China Overseas Land & Investment Limited (CPP) - Net Assets
Based on the latest financial reports, China Overseas Land & Investment Limited (CPP) has net assets worth €417.74 Billion EUR as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€901.56 Billion) and total liabilities (€483.81 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €417.74 Billion |
| % of Total Assets | 46.34% |
| Annual Growth Rate | 12.4% |
| 5-Year Change | 22.38% |
| 10-Year Change | 86.4% |
| Growth Volatility | 15.26 |
China Overseas Land & Investment Limited - Net Assets Trend (2013–2024)
This chart illustrates how China Overseas Land & Investment Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for China Overseas Land & Investment Limited (2013–2024)
The table below shows the annual net assets of China Overseas Land & Investment Limited from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €401.83 Billion | +2.27% |
| 2023-12-31 | €392.91 Billion | +5.31% |
| 2022-12-31 | €373.10 Billion | +4.48% |
| 2021-12-31 | €357.11 Billion | +8.76% |
| 2020-12-31 | €328.35 Billion | +13.56% |
| 2019-12-31 | €289.14 Billion | +12.13% |
| 2018-12-31 | €257.86 Billion | +12.81% |
| 2017-12-31 | €228.57 Billion | +12.25% |
| 2016-12-31 | €203.64 Billion | -5.54% |
| 2015-12-31 | €215.58 Billion | +55.59% |
| 2014-12-31 | €138.56 Billion | +24.77% |
| 2013-12-31 | €111.05 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to China Overseas Land & Investment Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 286.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €308.61 Billion | 81.08% |
| Other Components | €72.00 Billion | 18.92% |
| Total Equity | €380.61 Billion | 100.00% |
China Overseas Land & Investment Limited Competitors by Market Cap
The table below lists competitors of China Overseas Land & Investment Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DESTEK FINANS FAKTORING
IS:DSTKF
|
$16.99 Billion |
|
China Shipbuilding Industry Co Ltd
SHG:601989
|
$17.02 Billion |
|
Sartorius Stedim Biotech SA
PA:DIM
|
$17.02 Billion |
|
Reliance Steel & Aluminum Co
NYSE:RS
|
$17.02 Billion |
|
Lennox International Inc
NYSE:LII
|
$16.95 Billion |
|
Exor N.V.
AS:EXO
|
$16.94 Billion |
|
Viatris Inc
NASDAQ:VTRS
|
$16.91 Billion |
|
Taishin Financial Holding Co Ltd Pref
TW:2887E
|
$16.90 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Overseas Land & Investment Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 373,017,828,000 to 380,610,977,000, a change of 7,593,149,000 (2.0%).
- Net income of 15,635,658,000 contributed positively to equity growth.
- Dividend payments of 7,498,121,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €15.64 Billion | +4.11% |
| Dividends Paid | €7.50 Billion | -1.97% |
| Other Changes | €-544.39 Million | -0.14% |
| Total Change | €- | 2.04% |
Book Value vs Market Value Analysis
This analysis compares China Overseas Land & Investment Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.04x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €20.26 | €1.34 | x |
| 2018-12-31 | €22.72 | €1.34 | x |
| 2019-12-31 | €25.61 | €1.34 | x |
| 2020-12-31 | €28.68 | €1.34 | x |
| 2021-12-31 | €31.39 | €1.34 | x |
| 2022-12-31 | €32.39 | €1.34 | x |
| 2023-12-31 | €34.08 | €1.34 | x |
| 2024-12-31 | €34.78 | €1.34 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Overseas Land & Investment Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.44%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 2.39x
- Recent ROE (4.11%) is below the historical average (13.64%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 20.95% | 27.94% | 0.28x | 2.70x | €12.05 Billion |
| 2014 | 20.35% | 20.77% | 0.32x | 3.07x | €13.83 Billion |
| 2015 | 16.53% | 21.61% | 0.28x | 2.78x | €13.69 Billion |
| 2016 | 16.66% | 22.56% | 0.29x | 2.57x | €13.25 Billion |
| 2017 | 15.34% | 24.55% | 0.26x | 2.43x | €11.86 Billion |
| 2018 | 15.84% | 26.19% | 0.24x | 2.56x | €14.54 Billion |
| 2019 | 14.83% | 25.43% | 0.23x | 2.58x | €13.56 Billion |
| 2020 | 13.98% | 23.63% | 0.23x | 2.62x | €12.49 Billion |
| 2021 | 11.69% | 16.58% | 0.28x | 2.53x | €5.80 Billion |
| 2022 | 6.56% | 12.90% | 0.20x | 2.58x | €-12.18 Billion |
| 2023 | 6.87% | 12.65% | 0.22x | 2.48x | €-11.69 Billion |
| 2024 | 4.11% | 8.44% | 0.20x | 2.39x | €-22.43 Billion |
Industry Comparison
This section compares China Overseas Land & Investment Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,443,117,399,015
- Average return on equity (ROE) among peers: -8.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China Overseas Land & Investment Limited (CPP) | €417.74 Billion | 20.95% | 1.16x | $16.96 Billion |
| CK Asset Holdings Limited (1CK) | $400.20 Billion | 3.48% | 0.25x | $17.68 Billion |
| RONSHINE CH.HLD.HD-00001 (1R7) | $52.28 Billion | 2.48% | 3.69x | $19.02 Million |
| AGUNG PODOMORO (2AG.SG) (2AG) | $13.78 Trillion | 4.60% | 0.89x | $13.27 Million |
| Pruksa Holding Public Company Limited (2PR3) | $43.79 Billion | 6.33% | 0.79x | $181.69 Million |
| Zhong An Group Limited (35Z) | $10.52 Billion | 6.06% | 1.87x | $32.94 Million |
| China Jinmao Holdings Group Limited (3F5) | $56.33 Billion | 9.40% | 1.45x | $2.37 Billion |
| Sino-Ocean Group Holding Limited (3SD) | $76.45 Billion | 3.57% | 2.68x | $158.20 Million |
| HUIJING HLDG.CO.LTD HD-01 (3XU) | $525.42 Million | -132.60% | 18.83x | $5.25 Million |
| ZHONGLIANG HLDG HD-01 (3ZH) | $35.48 Billion | 7.62% | 6.53x | $8.69 Million |
| China Aoyuan Group Limited (47C) | $-28.08 Billion | 0.00% | 0.00x | $27.52 Million |
About China Overseas Land & Investment Limited
China Overseas Land & Investment Limited, an investment holding company, engages in the property development, commercial property operations, and other businesses in the People's Republic of China and the United Kingdom. It is involved in the rental of properties; material procurement and supply chain management activities; issuance of guaranteed notes; property consultancy and real estate agency… Read more