Setubandhan Infrastructure Limited (SETUINFRA) - Net Assets
Based on the latest financial reports, Setubandhan Infrastructure Limited (SETUINFRA) has net assets worth Rs-599.99 Million INR (≈ $-6.49 Million USD) as of June 2023. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs1.69 Billion ≈ $18.25 Million USD) and total liabilities (Rs2.29 Billion ≈ $24.74 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Setubandhan Infrastructure Limited to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs-599.99 Million |
| % of Total Assets | -35.56% |
| Annual Growth Rate | 11.21% |
| 5-Year Change | -60.97% |
| 10-Year Change | -58.73% |
| Growth Volatility | 62.2 |
Setubandhan Infrastructure Limited - Net Assets Trend (2008–2023)
This chart illustrates how Setubandhan Infrastructure Limited's net assets have evolved over time, based on quarterly financial data. See Setubandhan Infrastructure Limited liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Setubandhan Infrastructure Limited (2008–2023)
The table below shows the annual net assets of Setubandhan Infrastructure Limited from 2008 to 2023. For live valuation and market cap data, see how much is Setubandhan Infrastructure Limited worth.
| Year | Net Assets | Change |
|---|---|---|
| 2023-03-31 | Rs495.37 Million ≈ $5.36 Million |
+0.16% |
| 2022-03-31 | Rs494.59 Million ≈ $5.35 Million |
-11.00% |
| 2021-03-31 | Rs555.75 Million ≈ $6.01 Million |
-33.92% |
| 2020-03-31 | Rs841.01 Million ≈ $9.10 Million |
-33.73% |
| 2019-03-31 | Rs1.27 Billion ≈ $13.73 Million |
+0.12% |
| 2018-03-31 | Rs1.27 Billion ≈ $13.71 Million |
+4.61% |
| 2017-03-31 | Rs1.21 Billion ≈ $13.10 Million |
+5.60% |
| 2016-03-31 | Rs1.15 Billion ≈ $12.41 Million |
+2.77% |
| 2015-03-31 | Rs1.12 Billion ≈ $12.07 Million |
-6.98% |
| 2014-03-31 | Rs1.20 Billion ≈ $12.98 Million |
+11.15% |
| 2013-03-31 | Rs1.08 Billion ≈ $11.68 Million |
+7.00% |
| 2012-03-31 | Rs1.01 Billion ≈ $10.91 Million |
+232.67% |
| 2011-03-31 | Rs303.35 Million ≈ $3.28 Million |
+25.93% |
| 2010-03-31 | Rs240.90 Million ≈ $2.61 Million |
+77.40% |
| 2009-03-31 | Rs135.79 Million ≈ $1.47 Million |
+34.98% |
| 2008-03-31 | Rs100.60 Million ≈ $1.09 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Setubandhan Infrastructure Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 19679000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs125.68 Million | 25.38% |
| Other Comprehensive Income | Rs9.76 Million | 1.97% |
| Other Components | Rs556.52 Million | 112.39% |
| Total Equity | Rs495.17 Million | 100.00% |
Setubandhan Infrastructure Limited Competitors by Market Cap
The table below lists competitors of Setubandhan Infrastructure Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sozap Publ AB
ST:SOZAP
|
$598.30K |
|
Helium One Global Ltd
LSE:HE1
|
$599.80K |
|
Panther Securities P L C
LSE:PNS
|
$600.04K |
|
R.E.A. Holdings plc
LSE:RE
|
$602.63K |
|
Gulf Resources Inc
F:R29B
|
$597.98K |
|
Oxford Metrics plc
LSE:OMG
|
$597.88K |
|
Bentley Capital Ltd
AU:BEL
|
$592.52K |
|
Flowtech Fluidpower plc
LSE:FLO
|
$589.55K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Setubandhan Infrastructure Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 494,386,000 to 495,167,000, a change of 781,000 (0.2%).
