Electric Power Development Co. Ltd

F:FJG Germany Utilities - Renewable
Market Cap
$3.85 Billion
€3.75 Billion EUR
Market Cap Rank
#3576 Global
#333 in Germany
Share Price
€21.20
Change (1 day)
+0.95%
52-Week Range
€13.90 - €21.20
All Time High
€33.08
About

Electric Power Development Co., Ltd. operates as electric utility company in Japan. It develops and operates hydroelectric power plants with total owned capacity of 8,560 MW; wind power with total owned capacity of 485 MW; geothermal power with total owned capacity of 38 MW; thermal power with total owned capacity of 8,810 MW; solar; biomass; and nuclear business. The company also offers welfare … Read more

Electric Power Development Co. Ltd (FJG) - Net Assets

Latest net assets as of March 2025: €1.46 Trillion EUR

Based on the latest financial reports, Electric Power Development Co. Ltd (FJG) has net assets worth €1.46 Trillion EUR as of March 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€3.67 Trillion) and total liabilities (€2.21 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets €1.46 Trillion
% of Total Assets 39.89%
Annual Growth Rate 9.87%
5-Year Change 71.43%
10-Year Change 114.91%
Growth Volatility 10.41

Electric Power Development Co. Ltd - Net Assets Trend (2014–2025)

This chart illustrates how Electric Power Development Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Electric Power Development Co. Ltd (2014–2025)

The table below shows the annual net assets of Electric Power Development Co. Ltd from 2014 to 2025.

Year Net Assets Change
2025-03-31 €1.46 Trillion +9.78%
2024-03-31 €1.33 Trillion +11.77%
2023-03-31 €1.19 Trillion +23.72%
2022-03-31 €964.10 Billion +12.93%
2021-03-31 €853.68 Billion -0.43%
2020-03-31 €857.39 Billion +1.40%
2019-03-31 €845.58 Billion +1.13%
2018-03-31 €836.12 Billion +9.44%
2017-03-31 €764.02 Billion +12.19%
2016-03-31 €680.98 Billion -2.20%
2015-03-31 €696.30 Billion +34.04%
2014-03-31 €519.48 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Electric Power Development Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 160.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings €803.19 Billion 60.12%
Other Components €532.84 Billion 39.88%
Total Equity €1.34 Trillion 100.00%

Electric Power Development Co. Ltd Competitors by Market Cap

The table below lists competitors of Electric Power Development Co. Ltd ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Electric Power Development Co. Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,215,920,000,000 to 1,336,031,000,000, a change of 120,111,000,000 (9.9%).
  • Net income of 92,469,000,000 contributed positively to equity growth.
  • Dividend payments of 19,210,000,000 reduced retained earnings.
  • Other factors increased equity by 46,852,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income €92.47 Billion +6.92%
Dividends Paid €19.21 Billion -1.44%
Other Changes €46.85 Billion +3.51%
Total Change €- 9.88%

Book Value vs Market Value Analysis

This analysis compares Electric Power Development Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.00x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-03-31 €3954.21 €21.20 x
2018-03-31 €4300.97 €21.20 x
2019-03-31 €4356.53 €21.20 x
2020-03-31 €4412.83 €21.20 x
2021-03-31 €4420.38 €21.20 x
2022-03-31 €5004.30 €21.20 x
2023-03-31 €5931.67 €21.20 x
2024-03-31 €6649.10 €21.20 x
2025-03-31 €7305.64 €21.20 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Electric Power Development Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 6.92%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 7.02%
  • • Asset Turnover: 0.36x
  • • Equity Multiplier: 2.75x
  • Recent ROE (6.92%) is above the historical average (6.45%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2014 5.56% 4.06% 0.30x 4.62x €-22.93 Billion
2015 6.27% 5.76% 0.28x 3.86x €-25.67 Billion
2016 5.91% 5.09% 0.31x 3.79x €-27.50 Billion
2017 5.72% 5.57% 0.29x 3.60x €-30.95 Billion
2018 8.69% 7.99% 0.32x 3.36x €-10.28 Billion
2019 5.80% 5.15% 0.32x 3.47x €-33.49 Billion
2020 5.23% 4.63% 0.33x 3.47x €-38.50 Billion
2021 2.76% 2.45% 0.32x 3.51x €-58.61 Billion
2022 7.61% 6.43% 0.35x 3.35x €-21.92 Billion
2023 10.48% 6.17% 0.55x 3.10x €5.22 Billion
2024 6.40% 6.18% 0.36x 2.86x €-43.82 Billion
2025 6.92% 7.02% 0.36x 2.75x €-41.13 Billion

Industry Comparison

This section compares Electric Power Development Co. Ltd's net assets metrics with peer companies in the Utilities - Renewable industry.

Industry Context

  • Industry: Utilities - Renewable
  • Average net assets among peers: $8,588,622,793
  • Average return on equity (ROE) among peers: 6.51%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Electric Power Development Co. Ltd (FJG) €1.46 Trillion 5.56% 1.51x $3.51 Billion
Arverne Group S.A. (5H1) $-4.90 Million 0.00% 0.00x $72.20 Million
5QQ (5QQ) $667.83 Million -15.16% 0.78x $77.72 Million
DIGITAL GRID Corporation (6PW) $4.23 Billion 23.00% 1.71x $38.84K
China Longyuan Power Group Corporation Limited (6WX) $38.13 Billion 5.38% 1.91x $3.01 Billion
Arise AB (publ) (A4W) $824.00 Million 2.55% 1.51x $85.56 Million
Clearwise AG (ABO) $37.27 Million -10.60% 5.24x $13.02K
China Everbright Greentech Limited (CK7) $10.59 Billion 15.32% 1.48x $37.46 Million
China Datang Corporation Renewable Power Co. Limited (DT7) $31.14 Billion 5.88% 2.18x $509.39 Million
Energiekontor AG (EKT) $123.66 Million 36.01% 4.12x $267.18 Million
EnviTec Biogas AG (ETG) $153.23 Million 2.69% 0.83x $245.22K