GRAFT POLYMER UK LS -001 (J4I) - Net Assets
Based on the latest financial reports, GRAFT POLYMER UK LS -001 (J4I) has net assets worth €6.93 Million EUR (≈ $8.11 Million USD) as of May 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€9.54 Million ≈ $11.16 Million USD) and total liabilities (€2.61 Million ≈ $3.05 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read J4I total debt and obligations for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €6.93 Million |
| % of Total Assets | 72.66% |
| Annual Growth Rate | 56.01% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 222.41 |
GRAFT POLYMER UK LS -001 - Net Assets Trend (2022–2025)
This chart illustrates how GRAFT POLYMER UK LS -001's net assets have evolved over time, based on quarterly financial data. Also explore total assets of GRAFT POLYMER UK LS -001 for the complete picture of this company's asset base.
Annual Net Assets for GRAFT POLYMER UK LS -001 (2022–2025)
The table below shows the annual net assets of GRAFT POLYMER UK LS -001 from 2022 to 2025. For live valuation and market cap data, see J4I company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-05-31 | €3.08 Million ≈ $3.61 Million |
+52.22% |
| 2024-05-31 | €2.03 Million ≈ $2.37 Million |
-55.51% |
| 2023-05-31 | €4.55 Million ≈ $5.32 Million |
+460.84% |
| 2022-05-31 | €812.00K ≈ $949.31K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to GRAFT POLYMER UK LS -001's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 741500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (May 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €13.64 Million | 442.25% |
| Total Equity | €3.08 Million | 100.00% |
GRAFT POLYMER UK LS -001 Competitors by Market Cap
The table below lists competitors of GRAFT POLYMER UK LS -001 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kumpulan H & L High-Tech Bhd
KLSE:7033
|
$19.91 Million |
|
S-Energy Co.Ltd
KQ:095910
|
$19.91 Million |
|
PPK Group Ltd
AU:PPK
|
$19.92 Million |
|
KNOREX LTD.
NYSE MKT:KNRX
|
$19.92 Million |
|
TURA GROUP AB
F:8WO
|
$19.89 Million |
|
Secuve Co. Ltd
KQ:131090
|
$19.88 Million |
|
Acco Group Holdings Limited Ordinary Shares
NASDAQ:ACCL
|
$19.88 Million |
|
White Energy Company Ltd
AU:WEC
|
$19.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GRAFT POLYMER UK LS -001's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,026,000 to 3,084,000, a change of 1,058,000 (52.2%).
- Net loss of 1,590,000 reduced equity.
- New share issuances of 1,924,000 increased equity.
- Other factors increased equity by 724,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-1.59 Million | -51.56% |
| Share Issuances | €1.92 Million | +62.39% |
| Other Changes | €724.00K | +23.48% |
| Total Change | €- | 52.22% |
Book Value vs Market Value Analysis
This analysis compares GRAFT POLYMER UK LS -001's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.86x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.32x to 1.86x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-05-31 | €0.01 | €0.00 | x |
| 2023-05-31 | €0.04 | €0.00 | x |
| 2024-05-31 | €0.02 | €0.00 | x |
| 2025-05-31 | €0.00 | €0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GRAFT POLYMER UK LS -001 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -51.56%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.04x
- Recent ROE (-51.56%) is above the historical average (-88.32%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2023 | -59.40% | -499.08% | 0.11x | 1.08x | €-3.16 Million |
| 2024 | -154.00% | -531.52% | 0.24x | 1.20x | €-3.32 Million |
| 2025 | -51.56% | 0.00% | 0.00x | 1.04x | €-1.90 Million |
Industry Comparison
This section compares GRAFT POLYMER UK LS -001's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $8,550,732,367
- Average return on equity (ROE) among peers: 17.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GRAFT POLYMER UK LS -001 (J4I) | €6.93 Million | -59.40% | 0.38x | $19.89 Million |
| DB ENERGY S.A. ZY -10 (0CJ) | $20.21 Million | 40.75% | 3.12x | $6.87 Million |
| MORIMATSU INT.H.C. (HK) (1S5) | $5.86 Billion | 10.23% | 0.73x | $983.88 Million |
| 2G Energy AG (2GB) | $108.62 Million | 15.09% | 0.95x | $670.96 Million |
| Eaton Corporation PLC (3EC) | $16.14 Billion | 13.29% | 0.93x | $131.40 Billion |
| M+S HIDRAVLIK AD BW 1 (8Q3) | $88.06 Million | 22.01% | 0.29x | $197.17 Million |
| MERUS POWER OYJ EO 1 (99H) | $12.89 Million | -0.84% | 0.90x | $34.19 Million |
| Aumann AG (AAG) | $27.15 Million | 30.11% | 2.26x | $174.31 Million |
| Atlas Copco A ADR (ACO) | $53.53 Billion | 27.61% | 1.12x | $64.34 Billion |
| ATS CORP. (ATO0) | $1.13 Billion | 11.27% | 2.13x | $2.85 Billion |
| Chongqing Machinery & Electric Co. Ltd (CE3) | $8.59 Billion | 5.02% | 1.05x | $437.32 Million |
About GRAFT POLYMER UK LS -001
Solvonis Therapeutics plc, a clinical-stage biopharmaceutical company, develops novel medicines for addiction and mental health disorders. The company develops SVN-001, an NMDA receptor antagonist that is in Phase III clinical trial for the treatment of severe alcohol use disorder; and SVN-002, which has completed Phase I clinical trial to treat moderate to severe alcohol use disorder. Its pre-cl… Read more