Lagercrantz Group AB (publ) (LAGR-B) - Net Assets
Based on the latest financial reports, Lagercrantz Group AB (publ) (LAGR-B) has net assets worth Skr4.09 Billion SEK (≈ $440.47 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr12.61 Billion ≈ $1.36 Billion USD) and total liabilities (Skr8.52 Billion ≈ $916.89 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read total liabilities of Lagercrantz Group AB (publ) for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr4.09 Billion |
| % of Total Assets | 32.45% |
| Annual Growth Rate | 10.2% |
| 5-Year Change | 106.85% |
| 10-Year Change | 271.8% |
| Growth Volatility | 9.21 |
Lagercrantz Group AB (publ) - Net Assets Trend (2003–2025)
This chart illustrates how Lagercrantz Group AB (publ)'s net assets have evolved over time, based on quarterly financial data. Also explore Lagercrantz Group AB (publ) asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Lagercrantz Group AB (publ) (2003–2025)
The table below shows the annual net assets of Lagercrantz Group AB (publ) from 2003 to 2025. For live valuation and market cap data, see Lagercrantz Group AB (publ) stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Skr3.84 Billion ≈ $412.92 Million |
+10.64% |
| 2024-03-31 | Skr3.47 Billion ≈ $373.21 Million |
+15.25% |
| 2023-03-31 | Skr3.01 Billion ≈ $323.82 Million |
+35.05% |
| 2022-03-31 | Skr2.23 Billion ≈ $239.77 Million |
+20.11% |
| 2021-03-31 | Skr1.85 Billion ≈ $199.63 Million |
+10.15% |
| 2020-03-31 | Skr1.68 Billion ≈ $181.23 Million |
+11.67% |
| 2019-03-31 | Skr1.51 Billion ≈ $162.28 Million |
+15.73% |
| 2018-03-31 | Skr1.30 Billion ≈ $140.22 Million |
+8.86% |
| 2017-03-31 | Skr1.20 Billion ≈ $128.82 Million |
+15.99% |
| 2016-03-31 | Skr1.03 Billion ≈ $111.06 Million |
+12.54% |
| 2015-03-31 | Skr917.00 Million ≈ $98.68 Million |
+13.91% |
| 2014-03-31 | Skr805.00 Million ≈ $86.63 Million |
+14.18% |
| 2013-03-31 | Skr705.00 Million ≈ $75.87 Million |
+13.71% |
| 2012-03-31 | Skr620.00 Million ≈ $66.72 Million |
+13.76% |
| 2011-03-31 | Skr545.00 Million ≈ $58.65 Million |
+10.32% |
| 2010-03-31 | Skr494.00 Million ≈ $53.16 Million |
-4.63% |
| 2009-03-31 | Skr518.00 Million ≈ $55.75 Million |
+12.85% |
| 2008-03-31 | Skr459.00 Million ≈ $49.40 Million |
+6.25% |
| 2007-03-31 | Skr432.00 Million ≈ $46.49 Million |
+9.92% |
| 2006-03-31 | Skr393.00 Million ≈ $42.29 Million |
+3.69% |
| 2005-03-31 | Skr379.00 Million ≈ $40.79 Million |
-5.72% |
| 2004-03-31 | Skr402.00 Million ≈ $43.26 Million |
-11.26% |
| 2003-03-31 | Skr453.00 Million ≈ $48.75 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Lagercrantz Group AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 38255.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr3.45 Billion | 89.97% |
| Common Stock | Skr49.00 Million | 1.28% |
| Other Comprehensive Income | Skr3.79 Billion | 98.72% |
| Total Equity | Skr3.84 Billion | 100.00% |
Lagercrantz Group AB (publ) Competitors by Market Cap
The table below lists competitors of Lagercrantz Group AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ServiceTitan, Inc. Class A Common Stock
NASDAQ:TTAN
|
$5.10 Billion |
|
MINTH GRP LTD UNSP.ADR/20
F:M3I0
|
$5.10 Billion |
|
Hanjinkal
KO:180640
|
$5.10 Billion |
|
Yonghui Superstores Co Ltd
SHG:601933
|
$5.10 Billion |
|
ShenZhen YUTO Packaging Technology Co Ltd
SHE:002831
|
$5.10 Billion |
|
OHB SE
XETRA:OHB
|
$5.09 Billion |
|
Protagonist Therapeutics Inc
NASDAQ:PTGX
|
$5.09 Billion |
|
Imeik Technology Development Co
SHE:300896
|
$5.09 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lagercrantz Group AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,468,000,000 to 3,837,000,000, a change of 369,000,000 (10.6%).
- Net income of 1,019,000,000 contributed positively to equity growth.
- Dividend payments of 434,000,000 reduced retained earnings.
- Share repurchases of 62,000,000 reduced equity.
- New share issuances of 18,000,000 increased equity.
- Other comprehensive income increased equity by 3,716,000,000.
