PT Buma Internasional Grup Tbk (DOID) - Net Assets
Based on the latest financial reports, PT Buma Internasional Grup Tbk (DOID) has net assets worth Rp25.52 Trillion IDR (≈ $1.50 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp25.53 Trillion ≈ $1.50 Billion USD) and total liabilities (Rp1.44 Billion ≈ $84.11K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how large is PT Buma Internasional Grup Tbk's balance sheet for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp25.52 Trillion |
| % of Total Assets | 99.99% |
| Annual Growth Rate | -17.49% |
| 5-Year Change | -26.64% |
| 10-Year Change | 127.61% |
| Growth Volatility | 233.04 |
PT Buma Internasional Grup Tbk - Net Assets Trend (2000–2024)
This chart illustrates how PT Buma Internasional Grup Tbk's net assets have evolved over time, based on quarterly financial data. Check PT Buma Internasional Grup Tbk tangible book value ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for PT Buma Internasional Grup Tbk (2000–2024)
The table below shows the annual net assets of PT Buma Internasional Grup Tbk from 2000 to 2024. For live valuation and market cap data, see market cap of PT Buma Internasional Grup Tbk.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp193.47 Million ≈ $11.34K |
-29.03% |
| 2023-12-31 | Rp272.60 Million ≈ $15.97K |
+6.39% |
| 2022-12-31 | Rp256.23 Million ≈ $15.01K |
-3.55% |
| 2021-12-31 | Rp265.66 Million ≈ $15.57K |
+0.73% |
| 2020-12-31 | Rp263.73 Million ≈ $15.45K |
-6.00% |
| 2019-12-31 | Rp280.57 Million ≈ $16.44K |
+7.29% |
| 2018-12-31 | Rp261.51 Million ≈ $15.32K |
+47.61% |
| 2017-12-31 | Rp177.17 Million ≈ $10.38K |
+40.09% |
| 2016-12-31 | Rp126.47 Million ≈ $7.41K |
+48.79% |
| 2015-12-31 | Rp85.00 Million ≈ $4.98K |
-7.54% |
| 2014-12-31 | Rp91.93 Million ≈ $5.39K |
+34.38% |
| 2013-12-31 | Rp68.41 Million ≈ $4.01K |
-23.57% |
| 2012-12-31 | Rp89.51 Million ≈ $5.24K |
-15.13% |
| 2011-12-31 | Rp105.47 Million ≈ $6.18K |
+606.99% |
| 2010-12-31 | Rp14.92 Million ≈ $874.11 |
-29.84% |
| 2009-12-31 | Rp21.26 Million ≈ $1.25K |
-33.68% |
| 2008-12-31 | Rp32.06 Million ≈ $1.88K |
-35.28% |
| 2007-12-31 | Rp49.53 Million ≈ $2.90K |
-2.82% |
| 2006-12-31 | Rp50.97 Million ≈ $2.99K |
-99.99% |
| 2005-12-31 | Rp355.01 Billion ≈ $20.80 Million |
+22.48% |
| 2004-12-31 | Rp289.85 Billion ≈ $16.98 Million |
+1005.78% |
| 2003-12-31 | Rp26.21 Billion ≈ $1.54 Million |
+0.62% |
| 2002-12-31 | Rp26.05 Billion ≈ $1.53 Million |
-17.62% |
| 2001-12-31 | Rp31.62 Billion ≈ $1.85 Million |
+61.82% |
| 2000-12-31 | Rp19.54 Billion ≈ $1.15 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to PT Buma Internasional Grup Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 98.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp56.44 Million | 30.81% |
| Common Stock | Rp41.99 Million | 22.93% |
| Other Comprehensive Income | Rp-27.24 Million | -14.87% |
| Other Components | Rp111.96 Million | 61.13% |
| Total Equity | Rp183.15 Million | 100.00% |
PT Buma Internasional Grup Tbk Competitors by Market Cap
The table below lists competitors of PT Buma Internasional Grup Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NAU IB Capital
KQ:293580
|
$93.99 Million |
|
Harn Len Corporation Bhd
KLSE:7501
|
$94.01 Million |
|
Engtex Group Bhd
KLSE:5056
|
$94.02 Million |
|
Saunders International Ltd
AU:SND
|
$94.04 Million |
|
XAC Automation
TWO:5490
|
$93.91 Million |
|
Bank Pembangunan Timur Tbk
JK:BJTM
|
$93.89 Million |
|
MCOT Public Company Limited
F:OLU1
|
$93.79 Million |
|
XL Holdings Bhd
KLSE:7121
|
$93.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Buma Internasional Grup Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 272,604,920 to 183,151,589, a change of -89,453,331 (-32.8%).
- Net loss of 61,332,081 reduced equity.
- Dividend payments of 5,000,000 reduced retained earnings.
- Share repurchases of 23,079,606 reduced equity.
- Other comprehensive income decreased equity by 20,749,277.
