NWF GROUP PLC LS-25 (NYY) - Net Assets
Based on the latest financial reports, NWF GROUP PLC LS-25 (NYY) has net assets worth €88.90 Million EUR (≈ $103.93 Million USD) as of November 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€271.50 Million ≈ $317.41 Million USD) and total liabilities (€182.60 Million ≈ $213.48 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See how leveraged is NWF GROUP PLC LS-25's balance sheet to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €88.90 Million |
| % of Total Assets | 32.74% |
| Annual Growth Rate | 8.59% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 5.06 |
NWF GROUP PLC LS-25 - Net Assets Trend (2022–2025)
This chart illustrates how NWF GROUP PLC LS-25's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see NWF GROUP PLC LS-25 market capitalisation.
Annual Net Assets for NWF GROUP PLC LS-25 (2022–2025)
The table below shows the annual net assets of NWF GROUP PLC LS-25 from 2022 to 2025. Also explore NWF GROUP PLC LS-25 annual equity growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-05-31 | €87.20 Million ≈ $101.95 Million |
+2.11% |
| 2024-05-31 | €85.40 Million ≈ $99.84 Million |
+9.63% |
| 2023-05-31 | €77.90 Million ≈ $91.07 Million |
+14.39% |
| 2022-05-31 | €68.10 Million ≈ $79.62 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to NWF GROUP PLC LS-25's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 34.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (May 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €73.90 Million | 84.75% |
| Other Components | €13.30 Million | 15.25% |
| Total Equity | €87.20 Million | 100.00% |
NWF GROUP PLC LS-25 Competitors by Market Cap
The table below lists competitors of NWF GROUP PLC LS-25 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sewoon Medical Co. Ltd
KQ:100700
|
$71.44 Million |
|
Woorison F&G Co. Ltd
KQ:073560
|
$71.46 Million |
|
Sucro Limited
V:SUGR
|
$71.47 Million |
|
Melrose Industries PLC
LSE:MRO
|
$71.53 Million |
|
Haivision Systems Inc
TO:HAI
|
$71.40 Million |
|
Lee Chi Enterprises Co Ltd
TW:1517
|
$71.39 Million |
|
Eksun Gida Tarim Sanayi ve Ticaret A.S.
IS:EKSUN
|
$71.36 Million |
|
PicoCELA Inc. American Depositary Shares
NASDAQ:PCLA
|
$71.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NWF GROUP PLC LS-25's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 85,400,000 to 87,200,000, a change of 1,800,000 (2.1%).
- Net income of 6,200,000 contributed positively to equity growth.
- Dividend payments of 4,000,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €6.20 Million | +7.11% |
| Dividends Paid | €4.00 Million | -4.59% |
| Other Changes | €-400.00K | -0.46% |
| Total Change | €- | 2.11% |
Book Value vs Market Value Analysis
This analysis compares NWF GROUP PLC LS-25's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.01x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.28x to 1.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-05-31 | €1.39 | €1.78 | x |
| 2023-05-31 | €1.58 | €1.78 | x |
| 2024-05-31 | €1.73 | €1.78 | x |
| 2025-05-31 | €1.76 | €1.78 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NWF GROUP PLC LS-25 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.11%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.69%
- • Asset Turnover: 3.47x
- • Equity Multiplier: 2.98x
- Recent ROE (7.11%) is below the historical average (12.31%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 12.33% | 0.96% | 4.11x | 3.14x | €1.59 Million |
| 2023 | 19.13% | 1.41% | 4.84x | 2.79x | €7.11 Million |
| 2024 | 10.66% | 0.96% | 3.89x | 2.86x | €560.00K |
| 2025 | 7.11% | 0.69% | 3.47x | 2.98x | €-2.52 Million |
Industry Comparison
This section compares NWF GROUP PLC LS-25's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $1,605,492,576,368
- Average return on equity (ROE) among peers: 3.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NWF GROUP PLC LS-25 (NYY) | €88.90 Million | 12.33% | 2.05x | $71.42 Million |
| BANGCHAK CORP. -FGN- BA 1 (7BP) | $84.14 Billion | 3.42% | 2.55x | $15.81K |
| PTT OIL+RET.BUS.-FOR-BA10 (7F8) | $108.96 Billion | 7.02% | 0.90x | $3.18K |
| PTT OIL+RET.BUS.-NVDR- 10 (7F80) | $113.82 Billion | 9.93% | 0.74x | $3.60 Billion |
| COSAN S.A. SP.ADR 1/4 (9CI0) | $39.40 Billion | -23.92% | 2.59x | $3.56 Billion |
| RUBIS (BYN) | $2.92 Billion | 10.58% | 1.27x | $3.57 Billion |
| Thai Oil Public Company Limited (LQZ) | $166.18 Billion | 5.99% | 1.46x | $18.32K |
| MOL NA A ADR REG.S 1/2 (MOGG) | $4.56 Trillion | 6.53% | 0.80x | $7.83 Billion |
| Reliance Industries Limited (RLI) | $9.34 Trillion | 7.14% | 0.83x | $166.45 Billion |
| Sinopec Shanghai Petrochemical Company Limited (SGJH) | $29.99 Billion | 7.39% | 0.52x | $446.36 Million |
About NWF GROUP PLC LS-25
NWF Group plc, together with its subsidiaries, engages in the sale and distribution of fuel oils in the United Kingdom. It operates through Fuels, Food, and Feeds segments. The Fuels segment sells and distributes domestic heating, industrial, and road fuels. This segment owns and operates through a network of 27 depots. The Food segment is involved in the warehousing and distribution of grocery a… Read more