XinJiang Beiken Energy Engineering Stock Co Ltd (002828) - Net Assets
Based on the latest financial reports, XinJiang Beiken Energy Engineering Stock Co Ltd (002828) has net assets worth CN¥695.08 Million CNY (≈ $101.71 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.85 Billion ≈ $270.92 Million USD) and total liabilities (CN¥1.16 Billion ≈ $169.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are XinJiang Beiken Energy Engineering Stock's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥695.08 Million |
| % of Total Assets | 37.54% |
| Annual Growth Rate | 10.21% |
| 5-Year Change | -31.2% |
| 10-Year Change | 43.38% |
| Growth Volatility | 26.19 |
XinJiang Beiken Energy Engineering Stock Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how XinJiang Beiken Energy Engineering Stock Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore XinJiang Beiken Energy Engineering Stock assets under control for the complete picture of this company's asset base.
Annual Net Assets for XinJiang Beiken Energy Engineering Stock Co Ltd (2011–2024)
The table below shows the annual net assets of XinJiang Beiken Energy Engineering Stock Co Ltd from 2011 to 2024. For live valuation and market cap data, see 002828 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥680.61 Million ≈ $99.59 Million |
+11.16% |
| 2023-12-31 | CN¥612.28 Million ≈ $89.60 Million |
-0.87% |
| 2022-12-31 | CN¥617.64 Million ≈ $90.38 Million |
-39.28% |
| 2021-12-31 | CN¥1.02 Billion ≈ $148.84 Million |
+2.82% |
| 2020-12-31 | CN¥989.23 Million ≈ $144.76 Million |
-3.11% |
| 2019-12-31 | CN¥1.02 Billion ≈ $149.40 Million |
+3.19% |
| 2018-12-31 | CN¥989.42 Million ≈ $144.78 Million |
+8.99% |
| 2017-12-31 | CN¥907.77 Million ≈ $132.83 Million |
+8.02% |
| 2016-12-31 | CN¥840.34 Million ≈ $122.97 Million |
+77.03% |
| 2015-12-31 | CN¥474.68 Million ≈ $69.46 Million |
+12.07% |
| 2014-12-31 | CN¥423.56 Million ≈ $61.98 Million |
+14.80% |
| 2013-12-31 | CN¥368.94 Million ≈ $53.99 Million |
+32.78% |
| 2012-12-31 | CN¥277.86 Million ≈ $40.66 Million |
+44.52% |
| 2011-12-31 | CN¥192.27 Million ≈ $28.13 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to XinJiang Beiken Energy Engineering Stock Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 77.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥126.76 Million | 18.86% |
| Common Stock | CN¥200.99 Million | 29.90% |
| Other Comprehensive Income | CN¥69.95 Million | 10.41% |
| Other Components | CN¥274.57 Million | 40.84% |
| Total Equity | CN¥672.27 Million | 100.00% |
XinJiang Beiken Energy Engineering Stock Co Ltd Competitors by Market Cap
The table below lists competitors of XinJiang Beiken Energy Engineering Stock Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sungchang Hold
KO:000180
|
$340.34 Million |
|
Parke Bancorp Inc
NASDAQ:PKBK
|
$340.37 Million |
|
Lippo Karawaci Tbk
JK:LPKR
|
$340.56 Million |
|
Rongfeng Holding Group
SHE:000668
|
$340.58 Million |
|
Akebia Ther
NASDAQ:AKBA
|
$340.21 Million |
|
SNDL INC.
F:VY4
|
$340.18 Million |
|
eDreams Odigeo SA
MC:EDR
|
$340.09 Million |
|
enCore Energy Corp.
V:EU
|
$340.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in XinJiang Beiken Energy Engineering Stock Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 603,327,357 to 672,270,658, a change of 68,943,301 (11.4%).
- Net income of 4,321,802 contributed positively to equity growth.
- Dividend payments of 35,509,226 reduced retained earnings.
- Share repurchases of 10,127,608 reduced equity.
- Other comprehensive income increased equity by 62,816,329.
