Great Wall Motor Company Limited (GRV) - Net Assets
Based on the latest financial reports, Great Wall Motor Company Limited (GRV) has net assets worth €84.45 Billion EUR (≈ $98.73 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€222.13 Billion ≈ $259.69 Billion USD) and total liabilities (€137.68 Billion ≈ $160.96 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GRV intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €84.45 Billion |
| % of Total Assets | 38.02% |
| Annual Growth Rate | 9.88% |
| 5-Year Change | 37.76% |
| 10-Year Change | 105.79% |
| Growth Volatility | 6.64 |
Great Wall Motor Company Limited - Net Assets Trend (2013–2024)
This chart illustrates how Great Wall Motor Company Limited's net assets have evolved over time, based on quarterly financial data. See GRV days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Great Wall Motor Company Limited (2013–2024)
The table below shows the annual net assets of Great Wall Motor Company Limited from 2013 to 2024. For live valuation and market cap data, see market value of Great Wall Motor Company Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €79.00 Billion ≈ $92.35 Billion |
+15.31% |
| 2023-12-31 | €68.51 Billion ≈ $80.09 Billion |
+5.05% |
| 2022-12-31 | €65.22 Billion ≈ $76.24 Billion |
+4.97% |
| 2021-12-31 | €62.13 Billion ≈ $72.63 Billion |
+8.35% |
| 2020-12-31 | €57.34 Billion ≈ $67.04 Billion |
+5.41% |
| 2019-12-31 | €54.40 Billion ≈ $63.60 Billion |
+3.25% |
| 2018-12-31 | €52.69 Billion ≈ $61.60 Billion |
+6.96% |
| 2017-12-31 | €49.26 Billion ≈ $57.59 Billion |
+4.02% |
| 2016-12-31 | €47.35 Billion ≈ $55.36 Billion |
+23.36% |
| 2015-12-31 | €38.39 Billion ≈ $44.88 Billion |
+14.52% |
| 2014-12-31 | €33.52 Billion ≈ $39.19 Billion |
+19.67% |
| 2013-12-31 | €28.01 Billion ≈ $32.74 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Great Wall Motor Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 199.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €61.43 Billion | 77.77% |
| Other Components | €17.56 Billion | 22.23% |
| Total Equity | €78.99 Billion | 100.00% |
Great Wall Motor Company Limited Competitors by Market Cap
The table below lists competitors of Great Wall Motor Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EXOSENS PROM
PA:EXENS
|
$3.12 Billion |
|
Kingsoft Cloud Holdings Ltd
NASDAQ:KC
|
$3.12 Billion |
|
CRRC Corporation Limited
F:C2L
|
$3.12 Billion |
|
Rev Group Inc
NYSE:REVG
|
$3.12 Billion |
|
Perpetua Resources Corp
NASDAQ:PPTA
|
$3.11 Billion |
|
Axtel S.A.B. de C.V
MX:AXTELCPO
|
$3.11 Billion |
|
Towne Bank
NASDAQ:TOWN
|
$3.11 Billion |
|
Growthpoint Properties Ltd
JSE:GRT
|
$3.11 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Great Wall Motor Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 68,500,614,410 to 78,987,824,127, a change of 10,487,209,717 (15.3%).
- Net income of 12,692,204,173 contributed positively to equity growth.
- Dividend payments of 3,345,606,997 reduced retained earnings.
- New share issuances of 1,066,345,612 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €12.69 Billion | +16.07% |
| Dividends Paid | €3.35 Billion | -4.24% |
| Share Issuances | €1.07 Billion | +1.35% |
| Other Changes | €74.27 Million | +0.09% |
| Total Change | €- | 15.31% |
Book Value vs Market Value Analysis
This analysis compares Great Wall Motor Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.12x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €5.38 | €1.15 | x |
| 2018-12-31 | €5.75 | €1.15 | x |
| 2019-12-31 | €5.96 | €1.15 | x |
| 2020-12-31 | €6.25 | €1.15 | x |
| 2021-12-31 | €6.73 | €1.15 | x |
| 2022-12-31 | €7.44 | €1.15 | x |
| 2023-12-31 | €8.06 | €1.15 | x |
| 2024-12-31 | €9.23 | €1.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Great Wall Motor Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.07%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.36%
- • Asset Turnover: 0.92x
- • Equity Multiplier: 2.75x
- Recent ROE (16.07%) is above the historical average (15.36%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 29.37% | 14.48% | 1.08x | 1.88x | €5.42 Billion |
| 2014 | 24.04% | 12.85% | 1.02x | 1.83x | €4.70 Billion |
| 2015 | 21.03% | 10.60% | 1.06x | 1.88x | €4.23 Billion |
| 2016 | 22.31% | 10.72% | 1.07x | 1.95x | €5.82 Billion |
| 2017 | 10.23% | 5.00% | 0.91x | 2.25x | €113.84 Million |
| 2018 | 9.91% | 5.32% | 0.87x | 2.13x | €-45.17 Million |
| 2019 | 8.27% | 4.73% | 0.84x | 2.08x | €-943.05 Million |
| 2020 | 9.35% | 5.19% | 0.67x | 2.69x | €-371.69 Million |
| 2021 | 10.83% | 4.93% | 0.78x | 2.82x | €513.66 Million |
| 2022 | 12.68% | 6.02% | 0.74x | 2.84x | €1.75 Billion |
| 2023 | 10.25% | 4.10% | 0.85x | 2.94x | €171.50 Million |
| 2024 | 16.07% | 6.36% | 0.92x | 2.75x | €4.79 Billion |
Industry Comparison
This section compares Great Wall Motor Company Limited's net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $43,782,335,307
- Average return on equity (ROE) among peers: -1.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Great Wall Motor Company Limited (GRV) | €84.45 Billion | 29.37% | 1.63x | $3.12 Billion |
| Guangzhou Automobile Group Co. Ltd (02G) | $77.92 Billion | 13.99% | 0.70x | $836.75 Million |
| Niu Technologies (0O9) | $931.28 Million | -20.75% | 1.81x | $153.60 Million |
| BAIC Motor Corp Ltd (2B5) | $59.64 Billion | 3.78% | 1.81x | $311.20 Million |
| XPENG INC. CL.A DL-00001 (8XP) | $30.37 Billion | -3.75% | 2.40x | $10.71 Billion |
| XPENG INC. SP.ADS/2 CL.A (8XPA) | $36.91 Billion | -24.76% | 0.94x | $11.47 Billion |
| ASTON MART.LA.UADR LS-001 (A5S0) | $611.40 Million | -31.34% | 3.65x | $390.66 Million |
| Bayerische Motoren Werke Aktiengesellschaft (BMW) | $42.76 Billion | 14.89% | 3.03x | $40.46 Billion |
| Bayerische Motoren Werke Aktiengesellschaft (BMW3) | $75.13 Billion | 16.48% | 2.05x | $3.87 Billion |
| China Yuchai International Limited (CYD) | $9.99 Billion | 5.16% | 0.86x | $1.39 Billion |
| Dongfeng Motor Group Company Limited (D4D) | $103.56 Billion | 12.90% | 0.79x | $3.00 Billion |
About Great Wall Motor Company Limited
Great Wall Motor Company Limited engages in the manufacture and sale of automobiles, and automotive parts and components in the People's Republic of China, Europe, ASEAN countries, Latin America, the Middle East, Australia, South Africa, and internationally. The company offers SUVs, sedans, pick-up trucks, multi-purpose vehicles, motorcycles, and energy vehicles primarily under the Haval, WEY, TA… Read more