FRANKS INTL N.V. EO -01
Expro Group Holdings N.V. provides energy services in North and Latin America, Europe and Sub-Saharan Africa, the Middle East and North Africa, and the Asia-Pacific. It provides well construction products and services, such as technology solutions in tubular running services, tubular products, cementing, drilling, and wellbore cleanup; and well management services, including well flow management,… Read more
FRANKS INTL N.V. EO -01 (FK2) - Net Assets
Latest net assets as of September 2025: €1.52 Billion EUR
Based on the latest financial reports, FRANKS INTL N.V. EO -01 (FK2) has net assets worth €1.52 Billion EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.31 Billion) and total liabilities (€788.08 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.52 Billion |
| % of Total Assets | 65.81% |
| Annual Growth Rate | 1.62% |
| 5-Year Change | 143.71% |
| 10-Year Change | N/A |
| Growth Volatility | 41.37 |
FRANKS INTL N.V. EO -01 - Net Assets Trend (2016–2024)
This chart illustrates how FRANKS INTL N.V. EO -01's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for FRANKS INTL N.V. EO -01 (2016–2024)
The table below shows the annual net assets of FRANKS INTL N.V. EO -01 from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €1.49 Billion | +15.09% |
| 2023-12-31 | €1.30 Billion | +0.78% |
| 2022-12-31 | €1.29 Billion | -0.90% |
| 2021-12-31 | €1.30 Billion | +112.03% |
| 2020-12-31 | €611.98 Million | -24.47% |
| 2019-12-31 | €810.29 Million | -21.69% |
| 2018-12-31 | €1.03 Billion | -7.27% |
| 2017-12-31 | €1.12 Billion | -14.90% |
| 2016-12-31 | €1.31 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to FRANKS INTL N.V. EO -01's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 266.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €2.02 Billion | 135.35% |
| Total Equity | €1.49 Billion | 100.00% |
FRANKS INTL N.V. EO -01 Competitors by Market Cap
The table below lists competitors of FRANKS INTL N.V. EO -01 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mind Medicine Inc
NASDAQ:MNMD
|
$1.46 Billion |
|
Ajanta Pharma Limited
NSE:AJANTPHARM
|
$1.46 Billion |
|
Youngy Co Ltd
SHE:002192
|
$1.46 Billion |
|
Sichuan Tuopai Shede Wine Co Ltd
SHG:600702
|
$1.46 Billion |
|
Asmedia Technology Inc
TW:5269
|
$1.46 Billion |
|
Torm PLC Class A
NASDAQ:TRMD
|
$1.46 Billion |
|
Nanjing ESTUN Automation Co Ltd
SHE:002747
|
$1.46 Billion |
|
Zhejiang Merit Interactive Network Technology Co Ltd Class A
SHE:300766
|
$1.46 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in FRANKS INTL N.V. EO -01's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,295,873,000 to 1,491,484,000, a change of 195,611,000 (15.1%).
- Net income of 51,918,000 contributed positively to equity growth.
- Share repurchases of 14,155,000 reduced equity.
- Other factors increased equity by 157,848,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €51.92 Million | +3.48% |
| Share Repurchases | €14.15 Million | -0.95% |
| Other Changes | €157.85 Million | +10.58% |
| Total Change | €- | 15.09% |
Book Value vs Market Value Analysis
This analysis compares FRANKS INTL N.V. EO -01's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.10x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.82x to 1.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €5.00 | €14.10 | x |
| 2018-12-31 | €4.61 | €14.10 | x |
| 2019-12-31 | €3.59 | €14.10 | x |
| 2020-12-31 | €5.62 | €14.10 | x |
| 2021-12-31 | €11.89 | €14.10 | x |
| 2022-12-31 | €11.83 | €14.10 | x |
| 2023-12-31 | €11.78 | €14.10 | x |
| 2024-12-31 | €12.82 | €14.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently FRANKS INTL N.V. EO -01 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.48%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.03%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 1.56x
- Recent ROE (3.48%) is above the historical average (-13.63%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -10.32% | -27.76% | 0.31x | 1.21x | €-266.47 Million |
| 2017 | -14.29% | -35.06% | 0.36x | 1.13x | €-271.05 Million |
| 2018 | -8.77% | -17.37% | 0.44x | 1.15x | €-194.21 Million |
| 2019 | -29.04% | -40.58% | 0.58x | 1.23x | €-316.36 Million |
| 2020 | -50.17% | -45.49% | 0.65x | 1.70x | €-368.24 Million |
| 2021 | -10.16% | -15.97% | 0.45x | 1.43x | €-261.65 Million |
| 2022 | -1.57% | -1.57% | 0.66x | 1.51x | €-148.73 Million |
| 2023 | -1.80% | -1.54% | 0.75x | 1.55x | €-152.95 Million |
| 2024 | 3.48% | 3.03% | 0.73x | 1.56x | €-97.23 Million |
Industry Comparison
This section compares FRANKS INTL N.V. EO -01's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $6,649,449,323
- Average return on equity (ROE) among peers: -22.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| FRANKS INTL N.V. EO -01 (FK2) | €1.52 Billion | -10.32% | 0.52x | $1.46 Billion |
| Aker Solutions OL (1AKA) | $7.91 Billion | -19.47% | 2.39x | $1.62 Billion |
| Honghua Group Limited (4HB) | $4.96 Billion | 10.84% | 1.87x | $71.31 Million |
| Solaris Oilfield Infrastructure Inc (68S) | $409.66 Million | 12.70% | 0.23x | $2.44 Billion |
| Moreld ASA (C28) | $697.93 Million | -101.91% | 9.30x | $44.87 Million |
| China Oilfield Services Limited (CO9) | $42.26 Billion | 7.13% | 0.97x | $2.32 Billion |
| Dril-Quip Inc (DQU) | $1.25 Billion | 16.76% | 0.16x | $490.49 Million |
| Viridien Société anonyme (GDG) | $1.12 Billion | 4.44% | 1.53x | $786.17 Million |
| Shengli Oil & Gas Pipe Holdings Limited (GSG) | $1.24 Billion | -11.15% | 0.94x | $23.09 Million |
| Dolfines SA (JPZ) | $3.46 Million | -117.87% | 1.65x | $10.52K |