HKR International Limited
HKR International Limited, an investment holding company, invests in, develops, and manages real estate properties in Hong Kong, Mainland China, Japan, and Southeast Asia. The company operates through Property Development, Property Investment, Transportation Services and Property Management, Hotel Operations, and Leisure Businesses segments. It develops and manages residential and commercial prop… Read more
HKR International Limited (HKR) - Net Assets
Latest net assets as of September 2025: €24.97 Billion EUR
Based on the latest financial reports, HKR International Limited (HKR) has net assets worth €24.97 Billion EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€43.26 Billion) and total liabilities (€18.29 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €24.97 Billion |
| % of Total Assets | 57.72% |
| Annual Growth Rate | 3.8% |
| 5-Year Change | -4.98% |
| 10-Year Change | N/A |
| Growth Volatility | 6.98 |
HKR International Limited - Net Assets Trend (2017–2025)
This chart illustrates how HKR International Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for HKR International Limited (2017–2025)
The table below shows the annual net assets of HKR International Limited from 2017 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | €25.28 Billion | -3.32% |
| 2024-03-31 | €26.15 Billion | -4.12% |
| 2023-03-31 | €27.27 Billion | -2.42% |
| 2022-03-31 | €27.95 Billion | +5.04% |
| 2021-03-31 | €26.60 Billion | +7.51% |
| 2020-03-31 | €24.75 Billion | +3.44% |
| 2019-03-31 | €23.92 Billion | +7.97% |
| 2018-03-31 | €22.16 Billion | +18.15% |
| 2017-03-31 | €18.75 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to HKR International Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 47.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €13.53 Billion | 60.18% |
| Other Components | €8.95 Billion | 39.82% |
| Total Equity | €22.48 Billion | 100.00% |
HKR International Limited Competitors by Market Cap
The table below lists competitors of HKR International Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Midsona AB (publ)
ST:MSON-A
|
$66.45 Million |
|
INTRON TECH.HLDGS HD -01
F:B46
|
$66.47 Million |
|
MCI CAPITAL S.A. ZY 1
F:4SN
|
$66.47 Million |
|
Aramis SAS
PA:ARAMI
|
$66.51 Million |
|
PT Buma Internasional Grup Tbk
JK:DOID
|
$66.41 Million |
|
Yi Jinn Industrial Co Ltd
TW:1457
|
$66.39 Million |
|
Diaceutics PLC
PINK:DIUXF
|
$66.37 Million |
|
Jasuindo Tiga Perkasa Tbk
JK:JTPE
|
$66.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HKR International Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 23,358,300,000 to 22,475,900,000, a change of -882,400,000 (-3.8%).
- Net loss of 786,000,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-786.00 Million | -3.5% |
| Other Changes | €-96.40 Million | -0.43% |
| Total Change | €- | -3.78% |
Book Value vs Market Value Analysis
This analysis compares HKR International Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | €11.03 | €0.11 | x |
| 2018-03-31 | €13.28 | €0.11 | x |
| 2019-03-31 | €14.34 | €0.11 | x |
| 2020-03-31 | €14.86 | €0.11 | x |
| 2021-03-31 | €15.95 | €0.11 | x |
| 2022-03-31 | €16.85 | €0.11 | x |
| 2023-03-31 | €16.43 | €0.11 | x |
| 2024-03-31 | €15.73 | €0.11 | x |
| 2025-03-31 | €15.13 | €0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HKR International Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.50%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -44.83%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.92x
- Recent ROE (-3.50%) is below the historical average (4.33%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 5.03% | 36.88% | 0.08x | 1.81x | €-814.68 Million |
| 2018 | 11.69% | 103.73% | 0.06x | 1.76x | €333.32 Million |
| 2019 | 10.36% | 57.41% | 0.11x | 1.66x | €76.86 Million |
| 2020 | 7.36% | 34.59% | 0.13x | 1.69x | €-582.14 Million |
| 2021 | 3.79% | 22.76% | 0.10x | 1.61x | €-1.47 Billion |
| 2022 | 4.38% | 26.33% | 0.10x | 1.73x | €-1.41 Billion |
| 2023 | 1.87% | 26.90% | 0.04x | 1.92x | €-1.98 Billion |
| 2024 | -2.00% | -11.88% | 0.09x | 1.79x | €-2.80 Billion |
| 2025 | -3.50% | -44.83% | 0.04x | 1.92x | €-3.03 Billion |
Industry Comparison
This section compares HKR International Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,150,334,698,800
- Average return on equity (ROE) among peers: -10.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HKR International Limited (HKR) | €24.97 Billion | 5.03% | 0.73x | $66.43 Million |
| AGUNG PODOMORO (2AG.SG) (2AG) | $11.36 Trillion | -1.20% | 1.68x | $1.33 Million |
| Zhong An Group Limited (35Z) | $7.55 Billion | 5.57% | 1.92x | $17.05 Million |
| Cham Swiss Properties AG (4U3) | $349.67 Million | 1.98% | 0.29x | $848.13 Million |
| CIFI Holdings (Group) Co. Ltd (6CI) | $86.18 Billion | -15.02% | 3.48x | $26.44 Million |
| Agile Group Holdings Limited (A8P) | $44.18 Billion | 14.71% | 2.70x | $45.46 Million |
| Arco Vara AS (AV1) | $17.96 Million | 11.53% | 0.75x | $6.48 Million |
| Bukit Sembawang Estates Limited (B1W1) | $1.23 Billion | 9.03% | 0.08x | $456.38 Million |
| Coastal Greenland Limited (CGR0) | $2.80 Billion | -15.22% | 1.42x | $4.47 Million |
| China Changbaishan International Holdings Limited (CL70) | $44.54 Million | -127.88% | 45.52x | $14.69 Million |
| Cheuk Nang (Holdings) Limited (CQH3) | $5.77 Billion | 7.64% | 0.54x | $21.64 Million |