EM Systems Co. Ltd
EM Systems Co., Ltd., together with its subsidiaries, develops and sells various IT systems for pharmacies, clinics, and care/welfare other business in Japan. The company operates through Dispensing Systems Business, Medical Systems Business, Nursing Care/Welfare System Business, and Other Business segments. It develops and sells IT systems for pharmacies, such as medical fee receipt computers an… Read more
EM Systems Co. Ltd (EMO) - Net Assets
Latest net assets as of June 2025: €20.49 Billion EUR
Based on the latest financial reports, EM Systems Co. Ltd (EMO) has net assets worth €20.49 Billion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€28.99 Billion) and total liabilities (€8.50 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €20.49 Billion |
| % of Total Assets | 70.69% |
| Annual Growth Rate | 7.61% |
| 5-Year Change | 16.55% |
| 10-Year Change | 87.25% |
| Growth Volatility | 5.86 |
EM Systems Co. Ltd - Net Assets Trend (2014–2025)
This chart illustrates how EM Systems Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for EM Systems Co. Ltd (2014–2025)
The table below shows the annual net assets of EM Systems Co. Ltd from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | €20.62 Billion | +0.26% |
| 2024-03-31 | €20.56 Billion | +5.45% |
| 2023-03-31 | €19.50 Billion | +3.59% |
| 2022-03-31 | €18.82 Billion | +6.41% |
| 2020-03-31 | €17.69 Billion | +6.46% |
| 2019-03-31 | €16.62 Billion | +3.53% |
| 2018-03-31 | €16.05 Billion | +14.14% |
| 2017-03-31 | €14.06 Billion | +15.54% |
| 2016-03-31 | €12.17 Billion | +10.54% |
| 2015-03-31 | €11.01 Billion | +19.63% |
| 2014-03-31 | €9.20 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to EM Systems Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 183.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €15.81 Billion | 76.80% |
| Other Components | €4.78 Billion | 23.20% |
| Total Equity | €20.59 Billion | 100.00% |
EM Systems Co. Ltd Competitors by Market Cap
The table below lists competitors of EM Systems Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hotron Precision Electronic Industrial Co Ltd
TW:3092
|
$74.55 Million |
|
Taiga Building Products Ltd
PINK:TGAFF
|
$74.57 Million |
|
NWF GROUP PLC LS-25
F:NYY
|
$74.58 Million |
|
D4t4 Solutions Plc
PINK:DFORF
|
$74.61 Million |
|
Givex Information Technology Group Limited
OTCQX:GIVXF
|
$74.50 Million |
|
Argonaut Exploration Inc.
V:AGA
|
$74.49 Million |
|
Korea Information Certificate Authority Inc
KQ:053300
|
$74.46 Million |
|
Fission 3.0 Corp
V:FUU
|
$74.46 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in EM Systems Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 20,519,000,000 to 20,589,000,000, a change of 70,000,000 (0.3%).
- Net income of 2,425,000,000 contributed positively to equity growth.
- Dividend payments of 1,123,000,000 reduced retained earnings.
- Share repurchases of 999,000,000 reduced equity.
- Other factors decreased equity by 233,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €2.42 Billion | +11.78% |
| Dividends Paid | €1.12 Billion | -5.45% |
| Share Repurchases | €999.00 Million | -4.85% |
| Other Changes | €-233.00 Million | -1.13% |
| Total Change | €- | 0.34% |
Book Value vs Market Value Analysis
This analysis compares EM Systems Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | €199.15 | €3.54 | x |
| 2018-03-31 | €225.43 | €3.54 | x |
| 2019-03-31 | €236.36 | €3.54 | x |
| 2020-03-31 | €248.77 | €3.54 | x |
| 2022-03-31 | €263.88 | €3.54 | x |
| 2023-03-31 | €275.70 | €3.54 | x |
| 2024-03-31 | €290.24 | €3.54 | x |
| 2025-03-31 | €297.83 | €3.54 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently EM Systems Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.78%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.76%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 1.54x
- Recent ROE (11.78%) is above the historical average (11.62%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 15.43% | 12.49% | 0.62x | 1.98x | €499.60 Million |
| 2015 | 8.76% | 8.57% | 0.58x | 1.75x | €-136.10 Million |
| 2016 | 13.32% | 12.28% | 0.65x | 1.67x | €403.80 Million |
| 2017 | 15.05% | 15.47% | 0.64x | 1.52x | €709.60 Million |
| 2018 | 14.76% | 16.98% | 0.64x | 1.36x | €763.90 Million |
| 2019 | 11.86% | 15.01% | 0.59x | 1.34x | €309.20 Million |
| 2020 | 7.87% | 9.93% | 0.60x | 1.33x | €-375.90 Million |
| 2022 | 9.74% | 12.67% | 0.58x | 1.32x | €-49.30 Million |
| 2023 | 9.72% | 11.19% | 0.64x | 1.35x | €-54.80 Million |
| 2024 | 9.56% | 9.64% | 0.69x | 1.43x | €-89.90 Million |
| 2025 | 11.78% | 9.76% | 0.78x | 1.54x | €366.10 Million |
Industry Comparison
This section compares EM Systems Co. Ltd's net assets metrics with peer companies in the Health Information Services industry.
Industry Context
- Industry: Health Information Services
- Average net assets among peers: $42,472,073
- Average return on equity (ROE) among peers: -14.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| EM Systems Co. Ltd (EMO) | €20.49 Billion | 15.43% | 0.41x | $74.55 Million |
| Schrödinger, Inc. (43Z) | $557.09 Million | -18.02% | 0.36x | $631.00 Million |
| DACHA STRATEGIC (7DC) | $40.24 Million | 0.65% | 0.08x | $81.97 Million |
| ABL Diagnostics Société anonyme (9BK0) | $6.77 Million | 0.80% | 1.20x | $371.65K |
| Zhejiang Taimei Medical Technology Co., Ltd. (A2V) | $1.04 Billion | -33.28% | 0.39x | $47.71 Million |
| ASCOM HLDG NA SF 0,50 (AH2N) | $80.00 Million | 16.88% | 1.43x | $190.62 Million |
| DocCheck AG (AJ91) | $18.14 Million | 3.32% | 0.15x | $18.00 Million |
| Tempus AI (F3M) | $-1.38 Billion | 0.00% | 0.00x | $4.75 Billion |
| Pangenomic Health Inc. (LL3) | $2.24 Million | -118.14% | 0.15x | $4.82 Million |
| MeVis Medical Solutions AG (M3V) | $17.83 Million | 17.76% | 0.45x | $12.89 Million |