Gold Runner Exploration Inc. (CE70) - Net Assets
Based on the latest financial reports, Gold Runner Exploration Inc. (CE70) has net assets worth €567.46K EUR as of August 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.28 Million) and total liabilities (€709.37K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €567.46K |
| % of Total Assets | 44.44% |
| Annual Growth Rate | -29.4% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 19.51 |
Gold Runner Exploration Inc. - Net Assets Trend (2021–2024)
This chart illustrates how Gold Runner Exploration Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Gold Runner Exploration Inc. (2021–2024)
The table below shows the annual net assets of Gold Runner Exploration Inc. from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-11-30 | €636.97K | -53.34% |
| 2023-11-30 | €1.37 Million | -18.33% |
| 2022-11-30 | €1.67 Million | -7.67% |
| 2021-11-30 | €1.81 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Gold Runner Exploration Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 131022300.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (November 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €2.84 Million | 445.73% |
| Total Equity | €636.97K | 100.00% |
Gold Runner Exploration Inc. Competitors by Market Cap
The table below lists competitors of Gold Runner Exploration Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Thunder Bridge Capital Partners IV Inc. Warrant
NASDAQ:THCPW
|
$4.79 Million |
|
Chenghe Acquisition II Co.
NYSE MKT:CHEB
|
$4.79 Million |
|
DomaCom Limited
AU:DCL
|
$4.79 Million |
|
Union Pioneer Public Company Limited
BK:UPF
|
$4.79 Million |
|
INVEX Therapeutics Ltd
AU:IXC
|
$4.79 Million |
|
Star Fashion Culture Holdings Limited
NASDAQ:STFS
|
$4.78 Million |
|
Union Dental Holdings Inc
OTCQB:XCRT
|
$4.78 Million |
|
Imugene Limited
PINK:IUGNF
|
$4.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gold Runner Exploration Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,365,127 to 636,972, a change of -728,155 (-53.3%).
- Net loss of 1,119,635 reduced equity.
- New share issuances of 233,950 increased equity.
- Other factors increased equity by 157,530.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-1.12 Million | -175.77% |
| Share Issuances | €233.95K | +36.73% |
| Other Changes | €157.53K | +24.73% |
| Total Change | €- | -53.34% |
Book Value vs Market Value Analysis
This analysis compares Gold Runner Exploration Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.01x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.59x to 3.01x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-11-30 | €0.89 | €0.53 | x |
| 2022-11-30 | €0.70 | €0.53 | x |
| 2023-11-30 | €0.46 | €0.53 | x |
| 2024-11-30 | €0.17 | €0.53 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gold Runner Exploration Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -175.77%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.81x
- Recent ROE (-175.77%) is below the historical average (-103.15%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -123.32% | 0.00% | 0.00x | 1.04x | €-2.41 Million |
| 2022 | -51.01% | 0.00% | 0.00x | 1.09x | €-1.02 Million |
| 2023 | -62.49% | 0.00% | 0.00x | 1.24x | €-989.64K |
| 2024 | -175.77% | 0.00% | 0.00x | 1.81x | €-1.18 Million |
Industry Comparison
This section compares Gold Runner Exploration Inc.'s net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $26,451,012
- Average return on equity (ROE) among peers: -103.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gold Runner Exploration Inc. (CE70) | €567.46K | -123.32% | 1.25x | $4.79 Million |
| Pearl Gold AG (02P) | $138.88 Million | -0.44% | 0.01x | $17.54 Million |
| AMIGO HLDGS PLC. LS-0025 (0VG) | $0.00 | 0.00% | 0.00x | $28.02 Million |
| McLaren Resources Inc (3ML) | $165.58K | -580.55% | 1.83x | $2.59 Million |
| RIO GRANDE RESOURCES LTD. (488) | $1.57 Million | -130.13% | 0.95x | $6.72 Million |
| ARIANA RESOURCESLS -001 (4A6) | $45.37 Million | -27.24% | 0.02x | $55.90 Million |
| Valkea Resources Corp (4A7) | $16.59 Million | -4.86% | 0.01x | $11.75 Million |
| 4LE (4LE) | $1.53 Million | -292.95% | 0.27x | $2.22 Million |
| ALORO MNG CORP. (4LPP) | $-73.09K | 0.00% | 0.00x | $33.75K |
| 5EV0 (5EV0) | $61.58 Million | 4.94% | 0.02x | $129.40 Million |
| SOUTHERN EMPIRE RES.CORP. (5RE) | $-1.11 Million | 0.00% | 0.00x | $2.30 Million |
About Gold Runner Exploration Inc.
Gold Runner Exploration Inc., together with its subsidiaries, engages in the exploration, evaluation, and promotion of gold properties and other projects in the United States. The company primarily explores for gold and silver deposits. Its flagship project is the Rock Creek Project that consists of 72 unpatented lode mining claims located in Elko County, Nevada. The company was formerly known as… Read more