KSB Ltd (KSB) - Net Assets

Latest as of June 2025: Rs15.34 Billion INR ≈ $165.94 Million USD

Based on the latest financial reports, KSB Ltd (KSB) has net assets worth Rs15.34 Billion INR (≈ $165.94 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs25.06 Billion ≈ $270.99 Million USD) and total liabilities (Rs9.71 Billion ≈ $105.05 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KSB asset liquidity ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs15.34 Billion
% of Total Assets	61.23%
Annual Growth Rate	6.2%
5-Year Change	-85.01%
10-Year Change	53.46%
Growth Volatility	195.06

KSB Ltd - Net Assets Trend (2002–2024)

This chart illustrates how KSB Ltd's net assets have evolved over time, based on quarterly financial data. Also explore KSB current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for KSB Ltd (2002–2024)

The table below shows the annual net assets of KSB Ltd from 2002 to 2024. For live valuation and market cap data, see how much is KSB Ltd worth.

Year	Net Assets	Change
2024-12-31	Rs1.34 Billion ≈ $14.44 Million	+9.74%
2023-12-31	Rs1.22 Billion ≈ $13.16 Million	+8.11%
2022-12-31	Rs1.13 Billion ≈ $12.17 Million	+29.51%
2021-12-31	Rs869.12 Million ≈ $9.40 Million	-90.24%
2020-12-31	Rs8.91 Billion ≈ $96.32 Million	+932.53%
2019-12-31	Rs862.56 Million ≈ $9.33 Million	+0.67%
2018-12-31	Rs856.79 Million ≈ $9.27 Million	-3.23%
2017-12-31	Rs885.40 Million ≈ $9.58 Million	-0.55%
2016-12-31	Rs890.33 Million ≈ $9.63 Million	+2.31%
2015-12-31	Rs870.22 Million ≈ $9.41 Million	+4.95%
2014-12-31	Rs829.21 Million ≈ $8.97 Million	-1.81%
2013-12-31	Rs844.49 Million ≈ $9.13 Million	-8.50%
2012-12-31	Rs922.97 Million ≈ $9.98 Million	+6.20%
2011-12-31	Rs869.12 Million ≈ $9.40 Million	+5.28%
2010-12-31	Rs825.57 Million ≈ $8.93 Million	+14.57%
2009-12-31	Rs720.56 Million ≈ $7.79 Million	+18.94%
2008-12-31	Rs605.82 Million ≈ $6.55 Million	+38.99%
2007-12-31	Rs435.88 Million ≈ $4.71 Million	+21.07%
2006-12-31	Rs360.02 Million ≈ $3.89 Million	-7.68%
2005-12-31	Rs389.98 Million ≈ $4.22 Million	+9.93%
2004-12-31	Rs354.76 Million ≈ $3.84 Million	+2.52%
2003-12-31	Rs346.04 Million ≈ $3.74 Million	-2.74%
2002-12-31	Rs355.80 Million ≈ $3.85 Million	--

Equity Component Analysis

This analysis shows how different components contribute to KSB Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 7922.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	Rs1.23 Billion	112.70%
Common Stock	Rs44.80 Million	4.10%
Other Comprehensive Income	Rs-250.30 Million	-22.91%
Other Components	Rs66.70 Million	6.11%
Total Equity	Rs1.09 Billion	100.00%

KSB Ltd Competitors by Market Cap

The table below lists competitors of KSB Ltd ranked by their market capitalization.

Company	Market Cap
OFG Bancorp NYSE:OFG	$1.84 Billion
FAIRFAX INDIA HLDGS F:F5X	$1.84 Billion
Banpu Public Company Limited BK:BANPU	$1.84 Billion
Guangdong Xianglu Tungsten Co Ltd SHE:002842	$1.84 Billion
Shenzhen Jufei Optoelectronics SHE:300303	$1.84 Billion
SIGMAROC PLC LS -01 F:M2I2	$1.84 Billion
Chongqing Three Gorges Water Conservancy and Electric Power Co Ltd SHG:600116	$1.84 Billion
Guangzhou Lingwe Technology Co. Ltd. A SHE:301373	$1.84 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in KSB Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 1,000,434,000 to 1,092,500,000, a change of 92,066,000 (9.2%).
Net income of 118,100,000 contributed positively to equity growth.
Dividend payments of 45,800,000 reduced retained earnings.
Other comprehensive income increased equity by 17,465,001.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rs118.10 Million	+10.81%
Dividends Paid	Rs45.80 Million	-4.19%
Other Comprehensive Income	Rs17.47 Million	+1.6%
Other Changes	Rs2.30 Million	+0.21%
Total Change	Rs-	9.20%