- Net income of 913,000 contributed positively to equity growth.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs913.00K | +0.18% |
| Other Changes | Rs-132.00K | -0.03% |
| Total Change | Rs- | 0.16% |
Book Value vs Market Value Analysis
This analysis compares Setubandhan Infrastructure Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.11x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.55x to 0.11x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-03-31 | Rs0.80 | Rs0.44 | x |
| 2009-03-31 | Rs1.05 | Rs0.44 | x |
| 2010-03-31 | Rs2.93 | Rs0.44 | x |
| 2011-03-31 | Rs3.69 | Rs0.44 | x |
| 2012-03-31 | Rs9.66 | Rs0.44 | x |
| 2013-03-31 | Rs8.43 | Rs0.44 | x |
| 2014-03-31 | Rs9.14 | Rs0.44 | x |
| 2015-03-31 | Rs8.77 | Rs0.44 | x |
| 2016-03-31 | Rs8.97 | Rs0.44 | x |
| 2017-03-31 | Rs9.57 | Rs0.44 | x |
| 2018-03-31 | Rs10.08 | Rs0.44 | x |
| 2019-03-31 | Rs10.10 | Rs0.44 | x |
| 2020-03-31 | Rs6.69 | Rs0.44 | x |
| 2021-03-31 | Rs4.42 | Rs0.44 | x |
| 2022-03-31 | Rs3.93 | Rs0.44 | x |
| 2023-03-31 | Rs3.94 | Rs0.44 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Setubandhan Infrastructure Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.18%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.13%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 4.18x
- Recent ROE (0.18%) is below the historical average (2.49%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 33.07% | 12.55% | 1.32x | 2.00x | Rs23.12 Million |
| 2009 | 27.33% | 5.64% | 1.25x | 3.86x | Rs22.96 Million |
| 2010 | 31.08% | 6.61% | 2.05x | 2.29x | Rs50.78 Million |
| 2011 | 31.93% | 7.63% | 1.77x | 2.37x | Rs66.53 Million |
| 2012 | 6.37% | 3.41% | 0.96x | 1.95x | Rs-36.37 Million |
| 2013 | 4.25% | 2.02% | 1.24x | 1.70x | Rs-60.97 Million |
| 2014 | 7.41% | 3.96% | 1.07x | 1.74x | Rs-29.75 Million |
| 2015 | -0.76% | -0.53% | 0.68x | 2.13x | Rs-118.66 Million |
| 2016 | 3.46% | 2.01% | 0.84x | 2.04x | Rs-74.75 Million |
| 2017 | 5.96% | 3.29% | 0.83x | 2.17x | Rs-48.61 Million |
| 2018 | 5.57% | 2.49% | 1.16x | 1.93x | Rs-56.13 Million |
| 2019 | 0.10% | 0.05% | 1.01x | 2.02x | Rs-125.59 Million |
| 2020 | -52.33% | -28.50% | 0.74x | 2.48x | Rs-523.98 Million |
| 2021 | -51.44% | -51.13% | 0.31x | 3.28x | Rs-341.35 Million |
| 2022 | -12.37% | -5.55% | 0.53x | 4.19x | Rs-110.61 Million |
| 2023 | 0.18% | 0.13% | 0.34x | 4.18x | Rs-48.60 Million |
Industry Comparison
This section compares Setubandhan Infrastructure Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $9,786,288,823
- Average return on equity (ROE) among peers: 16.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Setubandhan Infrastructure Limited (SETUINFRA) | Rs-599.99 Million | 33.07% | N/A | $598.03K |
| A2Z Infra Engineering Limited (A2ZINFRA) | $11.77 Billion | 6.75% | 0.79x | $27.16 Million |
| AFCONS INFRASTRUCTURE LTD (AFCONS) | $27.03 Billion | 13.18% | 3.80x | $1.27 Billion |
| Akash Infra-Projects Limited (AKASH) | $835.99 Million | 1.65% | 1.30x | $4.86 Million |
| Ashoka Buildcon Limited (ASHOKA) | $19.75 Billion | 14.81% | 7.68x | $399.98 Million |
| AXISCADES Technologies Limited (AXISCADES) | $243.57 Million | 13.90% | 0.26x | $893.23 Million |
| Capacit'e Infraprojects Limited (CAPACITE) | $9.29 Billion | 0.16% | 1.42x | $207.91 Million |
| Consolidated Construction Consortium Limited (CCCL) | $251.80 Million | 51.69% | 1.73x | $71.41 Million |
| Ceigall India (CEIGALL) | $21.46 Billion | 14.53% | 1.57x | $715.53 Million |
| Dilip Buildcon Limited (DBL) | $7.19 Billion | 25.83% | 3.96x | $754.62 Million |
| Dhruv Consultancy Services Limited (DHRUV) | $42.01 Million | 18.80% | 1.98x | $5.65 Million |
About Setubandhan Infrastructure Limited
Setubandhan Infrastructure Limited does not have significant operations. Previously, it was engaged in the development of real estate properties; and construction of government and industrial buildings, quarters, roads, bridges, airports, godowns, hospitals, residential and commercial complexes, townships, health care centres, and institutional campuses for private bodies, and government and semi… Read more