Crown Energy AB (publ)
Crown Energy AB (publ), engages in real estate, healthcare, and climate solutions businesses in Sweden, Angola, Africa, and Europe. The company operates in two segments, Sustainable Investments, and Asset Development and Management. It offers design and construction, leasing, and property management to residential and office properties, as well as value-added services, including cleaning, securit… Read more
Crown Energy AB (publ) (CWE) - Net Assets
Latest net assets as of September 2025: €561.26 Million EUR
Based on the latest financial reports, Crown Energy AB (publ) (CWE) has net assets worth €561.26 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€3.19 Billion) and total liabilities (€2.63 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €561.26 Million |
| % of Total Assets | 17.58% |
| Annual Growth Rate | 24.65% |
| 5-Year Change | 38.58% |
| 10-Year Change | 496.85% |
| Growth Volatility | 89.29 |
Crown Energy AB (publ) - Net Assets Trend (2013–2024)
This chart illustrates how Crown Energy AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Crown Energy AB (publ) (2013–2024)
The table below shows the annual net assets of Crown Energy AB (publ) from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €776.97 Million | +4.77% |
| 2023-12-31 | €741.62 Million | +2.21% |
| 2022-12-31 | €725.57 Million | +21.20% |
| 2021-12-31 | €598.66 Million | +6.78% |
| 2020-12-31 | €560.67 Million | -20.02% |
| 2019-12-31 | €701.05 Million | -13.65% |
| 2018-12-31 | €811.90 Million | +5.15% |
| 2017-12-31 | €772.11 Million | +294.57% |
| 2016-12-31 | €195.68 Million | +50.32% |
| 2015-12-31 | €130.18 Million | +128.02% |
| 2014-12-31 | €57.09 Million | -17.07% |
| 2013-12-31 | €68.84 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Crown Energy AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 37194800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €344.80 Million | 70.49% |
| Other Components | €144.36 Million | 29.51% |
| Total Equity | €489.16 Million | 100.00% |
Crown Energy AB (publ) Competitors by Market Cap
The table below lists competitors of Crown Energy AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
S+W SEED CO. DL -001
F:210
|
$366.72K |
|
Setubandhan Infrastructure Limited
NSE:SETUINFRA
|
$367.04K |
|
MOTOR OIL (HELLAS) (MHZ.SG)
STU:MHZ
|
$367.35K |
|
DBT SA
PA:ALDBT
|
$367.36K |
|
SEALED AIR (SDA.SG)
STU:SDA
|
$365.90K |
|
ADMIRAL GROUP
BE:FLN
|
$365.86K |
|
FLUOR (NEW)
MU:FLU
|
$365.71K |
|
IMPERIAL BRANDS (ITB.SG)
STU:ITB
|
$365.23K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Crown Energy AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 456,213,000 to 489,159,000, a change of 32,946,000 (7.2%).
- Net loss of 21,841,000 reduced equity.
- Other factors increased equity by 54,787,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-21.84 Million | -4.47% |
| Other Changes | €54.79 Million | +11.2% |
| Total Change | €- | 7.22% |
Book Value vs Market Value Analysis
This analysis compares Crown Energy AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €1.62 | €0.01 | x |
| 2018-12-31 | €1.70 | €0.01 | x |
| 2019-12-31 | €1.47 | €0.01 | x |
| 2020-12-31 | €1.17 | €0.01 | x |
| 2021-12-31 | €1.25 | €0.01 | x |
| 2022-12-31 | €1.52 | €0.01 | x |
| 2023-12-31 | €0.96 | €0.01 | x |
| 2024-12-31 | €1.02 | €0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Crown Energy AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.47%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -55.77%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 7.08x
- Recent ROE (-4.47%) is below the historical average (-3.69%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -20.92% | 0.00% | 0.00x | 1.95x | €-21.28 Million |
| 2014 | -36.99% | 0.00% | 0.00x | 2.61x | €-26.82 Million |
| 2015 | -11.97% | 0.00% | 0.00x | 1.36x | €-28.59 Million |
| 2016 | -1.58% | -2.05% | 0.66x | 1.16x | €-22.65 Million |
| 2017 | -8.19% | -57.25% | 0.11x | 1.25x | €-140.47 Million |
| 2018 | 23.02% | 243.90% | 0.08x | 1.21x | €105.72 Million |
| 2019 | 19.06% | 273.84% | 0.05x | 1.30x | €63.49 Million |
| 2020 | 8.03% | 151.37% | 0.04x | 1.35x | €-11.02 Million |
| 2021 | -10.62% | -70.07% | 0.06x | 2.67x | €-123.47 Million |
| 2022 | -2.24% | -41.22% | 0.02x | 2.71x | €-88.79 Million |
| 2023 | 2.58% | 31.67% | 0.01x | 7.07x | €-33.87 Million |
| 2024 | -4.47% | -55.77% | 0.01x | 7.08x | €-70.76 Million |
Industry Comparison
This section compares Crown Energy AB (publ)'s net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,177,305,112
- Average return on equity (ROE) among peers: 3.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Crown Energy AB (publ) (CWE) | €561.26 Million | -20.92% | 4.69x | $366.36K |
| Intea Fastigheter AB (publ) (1DZ0) | $8.99 Billion | 10.06% | 1.40x | $1.74 Billion |
| The RMR Group Inc (26R) | $289.66 Million | 14.60% | 0.32x | $202.36 Million |
| Latvian Forest Company AB (publ) (2FD) | $33.43 Million | 0.82% | 0.28x | $19.45 Million |
| PHN (2PN) | $2.05 Billion | 2.33% | 0.36x | $30.54 Million |
| AMASTEN (4M2B) | $17.10 Million | -53.22% | 0.33x | $207.35 Million |
| ZUEBLIN IMMO.H.NAM.SF22,5 (61Z1) | $138.51 Million | 3.84% | 0.68x | $135.94 Million |
| Accentro Real Estate AG (A4Y) | $153.70 Million | 13.11% | 1.26x | $104.15 |
| Hasen-Immobilien AG (ABHA) | $62.88 Million | 26.88% | 3.42x | $6.07 Million |
| AGROB Immobilien AG (AGR3) | $32.34 Million | 0.04% | 3.66x | $55.86 Million |
| The Grounds Real Estate Development AG (AMM) | $7.44 Million | 15.96% | 2.76x | $6.03 Million |