KSB Ltd (KSB) - Net Assets

Latest as of December 2025: Rs158.98 Million INR ≈ $1.72 Million USD

Based on the latest financial reports, KSB Ltd (KSB) has net assets worth Rs158.98 Million INR (≈ $1.72 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs264.46 Million ≈ $2.86 Million USD) and total liabilities (Rs105.48 Million ≈ $1.14 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KSB Ltd tangible book value ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs158.98 Million
% of Total Assets	60.12%
Annual Growth Rate	-3.44%
5-Year Change	N/A
10-Year Change	-82.14%
Growth Volatility	213.72

KSB Ltd - Net Assets Trend (2002–2025)

This chart illustrates how KSB Ltd's net assets have evolved over time, based on quarterly financial data. See KSB defensive asset coverage days to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for KSB Ltd (2002–2025)

The table below shows the annual net assets of KSB Ltd from 2002 to 2025. For live valuation and market cap data, see how much is KSB Ltd worth.

Year	Net Assets	Change
2025-12-31	Rs158.98 Million ≈ $1.72 Million	-88.09%
2024-12-31	Rs1.34 Billion ≈ $14.44 Million	+208.74%
2023-12-31	Rs-1.23 Billion ≈ $-13.28 Million	-209.11%
2022-12-31	Rs1.13 Billion ≈ $12.17 Million	+189.65%
2021-12-31	Rs-1.26 Billion ≈ $-13.58 Million	-114.10%
2020-12-31	Rs8.91 Billion ≈ $96.32 Million	+932.53%
2019-12-31	Rs862.56 Million ≈ $9.33 Million	+0.67%
2018-12-31	Rs856.79 Million ≈ $9.27 Million	-3.23%
2017-12-31	Rs885.40 Million ≈ $9.58 Million	-0.55%
2016-12-31	Rs890.33 Million ≈ $9.63 Million	+2.31%
2015-12-31	Rs870.22 Million ≈ $9.41 Million	+4.95%
2014-12-31	Rs829.21 Million ≈ $8.97 Million	-1.81%
2013-12-31	Rs844.49 Million ≈ $9.13 Million	-8.50%
2012-12-31	Rs922.97 Million ≈ $9.98 Million	+6.20%
2011-12-31	Rs869.12 Million ≈ $9.40 Million	+5.28%
2010-12-31	Rs825.57 Million ≈ $8.93 Million	+14.57%
2009-12-31	Rs720.56 Million ≈ $7.79 Million	-47.97%
2008-12-31	Rs1.38 Billion ≈ $14.98 Million	+217.73%
2007-12-31	Rs435.88 Million ≈ $4.71 Million	+21.07%
2006-12-31	Rs360.02 Million ≈ $3.89 Million	-7.68%
2005-12-31	Rs389.98 Million ≈ $4.22 Million	+9.93%
2004-12-31	Rs354.76 Million ≈ $3.84 Million	+2.52%
2003-12-31	Rs346.04 Million ≈ $3.74 Million	-2.74%
2002-12-31	Rs355.80 Million ≈ $3.85 Million	--

Equity Component Analysis

This analysis shows how different components contribute to KSB Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 847.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	Rs145.36 Million	91.43%
Common Stock	Rs3.30 Million	2.07%
Other Comprehensive Income	Rs10.29 Million	6.47%
Other Components	Rs37.31K	0.02%
Total Equity	Rs158.98 Million	100.00%

KSB Ltd Competitors by Market Cap

The table below lists competitors of KSB Ltd ranked by their market capitalization.

Company	Market Cap
PLUXEE NV PA:PLX	$1.65 Billion
Novocure Ltd NASDAQ:NVCR	$1.65 Billion
Stolt-Nielsen Limited OL:SNI	$1.65 Billion
Petrovietnam Power Corp VN:POW	$1.66 Billion
Zhejiang DunAn Artificial Environment Co Ltd SHE:002011	$1.65 Billion
Five-Star Business Finance Limited NSE:FIVESTAR	$1.65 Billion
Garware Hi-Tech Films Limited NSE:GRWRHITECH	$1.65 Billion
Mister Car Wash, Inc. Common Stock NYSE:MCW	$1.65 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in KSB Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 1,092,500,000 to 158,982,360, a change of -933,517,640 (-85.4%).
Net income of 25,616,349 contributed positively to equity growth.
Dividend payments of 6,591,120 reduced retained earnings.
Other comprehensive income increased equity by 260,585,934.
Other factors decreased equity by 1,213,128,803.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rs25.62 Million	+16.11%
Dividends Paid	Rs6.59 Million	-4.15%
Other Comprehensive Income	Rs260.59 Million	+163.91%
Other Changes	Rs-1.21 Billion	-763.06%
Total Change	Rs-	-85.45%

