Leasinvest Real Estate SCA
Nextensa is a mixed-use real estate investor and developer. The company's investment portfolio is spread across the Grand Duchy of Luxembourg (43%), Belgium (42%) and Austria (15%); its total value of approximately "1.1 billion as at 31/03/2025. As a developer, Nextensa is primarily active in shaping large urban developments. At Tour & Taxis (development of over 350,000 sqm) in Brussels, Nextensa… Read more
Leasinvest Real Estate SCA (L3R) - Net Assets
Latest net assets as of December 2025: €845.69 Million EUR
Based on the latest financial reports, Leasinvest Real Estate SCA (L3R) has net assets worth €845.69 Million EUR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.54 Billion) and total liabilities (€696.87 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €845.69 Million |
| % of Total Assets | 54.82% |
| Annual Growth Rate | 10.08% |
| 5-Year Change | 6.98% |
| 10-Year Change | N/A |
| Growth Volatility | 19.54 |
Leasinvest Real Estate SCA - Net Assets Trend (2016–2025)
This chart illustrates how Leasinvest Real Estate SCA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Leasinvest Real Estate SCA (2016–2025)
The table below shows the annual net assets of Leasinvest Real Estate SCA from 2016 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €845.69 Million | +4.13% |
| 2024-12-31 | €812.14 Million | -3.83% |
| 2023-12-31 | €844.52 Million | -0.59% |
| 2022-12-31 | €849.52 Million | +7.47% |
| 2021-12-31 | €790.47 Million | +62.24% |
| 2020-12-31 | €487.21 Million | -1.09% |
| 2019-12-31 | €492.58 Million | +3.52% |
| 2018-12-31 | €475.81 Million | +24.49% |
| 2017-12-31 | €382.21 Million | +7.24% |
| 2016-12-31 | €356.41 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Leasinvest Real Estate SCA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 79.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €33.24 Million | 3.93% |
| Other Components | €812.44 Million | 96.07% |
| Total Equity | €845.69 Million | 100.00% |
Leasinvest Real Estate SCA Competitors by Market Cap
The table below lists competitors of Leasinvest Real Estate SCA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BTS GROUP AB B SK 1
F:BX1B
|
$171.08 Million |
|
Baoding Dongli Machinery Co.Ltd.
SHE:301298
|
$171.08 Million |
|
Okea ASA
OL:OKEA
|
$171.13 Million |
|
Svedbergs i Dalstorp AB (publ)
ST:SVED-B
|
$171.18 Million |
|
BEGBIES TRAYNOR LS -05
F:BTA
|
$171.04 Million |
|
Guangdong Liantai Environmental Protection Co Ltd
SHG:603797
|
$171.03 Million |
|
SAMCO Inc
F:SMU
|
$170.96 Million |
|
Sonix Technology Co Ltd
TW:5471
|
$170.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Leasinvest Real Estate SCA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 812,487,000 to 845,687,000, a change of 33,200,000 (4.1%).
- Net income of 33,244,000 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €33.24 Million | +3.93% |
| Other Changes | €-44.00K | -0.01% |
| Total Change | €- | 4.09% |
Book Value vs Market Value Analysis
This analysis compares Leasinvest Real Estate SCA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.54x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €75.54 | €45.20 | x |
| 2018-12-31 | €80.28 | €45.20 | x |
| 2019-12-31 | €83.11 | €45.20 | x |
| 2020-12-31 | €82.21 | €45.20 | x |
| 2021-12-31 | €78.05 | €45.20 | x |
| 2022-12-31 | €84.41 | €45.20 | x |
| 2023-12-31 | €83.93 | €45.20 | x |
| 2024-12-31 | €80.40 | €45.20 | x |
| 2025-12-31 | €83.68 | €45.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Leasinvest Real Estate SCA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.63%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 1.82x
- Recent ROE (3.93%) is below the historical average (6.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 8.73% | 50.03% | 0.06x | 2.77x | €-4.52 Million |
| 2017 | 12.44% | 78.40% | 0.06x | 2.61x | €9.32 Million |
| 2018 | 8.03% | 61.80% | 0.05x | 2.43x | €-9.39 Million |
| 2019 | 10.13% | 70.28% | 0.06x | 2.53x | €642.30K |
| 2020 | 1.58% | 11.74% | 0.05x | 2.55x | €-41.04 Million |
| 2021 | 6.83% | 56.17% | 0.05x | 2.43x | €-24.75 Million |
| 2022 | 8.50% | 51.83% | 0.08x | 2.11x | €-12.57 Million |
| 2023 | 2.94% | 19.26% | 0.07x | 2.14x | €-58.91 Million |
| 2024 | -1.33% | -8.07% | 0.08x | 2.09x | €-92.08 Million |
| 2025 | 3.93% | 22.63% | 0.10x | 1.82x | €-51.32 Million |
Industry Comparison
This section compares Leasinvest Real Estate SCA's net assets metrics with peer companies in the REIT - Diversified industry.
Industry Context
- Industry: REIT - Diversified
- Average net assets among peers: $2,816,055,250
- Average return on equity (ROE) among peers: 13.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Leasinvest Real Estate SCA (L3R) | €845.69 Million | 8.73% | 0.82x | $171.05 Million |
| Hamborner REIT AG (HABA) | $215.13 Million | 3.66% | 1.15x | $376.13 Million |
| Stockland Corp Ltd (LN1) | $10.19 Billion | 8.11% | 0.74x | $6.94 Billion |
| SM Wirtschaftsberatungs AG (SMWN) | $1.79 Million | 31.28% | 4.20x | $4.57 Million |
| The Unite Group plc (U1B) | $862.30 Million | 11.90% | 0.69x | $2.43 Billion |