BANPU PCL -FGN- BA 1 Net Assets
BANPU PCL -FGN- BA 1 net assets. Based on the latest financial reports, BANPU PCL -FGN- BA 1 (BPFG) has net assets worth €4.89 Billion EUR (≈ $5.72 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€13.94 Billion ≈ $16.30 Billion USD) and total liabilities (€9.05 Billion ≈ $10.58 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is BANPU PCL -FGN- BA 1 growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €4.89 Billion |
| % of Total Assets | 35.1% |
| Annual Growth Rate | 12.06% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 17.19 |
Net Assets of BANPU PCL -FGN- BA 1 (2021–2025)
Net assets of BANPU PCL -FGN- BA 1 from 2021 to 2025. This chart illustrates how BANPU PCL -FGN- BA 1's net assets have evolved over time, based on quarterly financial data. See BPFG equity to assets ratio to measure how much of total assets are equity-financed.
Annual Net Assets for BANPU PCL -FGN- BA 1 (2021–2025)
The table below shows the annual net assets of BANPU PCL -FGN- BA 1 from 2021 to 2025. For live market cap and overall valuation, see market value of BANPU PCL -FGN- BA 1.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €4.89 Billion ≈ $5.72 Billion |
+4.08% |
| 2024-12-31 | €4.70 Billion ≈ $5.50 Billion |
-2.62% |
| 2023-12-31 | €4.83 Billion ≈ $5.64 Billion |
+9.51% |
| 2022-12-31 | €4.41 Billion ≈ $5.15 Billion |
+42.08% |
| 2021-12-31 | €3.10 Billion ≈ $3.63 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to BANPU PCL -FGN- BA 1's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 32.4% over the analyzed period, indicating profitable operations and earnings retention.
BANPU PCL -FGN- BA 1 Net Assets Breakdown (December 2025)
BANPU PCL -FGN- BA 1 net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.42 Billion | 69.27% |
| Other Components | €1.08 Billion | 30.73% |
| Total Equity | €3.50 Billion | 100.00% |
BANPU PCL -FGN- BA 1 Competitors by Market Cap
The table below lists competitors of BANPU PCL -FGN- BA 1 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Infotrust Ltd
AU:ITS
|
$1.56K |
|
Blue Hat Interactive Entertainment
NASDAQ:BHAT
|
$1.57K |
|
Enlightify Inc.
NYSE:ENFY
|
$1.58K |
|
Ordinary Fully Paid Deferred Settlement
AU:EPXDA
|
$1.60K |
|
APG Securities Joint Stock Co
VN:APG
|
$1.48K |
|
Hannun SA
MC:HAN
|
$1.43K |
|
MCOT Public Company Limited
F:OLU
|
$1.42K |
|
Ordinary Fully Paid Deferred Settlement
AU:VMLDB
|
$1.39K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BANPU PCL -FGN- BA 1's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,321,864,000 to 3,500,017,000, a change of 178,153,000 (5.4%).
- Net loss of 61,452,000 reduced equity.
- Dividend payments of 72,609,000 reduced retained earnings.
- Share repurchases of 9,588,000 reduced equity.
- New share issuances of 170,134,000 increased equity.
- Other factors increased equity by 151,668,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-61.45 Million | -1.76% |
| Dividends Paid | €72.61 Million | -2.07% |
| Share Repurchases | €9.59 Million | -0.27% |
| Share Issuances | €170.13 Million | +4.86% |
| Other Changes | €151.67 Million | +4.33% |
| Total Change | €- | 5.36% |
Book Value vs Market Value Analysis
This analysis compares BANPU PCL -FGN- BA 1's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.37x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.35 | €0.13 | x |
| 2022-12-31 | €0.40 | €0.13 | x |
| 2023-12-31 | €0.38 | €0.13 | x |
| 2024-12-31 | €0.33 | €0.13 | x |
| 2025-12-31 | €0.35 | €0.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BANPU PCL -FGN- BA 1 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.76%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.16%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 3.98x
- Recent ROE (-1.76%) is below the historical average (9.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 12.81% | 7.37% | 0.38x | 4.61x | €66.72 Million |
| 2022 | 34.10% | 15.11% | 0.61x | 3.71x | €821.46 Million |
| 2023 | 4.19% | 3.15% | 0.39x | 3.40x | €-222.28 Million |
| 2024 | -0.71% | -0.46% | 0.42x | 3.73x | €-355.85 Million |
| 2025 | -1.76% | -1.16% | 0.38x | 3.98x | €-411.45 Million |
Industry Comparison
This section compares BANPU PCL -FGN- BA 1's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $189,627,913,182
- Average return on equity (ROE) among peers: 0.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BANPU PCL -FGN- BA 1 (BPFG) | €4.89 Billion | 12.81% | 1.85x | $1.48K |
| Hidili Industry International Development Limited (3H3) | $835.22 Million | -49.51% | 11.73x | $5.38 Million |
| China Coal Energy Company Limited (CVV) | $110.68 Billion | 3.10% | 1.39x | $5.24 Billion |
| HMS Bergbau AG (HMU) | $6.92 Million | 9.66% | 2.42x | $171.02 Million |
| China Shenhua Energy Company Limited (IKF) | $481.45 Billion | 10.98% | 0.30x | $19.00 Billion |
| CHINA SHENHUA EN.A ADR/4 (IKFC) | $478.37 Billion | 12.48% | 0.32x | $20.14 Billion |
| Yanzhou Coal Mining Company Limited (YZC) | $84.95 Billion | 9.31% | 1.40x | $6.86 Billion |
| Yanzhou Coal Mining Company Limited (YZCA) | $171.10 Billion | 5.27% | 1.65x | $5.67 Billion |
About BANPU PCL -FGN- BA 1
Banpu Public Company Limited engages in the coal mining and power businesses. It operates through Next-Gen Mining, U.S. Closed-Loop Gas, Power+, and Future Tech segments. The company operates coal projects in Indonesia, China, Australia, and Mongolia; natural gas projects in the United States; thermal power plants in Thailand, Lao PDR, and China; and renewable energy power plants in Japan, China,… Read more