DEER HORN METS
First Tellurium Corp. engages in the acquisition, exploration, and evaluation of mineral properties in Canada and the United States. The company explores for silver, tellurium, gold, copper, tungsten, copper porphyry, bismuth, lead, zinc, and molybdenum. It owns 50% interest owned Deer Horn Property covering an area of 5,133 hectares located in British Columbia. The company has an option to acqui… Read more
DEER HORN METS (G1J) - Net Assets
Latest net assets as of October 2025: €-1.39 Million EUR
Based on the latest financial reports, DEER HORN METS (G1J) has net assets worth €-1.39 Million EUR as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.54 Million) and total liabilities (€2.93 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-1.39 Million |
| % of Total Assets | -89.92% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 113.4 |
DEER HORN METS - Net Assets Trend (2020–2025)
This chart illustrates how DEER HORN METS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for DEER HORN METS (2020–2025)
The table below shows the annual net assets of DEER HORN METS from 2020 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-07-31 | €-364.61K | +73.31% |
| 2024-07-31 | €-1.37 Million | -217.50% |
| 2023-07-31 | €1.16 Million | +9.29% |
| 2022-07-31 | €1.06 Million | +310.20% |
| 2021-07-31 | €-506.17K | -65.96% |
| 2020-07-31 | €-305.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to DEER HORN METS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 938496300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (July 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €25.20 Million | % |
| Total Equity | €-315.72K | 100.00% |
DEER HORN METS Competitors by Market Cap
The table below lists competitors of DEER HORN METS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
QMINES LTD
F:81V
|
$10.01 Million |
|
Cann Group Limited
PINK:CNGGF
|
$10.01 Million |
|
Greencastle Resources Ltd
PINK:GRSFF
|
$10.01 Million |
|
Fabrity Holding S.A.
WAR:FAB
|
$10.01 Million |
|
CTSUF
PINK:CTSUF
|
$10.00 Million |
|
GRAFT POLYMER UK LS -001
F:J4I
|
$10.00 Million |
|
PT Master Print Tbk
JK:PTMR
|
$10.00 Million |
|
Airo Lam limited
NSE:AIROLAM
|
$10.00 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DEER HORN METS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -1,342,475 to -315,722, a change of 1,026,753.
- Net loss of 1,930,341 reduced equity.
- New share issuances of 2,920,522 increased equity.
- Other factors increased equity by 36,572.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-1.93 Million | -611.41% |
| Share Issuances | €2.92 Million | +925.03% |
| Other Changes | €36.57K | +11.58% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares DEER HORN METS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-07-31 | €-0.01 | €0.09 | x |
| 2021-07-31 | €-0.02 | €0.09 | x |
| 2022-07-31 | €0.02 | €0.09 | x |
| 2023-07-31 | €0.01 | €0.09 | x |
| 2024-07-31 | €-0.01 | €0.09 | x |
| 2025-07-31 | €0.00 | €0.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DEER HORN METS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-57.99%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | €-831.50K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | €-432.00K |
| 2022 | -180.26% | 0.00% | 0.00x | 1.38x | €-2.02 Million |
| 2023 | -167.66% | 0.00% | 0.00x | 1.45x | €-2.10 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | €-2.15 Million |
| 2025 | 0.00% | 0.00% | 0.00x | 0.00x | €-1.90 Million |
Industry Comparison
This section compares DEER HORN METS's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $351,798,443
- Average return on equity (ROE) among peers: -349.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DEER HORN METS (G1J) | €-1.39 Million | 0.00% | N/A | $10.00 Million |
| 1AH (1AH) | $28.75 Million | -87.29% | 0.38x | $1.10 Billion |
| 1ZX0 (1ZX0) | $11.71 Million | 0.00% | 0.13x | $3.50 Million |
| Copper Giant Resources Corp. (29H0) | $256.37K | -2954.89% | 8.41x | $55.85 Million |
| China Silver Group Limited (2CS) | $3.44 Billion | -3.38% | 0.16x | $120.90 Million |
| Visionary Metals Corp. (339) | $3.90 Million | -17.29% | 0.15x | $5.36 Million |
| King Copper Discovery Corp. (3RI0) | $1.39 Million | -394.30% | 0.38x | $156.37 Million |
| Coppermoly Limited (5C5) | $3.24 Million | -30.94% | 0.04x | $1.19 Million |
| 5YY0 (5YY0) | $13.56 Million | -2.91% | 0.13x | $10.14 Million |
| Hammer Metals Limited (6HM) | $13.89 Million | -6.14% | 0.02x | $10.76 Million |
| ALLIANCE ONE INT (DM8) | $-364.19K | 0.00% | 0.00x | $1.68 Million |