Book Value vs Market Value Analysis

This analysis compares KSB Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 961.47x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 5.30x to 961.47x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2002-12-31	Rs165.77	Rs878.15	x
2003-12-31	Rs167.86	Rs878.15	x
2004-12-31	Rs170.08	Rs878.15	x
2005-12-31	Rs185.96	Rs878.15	x
2006-12-31	Rs205.61	Rs878.15	x
2007-12-31	Rs208.94	Rs878.15	x
2008-12-31	Rs299.37	Rs878.15	x
2009-12-31	Rs358.14	Rs878.15	x
2010-12-31	Rs407.76	Rs878.15	x
2011-12-31	Rs422.34	Rs878.15	x
2012-12-31	Rs404.30	Rs878.15	x
2013-12-31	Rs417.05	Rs878.15	x
2014-12-31	Rs394.03	Rs878.15	x
2015-12-31	Rs411.53	Rs878.15	x
2016-12-31	Rs414.43	Rs878.15	x
2017-12-31	Rs413.07	Rs878.15	x
2018-12-31	Rs54.29	Rs878.15	x
2019-12-31	Rs388.55	Rs878.15	x
2020-12-31	Rs255.87	Rs878.15	x
2021-12-31	Rs385.35	Rs878.15	x
2022-12-31	Rs6528.36	Rs878.15	x
2023-12-31	Rs571.35	Rs878.15	x
2024-12-31	Rs623.93	Rs878.15	x
2025-12-31	Rs0.91	Rs878.15	x

Capital Efficiency Dashboard

This dashboard shows how efficiently KSB Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 16.11%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 10.03%
• Asset Turnover: 0.97x
• Equity Multiplier: 1.66x
Recent ROE (16.11%) is above the historical average (8.98%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2002	5.22%	0.64%	2.75x	2.96x	Rs-13.88 Million
2003	4.17%	1.03%	1.29x	3.15x	Rs-17.14 Million
2004	2.75%	0.64%	1.31x	3.30x	Rs-21.60 Million
2005	4.04%	0.92%	1.36x	3.24x	Rs-19.39 Million
2006	13.74%	70.90%	0.06x	3.14x	Rs13.47 Million
2007	20.99%	94.92%	0.06x	3.44x	Rs40.22 Million
2008	23.49%	6.11%	1.42x	2.71x	Rs70.70 Million
2009	17.16%	5.69%	1.15x	2.62x	Rs44.90 Million
2010	10.85%	3.99%	1.04x	2.61x	Rs6.04 Million
2011	9.73%	64.81%	0.06x	2.67x	Rs-2.00 Million
2012	10.55%	3.29%	1.04x	3.08x	Rs3.88 Million
2013	8.99%	2.92%	1.04x	2.95x	Rs-7.34 Million
2014	5.61%	1.77%	0.96x	3.30x	Rs-30.29 Million
2015	5.45%	1.68%	1.02x	3.18x	Rs-32.77 Million
2016	1.32%	0.44%	0.92x	3.24x	Rs-62.99 Million
2017	5.14%	1.69%	0.98x	3.12x	Rs-35.15 Million
2018	11.89%	8.24%	0.06x	23.59x	Rs1.79 Million
2019	1.85%	7.79%	0.07x	3.42x	Rs-55.43 Million
2020	0.12%	7.84%	0.01x	1.73x	Rs-880.11 Million
2021	2.61%	9.98%	0.93x	0.28x	Rs-49.86 Million
2022	15.99%	10.11%	7.29x	0.22x	Rs684.29 Million
2023	15.22%	62.26%	1.09x	0.22x	Rs52.25 Million
2024	2.56%	9.77%	0.10x	2.63x	Rs-81.33 Million
2025	16.11%	10.03%	0.97x	1.66x	Rs9.72 Million

Industry Comparison

This section compares KSB Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

Industry: Specialty Industrial Machinery
Average net assets among peers: $8,885,935,519
Average return on equity (ROE) among peers: 0.87%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
KSB Ltd (KSB)	Rs158.98 Million	5.22%	0.66x	$1.65 Billion
Aaron Industries Limited (AARON)	$93.73 Million	11.30%	0.87x	$28.02 Million
Ador Welding Limited (ADORWELD)	$2.35 Billion	7.84%	0.61x	$184.52 Million
The Anup Engineering Limited (ANUP)	$3.23 Billion	13.31%	0.31x	$480.66 Million
ATAM VALVES ORD (BSE) (ATAM)	$364.70 Million	17.27%	0.48x	$8.92 Million
Azad Engineering Limited (AZAD)	$1.20 Billion	24.55%	2.37x	$1.44 Billion
Bharat Heavy Electricals Limited (BHEL)	$52.96 Billion	12.43%	1.30x	$15.29 Billion
Cummins India Limited (CUMMINSIND)	$20.43 Billion	28.94%	0.52x	$17.56 Billion
Diamond Power Infrastructure Limited (DIACABS)	$6.55 Billion	-122.90%	2.75x	$1.15 Billion
Diffusion Engineers Ltd (DIFFNKG)	$1.42 Billion	15.59%	0.62x	$149.46 Million
Ducon Infratechnologies Limited (DUCON)	$259.30 Million	0.36%	0.44x	$12.51 Million

About KSB Ltd

NSE:KSB India Specialty Industrial Machinery

Market Cap

$1.65 Billion

Rs152.83 Billion INR

Market Cap Rank

#6975 Global

#323 in India

Share Price

Rs878.15

Change (1 day)

+0.91%

52-Week Range

Rs680.00 - Rs1000.05

All Time High

Rs1007.34