Hengan International Group Company Limited (HGNC) - Net Assets
Based on the latest financial reports, Hengan International Group Company Limited (HGNC) has net assets worth €21.97 Billion EUR (≈ $25.69 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€43.18 Billion ≈ $50.48 Billion USD) and total liabilities (€21.21 Billion ≈ $24.80 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check HGNC capital-intensive asset ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €21.97 Billion |
| % of Total Assets | 50.88% |
| Annual Growth Rate | 2.2% |
| 5-Year Change | 13.96% |
| 10-Year Change | 45.59% |
| Growth Volatility | 6.79 |
Hengan International Group Company Limited - Net Assets Trend (2013–2025)
This chart illustrates how Hengan International Group Company Limited's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Hengan International Group Company Limit market capitalisation.
Annual Net Assets for Hengan International Group Company Limited (2013–2025)
The table below shows the annual net assets of Hengan International Group Company Limited from 2013 to 2025. Also explore net asset growth rate of Hengan International Group Company Limit to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €21.97 Billion ≈ $25.69 Billion |
+3.91% |
| 2024-12-31 | €21.15 Billion ≈ $24.72 Billion |
+2.50% |
| 2023-12-31 | €20.63 Billion ≈ $24.12 Billion |
+4.32% |
| 2022-12-31 | €19.78 Billion ≈ $23.12 Billion |
+2.57% |
| 2021-12-31 | €19.28 Billion ≈ $22.54 Billion |
+6.22% |
| 2019-12-31 | €18.15 Billion ≈ $21.22 Billion |
+6.78% |
| 2018-12-31 | €17.00 Billion ≈ $19.87 Billion |
+4.00% |
| 2017-12-31 | €16.34 Billion ≈ $19.11 Billion |
+10.73% |
| 2016-12-31 | €14.76 Billion ≈ $17.26 Billion |
-2.19% |
| 2015-12-31 | €15.09 Billion ≈ $17.64 Billion |
-16.45% |
| 2014-12-31 | €18.06 Billion ≈ $21.12 Billion |
+6.76% |
| 2013-12-31 | €16.92 Billion ≈ $19.78 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hengan International Group Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 38.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €18.66 Billion | 85.79% |
| Other Components | €3.09 Billion | 14.21% |
| Total Equity | €21.75 Billion | 100.00% |
Hengan International Group Company Limited Competitors by Market Cap
The table below lists competitors of Hengan International Group Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Group 1 Automotive Inc
NYSE:GPI
|
$2.97 Billion |
|
Hpsp Co Ltd
KQ:403870
|
$2.97 Billion |
|
Doral Group Renewable Energy Resources Ltd
TA:DORL
|
$2.97 Billion |
|
Beijing Sinnet Technology Co Ltd
SHE:300383
|
$2.97 Billion |
|
Applied Opt
NASDAQ:AAOI
|
$2.97 Billion |
|
Bank of Hawaii Corporation
NYSE:BOH
|
$2.97 Billion |
|
Kingsoft Cloud Holdings Ltd
NASDAQ:KC
|
$2.96 Billion |
|
Aehr Test Systems
NASDAQ:AEHR
|
$2.96 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hengan International Group Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 20,920,950,000 to 21,751,533,000, a change of 830,583,000 (4.0%).
- Net income of 2,535,047,000 contributed positively to equity growth.
- Dividend payments of 1,593,580,000 reduced retained earnings.
- Share repurchases of 25,727,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €2.54 Billion | +11.65% |
| Dividends Paid | €1.59 Billion | -7.33% |
| Share Repurchases | €25.73 Million | -0.12% |
| Other Changes | €-85.16 Million | -0.39% |
| Total Change | €- | 3.97% |
Book Value vs Market Value Analysis
This analysis compares Hengan International Group Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.12x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €16.38 | €2.21 | x |
| 2022-12-31 | €16.80 | €2.21 | x |
| 2023-12-31 | €17.55 | €2.21 | x |
| 2024-12-31 | €18.37 | €2.21 | x |
| 2025-12-31 | €19.12 | €2.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hengan International Group Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.65%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.99%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 1.99x
- Recent ROE (11.65%) is below the historical average (18.57%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 22.51% | 17.56% | 0.53x | 2.43x | €2.07 Billion |
| 2014 | 22.20% | 16.43% | 0.56x | 2.41x | €2.15 Billion |
| 2015 | 22.16% | 17.47% | 0.57x | 2.24x | €1.79 Billion |
| 2016 | 24.42% | 18.66% | 0.56x | 2.32x | €2.12 Billion |
| 2017 | 23.56% | 19.14% | 0.51x | 2.42x | €2.18 Billion |
| 2018 | 22.72% | 18.52% | 0.45x | 2.73x | €2.13 Billion |
| 2019 | 21.86% | 17.37% | 0.52x | 2.42x | €2.12 Billion |
| 2021 | 17.20% | 15.75% | 0.49x | 2.22x | €1.37 Billion |
| 2022 | 9.86% | 8.51% | 0.53x | 2.17x | €-27.11 Million |
| 2023 | 13.73% | 11.78% | 0.59x | 1.97x | €760.95 Million |
| 2024 | 10.99% | 10.14% | 0.57x | 1.90x | €206.44 Million |
| 2025 | 11.65% | 10.99% | 0.53x | 1.99x | €359.89 Million |
Industry Comparison
This section compares Hengan International Group Company Limited's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $3,295,837,137
- Average return on equity (ROE) among peers: 1.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hengan International Group Company Limited (HGNC) | €21.97 Billion | 22.51% | 0.97x | $2.97 Billion |
| CHEERWIN GRP. -0000002 (1RQ) | $2.94 Billion | 5.96% | 0.31x | $339.41 Million |
| PENTAL LTD (81B) | $71.81 Million | 8.87% | 0.47x | $85.23K |
| APOLLO GROUP-A (APO) | $-903.63K | 0.00% | 0.00x | $5.52 Million |
| Beiersdorf Aktiengesellschaft (BEI) | $6.89 Billion | 9.25% | 0.64x | $15.52 Billion |
| Beiersdorf Aktiengesellschaft (BEIA) | $6.89 Billion | 9.25% | 0.64x | $16.28 Billion |
| SOC.BIC UNS.ADR1/2/EO382 (BIF0) | $1.85 Billion | 12.27% | 0.43x | $2.30 Billion |
| DOREL INDS INC. B (DO4B) | $224.70 Million | -27.75% | 3.45x | $30.28 Million |
| DOREL INDS INC. A (DO4C) | $224.70 Million | -27.75% | 3.45x | $4.26 Million |
| edding AG (EDD3) | $54.99 Million | 13.18% | 0.80x | $19.92 Million |
| Henkel AG & Co. KGaA (HEN) | $13.81 Billion | 13.91% | 0.65x | $19.94 Billion |
About Hengan International Group Company Limited
Hengan International Group Company Limited, together with its subsidiaries, manufactures, distributes, and sells consumer goods in China, Hong Kong, Macau, and internationally. It operates through three segments: Personal Hygiene Products, Tissue Paper Products, and Others. The company offers sanitary napkins and disposable cosmetics; baby products; adult, baby, children, and household wet wipes;… Read more