PT Mayora Indah Tbk
PT Mayora Indah Tbk, together with its subsidiaries, engages in the manufacture and sale of food and beverage products in Indonesia, the rest of Asia, and internationally. The company operates through three segments: Packaged Food Processing, Packaged Beverages Processing, and Financial Services. It offers biscuits under the Danisa, Slai O Lai, Zuperrr Keju, Coffee Joy, Better, Royal Choice, Roma… Read more
PT Mayora Indah Tbk (D7V) - Net Assets
Latest net assets as of June 2025: €16.92 Trillion EUR
Based on the latest financial reports, PT Mayora Indah Tbk (D7V) has net assets worth €16.92 Trillion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€30.24 Trillion) and total liabilities (€13.31 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €16.92 Trillion |
| % of Total Assets | 55.97% |
| Annual Growth Rate | 14.4% |
| 5-Year Change | 51.73% |
| 10-Year Change | 229.24% |
| Growth Volatility | 6.95 |
PT Mayora Indah Tbk - Net Assets Trend (2013–2024)
This chart illustrates how PT Mayora Indah Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Mayora Indah Tbk (2013–2024)
The table below shows the annual net assets of PT Mayora Indah Tbk from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €17.10 Trillion | +11.91% |
| 2023-12-31 | €15.28 Trillion | +19.07% |
| 2022-12-31 | €12.83 Trillion | +12.98% |
| 2021-12-31 | €11.36 Trillion | +0.79% |
| 2020-12-31 | €11.27 Trillion | +13.85% |
| 2019-12-31 | €9.90 Trillion | +15.89% |
| 2018-12-31 | €8.54 Trillion | +16.16% |
| 2017-12-31 | €7.35 Trillion | +17.38% |
| 2016-12-31 | €6.27 Trillion | +20.61% |
| 2015-12-31 | €5.19 Trillion | +27.41% |
| 2014-12-31 | €4.08 Trillion | +4.70% |
| 2013-12-31 | €3.89 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Mayora Indah Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 385.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €16.33 Trillion | 97.08% |
| Other Components | €491.67 Billion | 2.92% |
| Total Equity | €16.82 Trillion | 100.00% |
PT Mayora Indah Tbk Competitors by Market Cap
The table below lists competitors of PT Mayora Indah Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Daesang Corp
KO:001680
|
$297.74 Million |
|
Wabash National Corporation
NYSE:WNC
|
$297.76 Million |
|
Ascencio (D)
BR:ASCE
|
$297.82 Million |
|
LDR Turizm AS
IS:LIDER
|
$297.89 Million |
|
Jilin Joinature Polymer Co Ltd
SHG:688716
|
$297.53 Million |
|
XinJiang Beiken Energy Engineering Stock Co Ltd
SHE:002828
|
$297.53 Million |
|
Immix Biopharma Inc
NASDAQ:IMMX
|
$297.46 Million |
|
Gansu Huangtai Wine-marketing Industry Co. Ltd.
SHE:000995
|
$297.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Mayora Indah Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 15,039,487,611,663 to 16,820,564,648,744, a change of 1,781,077,037,081 (11.8%).
- Net income of 3,000,372,094,158 contributed positively to equity growth.
- Dividend payments of 1,229,728,484,875 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €3.00 Trillion | +17.84% |
| Dividends Paid | €1.23 Trillion | -7.31% |
| Other Changes | €10.43 Billion | +0.06% |
| Total Change | €- | 11.84% |
Book Value vs Market Value Analysis
This analysis compares PT Mayora Indah Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €321.40 | €0.08 | x |
| 2018-12-31 | €373.13 | €0.08 | x |
| 2019-12-31 | €432.17 | €0.08 | x |
| 2020-12-31 | €492.47 | €0.08 | x |
| 2021-12-31 | €497.29 | €0.08 | x |
| 2022-12-31 | €564.81 | €0.08 | x |
| 2023-12-31 | €672.65 | €0.08 | x |
| 2024-12-31 | €752.31 | €0.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Mayora Indah Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.84%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.32%
- • Asset Turnover: 1.21x
- • Equity Multiplier: 1.77x
- Recent ROE (17.84%) is below the historical average (19.14%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 26.18% | 0.00% | 0.00x | 2.55x | €616.15 Billion |
| 2014 | 10.13% | 2.85% | 1.38x | 2.58x | €4.99 Billion |
| 2015 | 24.03% | 8.23% | 1.31x | 2.23x | €712.28 Billion |
| 2016 | 22.13% | 7.38% | 1.42x | 2.11x | €742.80 Billion |
| 2017 | 22.19% | 7.66% | 1.40x | 2.08x | €875.83 Billion |
| 2018 | 20.57% | 7.13% | 1.37x | 2.11x | €882.09 Billion |
| 2019 | 20.57% | 7.94% | 1.31x | 1.97x | €1.02 Trillion |
| 2020 | 18.71% | 8.42% | 1.24x | 1.80x | €959.52 Billion |
| 2021 | 10.67% | 4.25% | 1.40x | 1.79x | €74.73 Billion |
| 2022 | 15.38% | 6.33% | 1.38x | 1.76x | €679.39 Billion |
| 2023 | 21.24% | 10.14% | 1.32x | 1.59x | €1.69 Trillion |
| 2024 | 17.84% | 8.32% | 1.21x | 1.77x | €1.32 Trillion |
Industry Comparison
This section compares PT Mayora Indah Tbk's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $2,832,678,733,200
- Average return on equity (ROE) among peers: 0.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Mayora Indah Tbk (D7V) | €16.92 Trillion | 26.18% | 0.79x | $297.65 Million |
| COFCO Joycome Foods Limited (0M7) | $9.25 Billion | -0.10% | 0.76x | $482.93 Million |
| WH Group Ltd (0WH) | $9.69 Billion | 11.03% | 1.00x | $7.82 Billion |
| A2 Milk Company Ltd (14L) | $1.08 Billion | 7.44% | 0.27x | $4.22 Billion |
| HOCHDORF HLDG AG (1Z3) | $157.90 Million | -6.47% | 0.72x | $3.93 Million |
| PT Salim Ivomas Pratama Tbk (2IR) | $23.99 Trillion | 6.46% | 0.55x | $11.50 Million |
| DaChan Food (Asia) Limited (3DS) | $2.27 Billion | 6.85% | 0.52x | $17.89 Million |
| Global Sweeteners Holdings Limited (3GS) | $-218.25 Million | 0.00% | 0.00x | $2.66 Million |
| Meiji Holdings Co. Ltd (3M0) | $713.02 Billion | 12.27% | 0.57x | $5.87 Billion |
| Megmilk Snow Brand Co. Ltd (6MG) | $116.45 Billion | 2.21% | 1.87x | $839.43 Million |
| PT Eagle High Plantations Tbk (7B7) | $3.49 Trillion | -31.00% | 3.32x | $31.04 Million |