KSB SE & Co. KGaA (KSB3) - Net Assets
Based on the latest financial reports, KSB SE & Co. KGaA (KSB3) has net assets worth €1.29 Billion EUR (≈ $1.51 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.76 Billion ≈ $3.23 Billion USD) and total liabilities (€1.48 Billion ≈ $1.73 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KSB3 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.29 Billion |
| % of Total Assets | 46.61% |
| Annual Growth Rate | 4.25% |
| 5-Year Change | 89.74% |
| 10-Year Change | 53.46% |
| Growth Volatility | 12.47 |
KSB SE & Co. KGaA - Net Assets Trend (2013–2024)
This chart illustrates how KSB SE & Co. KGaA's net assets have evolved over time, based on quarterly financial data. Also explore KSB3 asset base for the complete picture of this company's asset base.
Annual Net Assets for KSB SE & Co. KGaA (2013–2024)
The table below shows the annual net assets of KSB SE & Co. KGaA from 2013 to 2024. For live valuation and market cap data, see KSB3 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €1.34 Billion ≈ $1.56 Billion |
+9.74% |
| 2023-12-31 | €1.22 Billion ≈ $1.42 Billion |
+8.11% |
| 2022-12-31 | €1.13 Billion ≈ $1.32 Billion |
+29.51% |
| 2021-12-31 | €869.12 Million ≈ $1.02 Billion |
+23.49% |
| 2020-12-31 | €703.80 Million ≈ $822.82 Million |
-18.41% |
| 2019-12-31 | €862.56 Million ≈ $1.01 Billion |
+0.67% |
| 2018-12-31 | €856.79 Million ≈ $1.00 Billion |
-3.23% |
| 2017-12-31 | €885.40 Million ≈ $1.04 Billion |
-0.55% |
| 2016-12-31 | €890.33 Million ≈ $1.04 Billion |
+2.31% |
| 2015-12-31 | €870.22 Million ≈ $1.02 Billion |
+6.16% |
| 2014-12-31 | €819.70 Million ≈ $958.32 Million |
-2.94% |
| 2013-12-31 | €844.49 Million ≈ $987.30 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to KSB SE & Co. KGaA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €1.09 Billion | 100.00% |
| Total Equity | €1.09 Billion | 100.00% |
KSB SE & Co. KGaA Competitors by Market Cap
The table below lists competitors of KSB SE & Co. KGaA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Xiangxue Pharmaceutical
SHE:300147
|
$969.59 Million |
|
BlackRock Credit Allocation Income Trust
NYSE:BTZ
|
$969.64 Million |
|
Dios Fastigheter AB
ST:DIOS
|
$969.67 Million |
|
Daheng New Epoch Technology Inc
SHG:600288
|
$970.27 Million |
|
Edgewell Personal Care Co
NYSE:EPC
|
$969.34 Million |
|
BGT Group Co. Ltd.
SHE:300774
|
$969.00 Million |
|
Arena REIT
AU:ARF
|
$968.87 Million |
|
Fiyta Holdings Ltd
SHE:000026
|
$968.83 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KSB SE & Co. KGaA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,000,434,000 to 1,092,500,000, a change of 92,066,000 (9.2%).
- Net income of 118,100,000 contributed positively to equity growth.
- Dividend payments of 45,800,000 reduced retained earnings.
- Other factors increased equity by 19,766,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €118.10 Million | +10.81% |
| Dividends Paid | €45.80 Million | -4.19% |
| Other Changes | €19.77 Million | +1.81% |
| Total Change | €- | 9.20% |
Book Value vs Market Value Analysis
This analysis compares KSB SE & Co. KGaA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.54x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.32x to 1.54x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €413.00 | €959.00 | x |
| 2018-12-31 | €393.53 | €959.00 | x |
| 2019-12-31 | €388.48 | €959.00 | x |
| 2020-12-31 | €301.41 | €959.00 | x |
| 2021-12-31 | €385.28 | €959.00 | x |
| 2022-12-31 | €522.99 | €959.00 | x |
| 2023-12-31 | €571.24 | €959.00 | x |
| 2024-12-31 | €623.81 | €959.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KSB SE & Co. KGaA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.81%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.98%
- • Asset Turnover: 1.03x
- • Equity Multiplier: 2.63x
- Recent ROE (10.81%) is above the historical average (7.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 8.99% | 2.92% | 1.05x | 2.95x | €-7.34 Million |
| 2014 | 5.61% | 1.77% | 0.96x | 3.30x | €-30.29 Million |
| 2015 | 5.45% | 1.68% | 1.02x | 3.18x | €-32.77 Million |
| 2016 | 4.54% | 1.52% | 0.92x | 3.24x | €-39.62 Million |
| 2017 | 5.14% | 1.69% | 0.98x | 3.12x | €-35.15 Million |
| 2018 | 1.64% | 0.50% | 1.00x | 3.25x | €-57.62 Million |
| 2019 | 6.33% | 1.81% | 1.02x | 3.42x | €-24.95 Million |
| 2020 | -1.83% | -0.44% | 1.03x | 4.05x | €-62.42 Million |
| 2021 | 13.88% | 4.00% | 1.01x | 3.43x | €26.17 Million |
| 2022 | 11.32% | 4.03% | 1.04x | 2.71x | €12.06 Million |
| 2023 | 15.22% | 5.40% | 1.06x | 2.67x | €52.26 Million |
| 2024 | 10.81% | 3.98% | 1.03x | 2.63x | €8.85 Million |
Industry Comparison
This section compares KSB SE & Co. KGaA's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $14,249,746,682
- Average return on equity (ROE) among peers: 10.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KSB SE & Co. KGaA (KSB3) | €1.29 Billion | 8.99% | 1.15x | $969.49 Million |
| MORIMATSU INT.H.C. (HK) (1S5) | $4.39 Billion | 19.24% | 1.03x | $915.38 Million |
| 2G Energy AG (2GB) | $14.44 Million | 17.37% | 1.09x | $670.96 Million |
| Eaton Corporation PLC (3EC) | $14.94 Billion | 12.86% | 1.04x | $131.02 Billion |
| MERUS POWER OYJ EO 1 (99H) | $12.09 Million | -6.60% | 0.75x | $34.28 Million |
| Aumann AG (AAG) | $27.15 Million | 30.11% | 2.26x | $170.49 Million |
| Atlas Copco A ADR (ACO) | $110.38 Billion | 23.93% | 0.83x | $64.34 Billion |
| ATS CORP. (ATO0) | $985.68 Million | 12.39% | 2.11x | $2.67 Billion |
| Chongqing Machinery & Electric Co. Ltd (CE3) | $6.25 Billion | 8.19% | 1.18x | $424.46 Million |
| NEL ASA ADR/30 NK -20 (D7GA) | $5.45 Billion | -21.49% | 0.28x | $352.91 Million |
| Datron AG (DAR) | $42.92 Million | 10.43% | 0.32x | $30.88 Million |
About KSB SE & Co. KGaA
KSB SE & Co. KGaA, together with its subsidiaries, manufactures and supplies pumps, valves, and related services worldwide. The company operates through three segments: Pumps, Valves, and KSB SupremeServ. The Pumps segment offers single and multistage pumps, submersible pumps, and associated control and drive systems. The Valves segment provides butterfly, globe, gate, control, diaphragm, and bal… Read more