- Other factors increased equity by 47,442,004.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥4.32 Million | +0.64% |
| Dividends Paid | CN¥35.51 Million | -5.28% |
| Share Repurchases | CN¥10.13 Million | -1.51% |
| Other Comprehensive Income | CN¥62.82 Million | +9.34% |
| Other Changes | CN¥47.44 Million | +7.06% |
| Total Change | CN¥- | 11.43% |
Book Value vs Market Value Analysis
This analysis compares XinJiang Beiken Energy Engineering Stock Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.46x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.70x to 3.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥1.33 | CN¥11.57 | x |
| 2012-12-31 | CN¥1.89 | CN¥11.57 | x |
| 2013-12-31 | CN¥2.47 | CN¥11.57 | x |
| 2014-12-31 | CN¥2.85 | CN¥11.57 | x |
| 2015-12-31 | CN¥3.16 | CN¥11.57 | x |
| 2016-12-31 | CN¥5.60 | CN¥11.57 | x |
| 2017-12-31 | CN¥4.52 | CN¥11.57 | x |
| 2018-12-31 | CN¥4.84 | CN¥11.57 | x |
| 2019-12-31 | CN¥4.78 | CN¥11.57 | x |
| 2020-12-31 | CN¥4.87 | CN¥11.57 | x |
| 2021-12-31 | CN¥4.82 | CN¥11.57 | x |
| 2022-12-31 | CN¥2.89 | CN¥11.57 | x |
| 2023-12-31 | CN¥2.93 | CN¥11.57 | x |
| 2024-12-31 | CN¥3.34 | CN¥11.57 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently XinJiang Beiken Energy Engineering Stock Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.64%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.45%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 2.69x
- Recent ROE (0.64%) is below the historical average (6.09%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 22.33% | 5.38% | 1.51x | 2.74x | CN¥23.17 Million |
| 2012 | 24.26% | 9.48% | 1.17x | 2.18x | CN¥38.11 Million |
| 2013 | 27.59% | 9.66% | 1.21x | 2.36x | CN¥64.86 Million |
| 2014 | 16.30% | 10.40% | 0.74x | 2.11x | CN¥26.67 Million |
| 2015 | 13.77% | 8.94% | 0.77x | 1.99x | CN¥17.87 Million |
| 2016 | 7.46% | 14.63% | 0.37x | 1.37x | CN¥-21.29 Million |
| 2017 | 7.74% | 10.78% | 0.45x | 1.60x | CN¥-20.44 Million |
| 2018 | 4.75% | 5.02% | 0.48x | 1.96x | CN¥-50.28 Million |
| 2019 | 4.48% | 3.09% | 0.56x | 2.60x | CN¥-53.68 Million |
| 2020 | 2.55% | 2.66% | 0.36x | 2.69x | CN¥-72.92 Million |
| 2021 | 3.20% | 2.71% | 0.41x | 2.86x | CN¥-65.85 Million |
| 2022 | -56.92% | -49.49% | 0.33x | 3.48x | CN¥-389.31 Million |
| 2023 | 7.16% | 4.40% | 0.51x | 3.19x | CN¥-17.16 Million |
| 2024 | 0.64% | 0.45% | 0.53x | 2.69x | CN¥-62.91 Million |
Industry Comparison
This section compares XinJiang Beiken Energy Engineering Stock Co Ltd's net assets metrics with peer companies in the Oil & Gas Drilling industry.
Industry Context
- Industry: Oil & Gas Drilling
- Average net assets among peers: $8,312,337,000
- Average return on equity (ROE) among peers: 14.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| XinJiang Beiken Energy Engineering Stock Co Ltd (002828) | CN¥695.08 Million | 22.33% | 1.66x | $340.28 Million |
| Sinopec Oilfield Service Corp (600871) | $8.31 Billion | 14.76% | 0.27x | $5.39 Billion |
About XinJiang Beiken Energy Engineering Stock Co Ltd
Beiken Energy Group Co., Ltd., together with its subsidiaries, engages in the oil, gas, and geology businesses in China and internationally. The company offers oil and gas extraction, coal mine de-gas integrated, and coal seam gas engineering services. It also engages in waste gas and coal slag deep processing, and air product processing services; and provides oil field chemical products, and oth… Read more