Book Value vs Market Value Analysis

This analysis compares KSB Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.57x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 5.90x to 1.57x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2002-12-31	Rs165.77	Rs978.60	x
2003-12-31	Rs167.86	Rs978.60	x
2004-12-31	Rs170.08	Rs978.60	x
2005-12-31	Rs185.96	Rs978.60	x
2006-12-31	Rs205.61	Rs978.60	x
2007-12-31	Rs248.93	Rs978.60	x
2008-12-31	Rs252.76	Rs978.60	x
2009-12-31	Rs358.14	Rs978.60	x
2010-12-31	Rs407.76	Rs978.60	x
2011-12-31	Rs430.33	Rs978.60	x
2012-12-31	Rs455.26	Rs978.60	x
2013-12-31	Rs417.05	Rs978.60	x
2014-12-31	Rs397.77	Rs978.60	x
2015-12-31	Rs411.53	Rs978.60	x
2016-12-31	Rs414.43	Rs978.60	x
2017-12-31	Rs413.07	Rs978.60	x
2018-12-31	Rs393.60	Rs978.60	x
2019-12-31	Rs388.55	Rs978.60	x
2020-12-31	Rs255.87	Rs978.60	x
2021-12-31	Rs385.35	Rs978.60	x
2022-12-31	Rs523.08	Rs978.60	x
2023-12-31	Rs571.35	Rs978.60	x
2024-12-31	Rs623.93	Rs978.60	x

Capital Efficiency Dashboard

This dashboard shows how efficiently KSB Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 10.81%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 41.33%
• Asset Turnover: 0.10x
• Equity Multiplier: 2.63x
Recent ROE (10.81%) is above the historical average (9.27%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2002	5.22%	0.64%	2.75x	2.96x	Rs-13.88 Million
2003	4.17%	0.51%	2.57x	3.15x	Rs-17.14 Million
2004	2.75%	0.64%	1.31x	3.30x	Rs-21.60 Million
2005	4.04%	0.92%	1.36x	3.24x	Rs-19.39 Million
2006	13.74%	3.08%	1.42x	3.14x	Rs13.47 Million
2007	17.62%	4.27%	1.43x	2.89x	Rs33.22 Million
2008	27.82%	6.11%	1.42x	3.21x	Rs78.86 Million
2009	17.16%	5.69%	1.15x	2.62x	Rs44.90 Million
2010	10.85%	3.99%	1.04x	2.61x	Rs6.04 Million
2011	9.55%	3.44%	1.06x	2.62x	Rs-3.40 Million
2012	9.37%	3.29%	1.04x	2.73x	Rs-5.05 Million
2013	8.99%	2.92%	1.04x	2.95x	Rs-7.34 Million
2014	5.56%	1.77%	0.96x	3.27x	Rs-30.94 Million
2015	5.45%	1.68%	1.02x	3.18x	Rs-32.77 Million
2016	4.54%	1.52%	0.92x	3.24x	Rs-39.62 Million
2017	5.14%	1.69%	0.98x	3.12x	Rs-35.15 Million
2018	1.64%	0.50%	1.00x	3.25x	Rs-57.62 Million
2019	8.60%	2.45%	1.02x	3.42x	Rs-9.54 Million
2020	-0.11%	-7.12%	0.01x	1.73x	Rs-900.25 Million
2021	13.88%	53.04%	0.08x	3.43x	Rs26.17 Million
2022	11.32%	50.38%	0.08x	2.71x	Rs12.06 Million
2023	15.22%	62.26%	0.09x	2.67x	Rs52.25 Million
2024	10.81%	41.33%	0.10x	2.63x	Rs8.85 Million

Industry Comparison

This section compares KSB Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

Industry: Specialty Industrial Machinery
Average net assets among peers: $37,677,440,843
Average return on equity (ROE) among peers: 17.39%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
KSB Ltd (KSB)	Rs15.34 Billion	5.22%	0.63x	$1.84 Billion
Aaron Industries Limited (AARON)	$550.00K	66.55%	18.36x	$31.35 Million
Ador Welding Limited (ADORWELD)	$1.47 Billion	17.36%	0.26x	$184.52 Million
The Anup Engineering Limited (ANUP)	$3.37 Billion	15.88%	0.28x	$446.74 Million
ATAM VALVES ORD (BSE) (ATAM)	$37.09 Million	13.75%	4.00x	$8.50 Million
Azad Engineering Limited (AZAD)	$1.20 Billion	24.55%	2.37x	$1.51 Billion
Bharat Heavy Electricals Limited (BHEL)	$323.31 Billion	1.36%	0.97x	$13.27 Billion
Cummins India Limited (CUMMINSIND)	$51.45 Billion	18.15%	0.38x	$15.79 Billion
Diamond Power Infrastructure Limited (DIACABS)	$-6.22 Billion	0.00%	0.00x	$899.30 Million
Diffusion Engineers Ltd (DIFFNKG)	$1.91 Billion	16.05%	0.44x	$120.60 Million
Ducon Infratechnologies Limited (DUCON)	$236.88 Million	0.26%	0.31x	$11.42 Million

About KSB Ltd

NSE:KSB India Specialty Industrial Machinery

Market Cap

$1.84 Billion

Rs170.31 Billion INR

Market Cap Rank

#6570 Global

#293 in India

Share Price

Rs978.60

Change (1 day)

-0.68%

52-Week Range

Rs680.00 - Rs1000.05

All Time High

Rs1007.34