHG:603090
|
$456.22 Million |
|
REVO INSURANCE SPA O.N.
F:H0O
|
$456.22 Million |
|
Nedap N.V
F:NE3
|
$456.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bukit Sembawang Estates Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,519,916,000 to 1,592,783,000, a change of 72,867,000 (4.8%).
- Net income of 114,292,000 contributed positively to equity growth.
- Dividend payments of 41,425,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €114.29 Million | +7.18% |
| Dividends Paid | €41.42 Million | -2.6% |
| Total Change | €- | 4.79% |
Book Value vs Market Value Analysis
This analysis compares Bukit Sembawang Estates Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.50x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.62x to 0.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | €4.93 | €3.06 | x |
| 2018-03-31 | €4.82 | €3.06 | x |
| 2019-03-31 | €5.04 | €3.06 | x |
| 2020-03-31 | €5.11 | €3.06 | x |
| 2021-03-31 | €5.73 | €3.06 | x |
| 2022-03-31 | €5.72 | €3.06 | x |
| 2023-03-31 | €5.70 | €3.06 | x |
| 2024-03-31 | €5.87 | €3.06 | x |
| 2025-03-31 | €6.15 | €3.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bukit Sembawang Estates Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.18%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.78%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 1.06x
- Recent ROE (7.18%) is above the historical average (6.63%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 9.03% | 27.25% | 0.31x | 1.08x | €-11.94 Million |
| 2015 | 7.23% | 24.24% | 0.27x | 1.09x | €-35.59 Million |
| 2016 | 7.13% | 32.62% | 0.19x | 1.13x | €-37.00 Million |
| 2017 | 5.67% | 50.53% | 0.10x | 1.11x | €-55.23 Million |
| 2018 | 4.44% | 56.36% | 0.07x | 1.06x | €-69.36 Million |
| 2019 | 7.76% | 28.31% | 0.20x | 1.37x | €-29.16 Million |
| 2020 | 5.75% | 20.58% | 0.20x | 1.39x | €-56.27 Million |
| 2021 | 12.76% | 32.61% | 0.30x | 1.31x | €40.98 Million |
| 2022 | 5.60% | 28.77% | 0.17x | 1.13x | €-65.28 Million |
| 2023 | 2.33% | 17.45% | 0.12x | 1.07x | €-113.10 Million |
| 2024 | 4.66% | 12.61% | 0.35x | 1.05x | €-81.14 Million |
| 2025 | 7.18% | 20.78% | 0.32x | 1.06x | €-44.99 Million |
Industry Comparison
This section compares Bukit Sembawang Estates Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,278,012,778,889
- Average return on equity (ROE) among peers: -13.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bukit Sembawang Estates Limited (B1W1) | €1.59 Billion | 9.03% | 0.06x | $456.38 Million |
| AGUNG PODOMORO (2AG.SG) (2AG) | $11.36 Trillion | -1.20% | 1.68x | $1.33 Million |
| Zhong An Group Limited (35Z) | $7.55 Billion | 5.57% | 1.92x | $17.05 Million |
| Cham Swiss Properties AG (4U3) | $349.67 Million | 1.98% | 0.29x | $848.13 Million |
| CIFI Holdings (Group) Co. Ltd (6CI) | $86.18 Billion | -15.02% | 3.48x | $26.44 Million |
| Agile Group Holdings Limited (A8P) | $44.18 Billion | 14.71% | 2.70x | $45.46 Million |
| Arco Vara AS (AV1) | $17.96 Million | 11.53% | 0.75x | $6.48 Million |
| Coastal Greenland Limited (CGR0) | $2.80 Billion | -15.22% | 1.42x | $4.47 Million |
| China Changbaishan International Holdings Limited (CL70) | $44.54 Million | -127.88% | 45.52x | $14.69 Million |
| Cheuk Nang (Holdings) Limited (CQH3) | $5.77 Billion | 7.64% | 0.54x | $21.64 Million |