- Other factors decreased equity by 3,888,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr1.02 Billion | +26.56% |
| Dividends Paid | Skr434.00 Million | -11.31% |
| Share Repurchases | Skr62.00 Million | -1.62% |
| Share Issuances | Skr18.00 Million | +0.47% |
| Other Comprehensive Income | Skr3.72 Billion | +96.85% |
| Other Changes | Skr-3.89 Billion | -101.33% |
| Total Change | Skr- | 10.64% |
Book Value vs Market Value Analysis
This analysis compares Lagercrantz Group AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 12.98x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 130.45x to 12.98x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-03-31 | Skr1.85 | Skr241.20 | x |
| 2004-03-31 | Skr1.81 | Skr241.20 | x |
| 2005-03-31 | Skr1.75 | Skr241.20 | x |
| 2006-03-31 | Skr1.83 | Skr241.20 | x |
| 2007-03-31 | Skr2.03 | Skr241.20 | x |
| 2008-03-31 | Skr2.20 | Skr241.20 | x |
| 2009-03-31 | Skr2.58 | Skr241.20 | x |
| 2010-03-31 | Skr2.50 | Skr241.20 | x |
| 2011-03-31 | Skr2.74 | Skr241.20 | x |
| 2012-03-31 | Skr3.08 | Skr241.20 | x |
| 2013-03-31 | Skr3.48 | Skr241.20 | x |
| 2014-03-31 | Skr3.95 | Skr241.20 | x |
| 2015-03-31 | Skr4.50 | Skr241.20 | x |
| 2016-03-31 | Skr5.05 | Skr241.20 | x |
| 2017-03-31 | Skr5.86 | Skr241.20 | x |
| 2018-03-31 | Skr6.39 | Skr241.20 | x |
| 2019-03-31 | Skr7.41 | Skr241.20 | x |
| 2020-03-31 | Skr8.27 | Skr241.20 | x |
| 2021-03-31 | Skr9.11 | Skr241.20 | x |
| 2022-03-31 | Skr10.92 | Skr241.20 | x |
| 2023-03-31 | Skr14.70 | Skr241.20 | x |
| 2024-03-31 | Skr16.82 | Skr241.20 | x |
| 2025-03-31 | Skr18.58 | Skr241.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lagercrantz Group AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.56%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.85%
- • Asset Turnover: 0.84x
- • Equity Multiplier: 2.92x
- Recent ROE (26.56%) is above the historical average (18.05%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 2.04% | 0.62% | 1.82x | 1.82x | Skr-35.20 Million |
| 2004 | 3.48% | 0.89% | 1.85x | 2.11x | Skr-26.20 Million |
| 2005 | 1.32% | 0.33% | 2.07x | 1.93x | Skr-32.90 Million |
| 2006 | 9.92% | 2.43% | 2.14x | 1.91x | Skr-300.00K |
| 2007 | 15.05% | 3.29% | 1.76x | 2.59x | Skr21.80 Million |
| 2008 | 19.83% | 4.19% | 2.06x | 2.30x | Skr45.10 Million |
| 2009 | 13.13% | 3.18% | 2.04x | 2.03x | Skr16.20 Million |
| 2010 | 8.50% | 2.44% | 1.95x | 1.79x | Skr-7.40 Million |
| 2011 | 18.72% | 5.03% | 1.58x | 2.36x | Skr47.50 Million |
| 2012 | 20.32% | 5.56% | 1.68x | 2.17x | Skr64.00 Million |
| 2013 | 22.55% | 6.83% | 1.45x | 2.27x | Skr88.50 Million |
| 2014 | 21.99% | 6.95% | 1.36x | 2.33x | Skr96.50 Million |
| 2015 | 22.14% | 7.13% | 1.35x | 2.30x | Skr111.30 Million |
| 2016 | 23.35% | 7.88% | 1.18x | 2.50x | Skr137.80 Million |
| 2017 | 22.89% | 8.85% | 1.07x | 2.42x | Skr154.30 Million |
| 2018 | 21.95% | 8.39% | 0.94x | 2.79x | Skr155.70 Million |
| 2019 | 22.68% | 8.70% | 1.02x | 2.56x | Skr191.20 Million |
| 2020 | 21.73% | 8.76% | 0.96x | 2.58x | Skr197.60 Million |
| 2021 | 20.92% | 9.48% | 0.89x | 2.49x | Skr202.50 Million |
| 2022 | 25.67% | 10.43% | 0.88x | 2.79x | Skr349.20 Million |
| 2023 | 25.19% | 10.46% | 0.90x | 2.67x | Skr457.10 Million |
| 2024 | 25.29% | 10.79% | 0.83x | 2.84x | Skr530.20 Million |
| 2025 | 26.56% | 10.85% | 0.84x | 2.92x | Skr635.30 Million |
Industry Comparison
This section compares Lagercrantz Group AB (publ)'s net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $14,801,251,000
- Average return on equity (ROE) among peers: 13.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lagercrantz Group AB (publ) (LAGR-B) | Skr4.09 Billion | 2.04% | 2.08x | $5.10 Billion |
| Bergman & Beving AB (publ) (BERG-B) | $1.10 Billion | 18.85% | 1.78x | $860.09 Million |
| Investment AB Latour (publ) (LATO-B) | $21.86 Billion | 10.68% | 0.38x | $13.36 Billion |
| Lifco AB (publ) (LIFCO-B) | $2.38 Billion | 18.51% | 1.30x | $13.09 Billion |
| L E Lundbergföretagen AB (publ) (LUND-B) | $84.04 Billion | 14.57% | 0.45x | $8.70 Billion |
| Sdiptech AB (publ) (SDIP-B) | $344.80 Million | 19.61% | 0.01x | $912.66 Million |
| Sdiptech AB (publ) (SDIP-PREF) | $3.52 Billion | 12.13% | 1.30x | $20.15 Million |
| Storskogen Group AB Series B (STOR-B) | $19.63 Billion | 7.32% | 1.42x | $1.51 Billion |
| Stockwik Forvaltning AB (STWK) | $-5.18 Million | 0.00% | 0.00x | $13.31 Million |
| Teqnion AB (TEQ) | $338.62 Million | 23.48% | 1.36x | $291.87 Million |
About Lagercrantz Group AB (publ)
Lagercrantz Group AB (publ), together with its subsidiaries, operates as a technology company in Sweden, Denmark, Norway, Finland, Germany, the United Kingdom, Benelux, Poland, rest of Europe, North America, Asia, and internationally. The company operates through five segments: Electrify, Control, TecSec, Niche Products, and International. It offers IP-classed enclosures, cabinets, and storage so… Read more