Sinclair, Inc.
Sinclair, Inc., a media company, provides content on local television stations and digital platforms in the United States. It operates through two segments, Local Media and Tennis. The Local Media segment operates broadcast television stations, original networks, and content; provides free over-the-air programming and live local sporting events on its stations; distributes its content to multi-ch… Read more
Sinclair, Inc. (HQ7) - Net Assets
Latest net assets as of September 2025: €276.00 Million EUR
Based on the latest financial reports, Sinclair, Inc. (HQ7) has net assets worth €276.00 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€5.57 Billion) and total liabilities (€5.29 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €276.00 Million |
| % of Total Assets | 4.96% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 100.52 |
Sinclair, Inc. - Net Assets Trend (2021–2024)
This chart illustrates how Sinclair, Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sinclair, Inc. (2021–2024)
The table below shows the annual net assets of Sinclair, Inc. from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €516.00 Million | +133.48% |
| 2023-12-31 | €221.00 Million | -67.55% |
| 2022-12-31 | €681.00 Million | +139.92% |
| 2021-12-31 | €-1.71 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sinclair, Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 247000000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €10.00 Million | 1.72% |
| Other Components | €573.00 Million | 98.28% |
| Total Equity | €583.00 Million | 100.00% |
Sinclair, Inc. Competitors by Market Cap
The table below lists competitors of Sinclair, Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NAVIGATOR HLDGS LTD
F:1NV
|
$459.96 Million |
|
Qingdao Eastsoft Communic Tech
SHE:300183
|
$459.99 Million |
|
Shanghai Fudan-Zhangjiang Bio-Pharmaceutical Co Ltd
SHG:688505
|
$460.02 Million |
|
Aquestive Therapeutics Inc
NASDAQ:AQST
|
$460.10 Million |
|
IMPRO PRECISION IND.HD-1
F:7IP
|
$459.38 Million |
|
Genting Plantations Bhd
KLSE:2291
|
$459.37 Million |
|
Ning Xia Yin Xing Energy Co Ltd
SHE:000862
|
$459.10 Million |
|
FIT Hon Teng Limited
PINK:FITGF
|
$458.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sinclair, Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 285,000,000 to 583,000,000, a change of 298,000,000 (104.6%).
- Net income of 310,000,000 contributed positively to equity growth.
- Dividend payments of 66,000,000 reduced retained earnings.
- Other factors increased equity by 54,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €310.00 Million | +53.17% |
| Dividends Paid | €66.00 Million | -11.32% |
| Other Changes | €54.00 Million | +9.26% |
| Total Change | €- | 104.56% |
Book Value vs Market Value Analysis
This analysis compares Sinclair, Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.38x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €-24.22 | €12.10 | x |
| 2022-12-31 | €10.74 | €12.10 | x |
| 2023-12-31 | €4.49 | €12.10 | x |
| 2024-12-31 | €8.78 | €12.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sinclair, Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 53.17%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.74%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 10.09x
- Recent ROE (53.17%) is below the historical average (76.40%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.00% | -6.75% | 0.49x | 0.00x | €-237.00 Million |
| 2022 | 354.55% | 67.52% | 0.59x | 8.96x | €2.58 Billion |
| 2023 | -102.11% | -9.29% | 0.52x | 21.35x | €-319.50 Million |
| 2024 | 53.17% | 8.74% | 0.60x | 10.09x | €251.70 Million |
Industry Comparison
This section compares Sinclair, Inc.'s net assets metrics with peer companies in the Broadcasting industry.
Industry Context
- Industry: Broadcasting
- Average net assets among peers: $72,690,951,660
- Average return on equity (ROE) among peers: -124.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sinclair, Inc. (HQ7) | €276.00 Million | 0.00% | 19.17x | $459.88 Million |
| PT Visi Media Asia Tbk (4VM) | $214.44 Billion | -381.46% | 39.03x | $4.70 Million |
| Klassik Radio AG (KA8) | $2.00 Million | 19.55% | 3.14x | $4.60 Million |
| MCOT Public Company Limited (OLU) | $3.64 Billion | -10.33% | 0.83x | $25.80 Million |