Hengan International Group Company Limited (HGNC) - Net Assets
Based on the latest financial reports, Hengan International Group Company Limited (HGNC) has net assets worth €21.64 Billion EUR (≈ $25.30 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€42.17 Billion ≈ $49.30 Billion USD) and total liabilities (€20.54 Billion ≈ $24.01 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Hengan International Group Company Limit asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €21.64 Billion |
| % of Total Assets | 51.31% |
| Annual Growth Rate | 2.05% |
| 5-Year Change | 16.49% |
| 10-Year Change | 17.07% |
| Growth Volatility | 7.1 |
Hengan International Group Company Limited - Net Assets Trend (2013–2024)
This chart illustrates how Hengan International Group Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore how large is Hengan International Group Company Limit's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Hengan International Group Company Limited (2013–2024)
The table below shows the annual net assets of Hengan International Group Company Limited from 2013 to 2024. For live valuation and market cap data, see how much is Hengan International Group Company Limit worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €21.15 Billion ≈ $24.72 Billion |
+2.50% |
| 2023-12-31 | €20.63 Billion ≈ $24.12 Billion |
+4.32% |
| 2022-12-31 | €19.78 Billion ≈ $23.12 Billion |
+2.57% |
| 2021-12-31 | €19.28 Billion ≈ $22.54 Billion |
+6.22% |
| 2019-12-31 | €18.15 Billion ≈ $21.22 Billion |
+6.78% |
| 2018-12-31 | €17.00 Billion ≈ $19.87 Billion |
+4.00% |
| 2017-12-31 | €16.34 Billion ≈ $19.11 Billion |
+10.73% |
| 2016-12-31 | €14.76 Billion ≈ $17.26 Billion |
-2.19% |
| 2015-12-31 | €15.09 Billion ≈ $17.64 Billion |
-16.45% |
| 2014-12-31 | €18.06 Billion ≈ $21.12 Billion |
+6.76% |
| 2013-12-31 | €16.92 Billion ≈ $19.78 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hengan International Group Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 32.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €17.89 Billion | 85.54% |
| Other Components | €3.03 Billion | 14.46% |
| Total Equity | €20.92 Billion | 100.00% |
Hengan International Group Company Limited Competitors by Market Cap
The table below lists competitors of Hengan International Group Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Joinn Laboratories(China)Co
SHG:603127
|
$3.59 Billion |
|
Proya Cosmetics Co Ltd Class A
SHG:603605
|
$3.59 Billion |
|
Brickworks Ltd
AU:BKW
|
$3.59 Billion |
|
Nelnet Inc
NYSE:NNI
|
$3.59 Billion |
|
Beta Technologies, Inc.
NYSE:BETA
|
$3.58 Billion |
|
Westgold Resources Ltd
AU:WGX
|
$3.58 Billion |
|
Brighthouse Financial Inc
NASDAQ:BHF
|
$3.58 Billion |
|
Cleanaway Waste Management Ltd
AU:CWY
|
$3.58 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hengan International Group Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 20,395,840,000 to 20,920,950,000, a change of 525,110,000 (2.6%).
- Net income of 2,298,535,000 contributed positively to equity growth.
- Dividend payments of 1,594,490,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €2.30 Billion | +10.99% |
| Dividends Paid | €1.59 Billion | -7.62% |
| Other Changes | €26.52 Million | +0.13% |
| Total Change | €- | 2.57% |
Book Value vs Market Value Analysis
This analysis compares Hengan International Group Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.16x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €16.38 | €2.88 | x |
| 2022-12-31 | €16.80 | €2.88 | x |
| 2023-12-31 | €17.55 | €2.88 | x |
| 2024-12-31 | €18.37 | €2.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hengan International Group Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.99%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.14%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.90x
- Recent ROE (10.99%) is below the historical average (19.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 22.51% | 17.56% | 0.53x | 2.43x | €2.07 Billion |
| 2014 | 22.20% | 16.43% | 0.56x | 2.41x | €2.15 Billion |
| 2015 | 22.16% | 17.47% | 0.57x | 2.24x | €1.79 Billion |
| 2016 | 24.42% | 18.66% | 0.56x | 2.32x | €2.12 Billion |
| 2017 | 23.56% | 19.14% | 0.51x | 2.42x | €2.18 Billion |
| 2018 | 22.72% | 18.52% | 0.45x | 2.73x | €2.13 Billion |
| 2019 | 21.86% | 17.37% | 0.52x | 2.42x | €2.12 Billion |
| 2021 | 17.20% | 15.75% | 0.49x | 2.22x | €1.37 Billion |
| 2022 | 9.86% | 8.51% | 0.53x | 2.17x | €-27.11 Million |
| 2023 | 13.73% | 11.78% | 0.59x | 1.97x | €760.95 Million |
| 2024 | 10.99% | 10.14% | 0.57x | 1.90x | €206.44 Million |
Industry Comparison
This section compares Hengan International Group Company Limited's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $2,621,516,910
- Average return on equity (ROE) among peers: 10.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hengan International Group Company Limited (HGNC) | €21.64 Billion | 22.51% | 0.95x | $3.58 Billion |
| CHEERWIN GRP. -0000002 (1RQ) | $2.99 Billion | 6.80% | 0.27x | $339.41 Million |
| APOLLO GROUP-A (APO) | $-1.20 Million | 0.00% | 0.00x | $2.27 Million |
| Beiersdorf Aktiengesellschaft (BEI) | $6.26 Billion | 8.94% | 0.63x | $16.50 Billion |
| Beiersdorf Aktiengesellschaft (BEIA) | $8.62 Billion | 10.90% | 0.48x | $16.45 Billion |
| SOC.BIC UNS.ADR1/2/EO382 (BIF0) | $1.72 Billion | 18.23% | 0.45x | $2.30 Billion |
| edding AG (EDD3) | $63.87 Million | 11.03% | 0.75x | $18.92 Million |
| Henkel AG & Co. KGaA vz. (Pref Shares) (HEN3) | $2.81 Billion | 19.09% | 2.13x | $11.82 Billion |
| Helen of Troy Limited (HT2) | $1.03 Billion | 8.38% | 0.49x | $353.75 Million |
| Leifheit Aktiengesellschaft (LEI) | $94.72 Million | 10.85% | 1.15x | $142.42 Million |
About Hengan International Group Company Limited
Hengan International Group Company Limited, an investment holding company, manufactures, distributes, and sells personal hygiene products in the People's Republic of China and internationally. The company offers pocket handkerchiefs, box and soft tissue papers, kitchen towels/papers, sanitary napkins, pantiliners, overnight pants, baby diapers, and enemas, as well as feminine intimate wash, first… Read more