- Other factors increased equity by 20,707,633.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-61.33 Million | -33.49% |
| Dividends Paid | Rp5.00 Million | -2.73% |
| Share Repurchases | Rp23.08 Million | -12.6% |
| Other Comprehensive Income | Rp-20.75 Million | -11.33% |
| Other Changes | Rp20.71 Million | +11.31% |
| Total Change | Rp- | -32.81% |
Book Value vs Market Value Analysis
This analysis compares PT Buma Internasional Grup Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8973.64x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 37829.52x to 8973.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | Rp0.01 | Rp218.00 | x |
| 2007-12-31 | Rp0.01 | Rp218.00 | x |
| 2008-12-31 | Rp0.00 | Rp218.00 | x |
| 2009-12-31 | Rp0.00 | Rp218.00 | x |
| 2010-12-31 | Rp0.00 | Rp218.00 | x |
| 2011-12-31 | Rp0.01 | Rp218.00 | x |
| 2012-12-31 | Rp0.01 | Rp218.00 | x |
| 2013-12-31 | Rp0.01 | Rp218.00 | x |
| 2014-12-31 | Rp0.01 | Rp218.00 | x |
| 2015-12-31 | Rp0.01 | Rp218.00 | x |
| 2016-12-31 | Rp0.02 | Rp218.00 | x |
| 2017-12-31 | Rp0.02 | Rp218.00 | x |
| 2018-12-31 | Rp0.03 | Rp218.00 | x |
| 2019-12-31 | Rp0.03 | Rp218.00 | x |
| 2020-12-31 | Rp0.03 | Rp218.00 | x |
| 2021-12-31 | Rp0.03 | Rp218.00 | x |
| 2022-12-31 | Rp0.03 | Rp218.00 | x |
| 2023-12-31 | Rp0.04 | Rp218.00 | x |
| 2024-12-31 | Rp0.02 | Rp218.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Buma Internasional Grup Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -33.49%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.49%
- • Asset Turnover: 1.11x
- • Equity Multiplier: 8.67x
- Recent ROE (-33.49%) is below the historical average (-6.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 34.58% | 11.54% | 2.10x | 1.43x | Rp4.80 Billion |
| 2001 | 8.74% | 3.08% | 2.26x | 1.25x | Rp-397.39 Million |
| 2004 | 0.31% | 0.29% | 0.38x | 2.87x | Rp-28.06 Billion |
| 2005 | 0.97% | 0.67% | 0.56x | 2.61x | Rp-32.05 Billion |
| 2006 | 1.02% | 0.60% | 0.74x | 2.31x | Rp-3.57 Million |
| 2007 | 2.49% | 0.90% | 0.83x | 3.33x | Rp-2.90 Million |
| 2008 | 1.17% | 42.46% | 0.02x | 1.21x | Rp-2.77 Million |
| 2009 | -83.03% | -2.52% | 0.97x | 34.08x | Rp-19.03 Million |
| 2010 | -116.67% | -2.74% | 0.76x | 56.16x | Rp-18.90 Million |
| 2011 | -16.06% | -2.25% | 0.63x | 11.33x | Rp-27.48 Million |
| 2012 | -17.04% | -1.81% | 0.73x | 12.96x | Rp-24.21 Million |
| 2013 | -42.93% | -4.23% | 0.64x | 15.81x | Rp-36.21 Million |
| 2014 | 16.83% | 2.55% | 0.67x | 9.85x | Rp6.28 Million |
| 2015 | -9.77% | -1.47% | 0.68x | 9.79x | Rp-16.81 Million |
| 2016 | 29.33% | 6.07% | 0.69x | 6.98x | Rp24.44 Million |
| 2017 | 26.39% | 6.11% | 0.81x | 5.34x | Rp29.03 Million |
| 2018 | 28.93% | 8.48% | 0.75x | 4.53x | Rp49.49 Million |
| 2019 | 7.30% | 2.32% | 0.75x | 4.21x | Rp-7.58 Million |
| 2020 | -8.89% | -3.90% | 0.62x | 3.69x | Rp-49.81 Million |
| 2021 | 0.11% | 0.03% | 0.56x | 6.16x | Rp-26.29 Million |
| 2022 | 11.18% | 1.84% | 0.99x | 6.13x | Rp3.02 Million |
| 2023 | 13.21% | 1.96% | 0.98x | 6.88x | Rp8.75 Million |
| 2024 | -33.49% | -3.49% | 1.11x | 8.67x | Rp-79.65 Million |
Industry Comparison
This section compares PT Buma Internasional Grup Tbk's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $80,158,211,594
- Average return on equity (ROE) among peers: 23.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Buma Internasional Grup Tbk (DOID) | Rp25.52 Trillion | 34.58% | 0.00x | $93.98 Million |
| Abm Investama Tbk (ABMM) | $161.75 Million | -23.33% | 4.11x | $432.35 Million |
| PT Alamtri Resources Indonesia Tbk (ADRO) | $6.53 Billion | 38.19% | 0.65x | $4.30 Billion |
| Akbar Indomakmur Stimec Tbk (AIMS) | $23.00 Billion | 2.26% | 0.99x | $4.98 Million |
| Atlas Resources Tbk (ARII) | $10.48 Billion | 0.00% | 15.86x | $61.53 Million |
| Borneo Olah Sarana Sukses PT (BOSS) | $-78.01 Billion | 0.00% | 0.00x | $4.10 Million |
| Baramulti Suksessarana Tbk (BSSR) | $89.74 Million | 2.82% | 0.86x | $663.86 Million |
| Bumi Resources Tbk (BUMI) | $286.35 Million | 130.35% | 11.91x | $3.89 Billion |
| Bayan Resources Tbk (BYAN) | $1.86 Billion | 65.10% | 0.31x | $23.54 Billion |
| Exploitasi Energi Indonesia (CNKO) | $837.07 Billion | 10.93% | 1.04x | $249.33K |
| PT Petrindo Jaya Kreasi Tbk (CUAN) | $119.16 Million | 13.11% | 0.91x | $4.45 Billion |
About PT Buma Internasional Grup Tbk
PT Buma Internasional Grup Tbk, through its subsidiaries, operates as a coal mining contractor in Indonesia and Australia. It operates in Coal Mining and Mining Services, Investment, and Others Segments. The company offers coal mining, management consultancy, vocational education, mineral mining, and mining technology solutions. The company was formerly known as PT Delta Dunia Makmur Tbk and chan… Read more