Svedbergs i Dalstorp AB (publ) (SVED-B) - Net Assets
Based on the latest financial reports, Svedbergs i Dalstorp AB (publ) (SVED-B) has net assets worth Skr1.68 Billion SEK (≈ $181.20 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr3.28 Billion ≈ $352.61 Million USD) and total liabilities (Skr1.59 Billion ≈ $171.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Svedbergs i Dalstorp AB (publ) to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.68 Billion |
| % of Total Assets | 51.39% |
| Annual Growth Rate | 10.53% |
| 5-Year Change | 501.44% |
| 10-Year Change | 845.39% |
| Growth Volatility | 58.97 |
Svedbergs i Dalstorp AB (publ) - Net Assets Trend (2007–2025)
This chart illustrates how Svedbergs i Dalstorp AB (publ)'s net assets have evolved over time, based on quarterly financial data. See SVED-B defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Svedbergs i Dalstorp AB (publ) (2007–2025)
The table below shows the annual net assets of Svedbergs i Dalstorp AB (publ) from 2007 to 2025. For live valuation and market cap data, see SVED-B stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr1.60 Billion ≈ $172.69 Million |
+4.91% |
| 2024-12-31 | Skr1.53 Billion ≈ $164.61 Million |
+56.30% |
| 2023-12-31 | Skr978.60 Million ≈ $105.31 Million |
+4.65% |
| 2022-12-31 | Skr935.14 Million ≈ $100.64 Million |
+250.49% |
| 2021-12-31 | Skr266.81 Million ≈ $28.71 Million |
+17.30% |
| 2020-12-31 | Skr227.47 Million ≈ $24.48 Million |
+27.12% |
| 2019-12-31 | Skr178.94 Million ≈ $19.26 Million |
+9.94% |
| 2018-12-31 | Skr162.76 Million ≈ $17.52 Million |
-3.16% |
| 2017-12-31 | Skr168.08 Million ≈ $18.09 Million |
-0.98% |
| 2016-12-31 | Skr169.74 Million ≈ $18.27 Million |
-2.28% |
| 2015-12-31 | Skr173.71 Million ≈ $18.69 Million |
-5.06% |
| 2014-12-31 | Skr182.97 Million ≈ $19.69 Million |
+8.80% |
| 2013-12-31 | Skr168.18 Million ≈ $18.10 Million |
+4.82% |
| 2012-12-31 | Skr160.44 Million ≈ $17.27 Million |
-11.21% |
| 2011-12-31 | Skr180.70 Million ≈ $19.45 Million |
-1.17% |
| 2010-12-31 | Skr182.83 Million ≈ $19.68 Million |
-36.50% |
| 2009-12-31 | Skr287.94 Million ≈ $30.99 Million |
+6.68% |
| 2008-12-31 | Skr269.91 Million ≈ $29.05 Million |
+2.04% |
| 2007-12-31 | Skr264.52 Million ≈ $28.47 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Svedbergs i Dalstorp AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 202.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr713.12 Million | 44.44% |
| Common Stock | Skr66.40 Million | 4.14% |
| Other Components | Skr825.28 Million | 51.43% |
| Total Equity | Skr1.60 Billion | 100.00% |
Svedbergs i Dalstorp AB (publ) Competitors by Market Cap
The table below lists competitors of Svedbergs i Dalstorp AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shandong Gold Phoenix Co Ltd
SHG:603586
|
$370.37 Million |
|
Jinhong Fashion Group Co Ltd
SHG:603518
|
$370.43 Million |
|
NewtekOne, Inc.
NASDAQ:NEWT
|
$370.55 Million |
|
Guilin Tourism Corp Ltd
SHE:000978
|
$370.60 Million |
|
Wei Long Grape Wine Co Ltd
SHG:603779
|
$370.29 Million |
|
Source Capital Closed Fund
NYSE:SOR
|
$370.26 Million |
|
Pioneer Bancorp Inc
NASDAQ:PBFS
|
$370.25 Million |
|
AEON Co (Malaysia) Bhd
KLSE:6599
|
$370.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Svedbergs i Dalstorp AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,529,600,000 to 1,604,800,000, a change of 75,200,000 (4.9%).
- Net income of 216,000,000 contributed positively to equity growth.
- Dividend payments of 79,500,000 reduced retained earnings.
- Share repurchases of 5,405,000 reduced equity.
- New share issuances of 5,400,000 increased equity.
- Other comprehensive income decreased equity by 46,607,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr216.00 Million | +13.46% |
| Dividends Paid | Skr79.50 Million | -4.95% |
| Share Repurchases | Skr5.41 Million | -0.34% |
| Share Issuances | Skr5.40 Million | +0.34% |
| Other Comprehensive Income | Skr-46.61 Million | -2.9% |
| Other Changes | Skr-14.69 Million | -0.92% |
| Total Change | Skr- | 4.92% |
Book Value vs Market Value Analysis
This analysis compares Svedbergs i Dalstorp AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.14x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.36x to 2.14x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | Skr10.17 | Skr64.70 | x |
| 2008-12-31 | Skr10.38 | Skr64.70 | x |
| 2009-12-31 | Skr11.07 | Skr64.70 | x |
| 2010-12-31 | Skr7.03 | Skr64.70 | x |
| 2011-12-31 | Skr6.95 | Skr64.70 | x |
| 2012-12-31 | Skr6.17 | Skr64.70 | x |
| 2013-12-31 | Skr6.47 | Skr64.70 | x |
| 2014-12-31 | Skr7.06 | Skr64.70 | x |
| 2015-12-31 | Skr6.70 | Skr64.70 | x |
| 2016-12-31 | Skr6.55 | Skr64.70 | x |
| 2017-12-31 | Skr6.50 | Skr64.70 | x |
| 2018-12-31 | Skr6.28 | Skr64.70 | x |
| 2019-12-31 | Skr6.08 | Skr64.70 | x |
| 2020-12-31 | Skr7.73 | Skr64.70 | x |
| 2021-12-31 | Skr9.04 | Skr64.70 | x |
| 2022-12-31 | Skr24.39 | Skr64.70 | x |
| 2023-12-31 | Skr27.70 | Skr64.70 | x |
| 2024-12-31 | Skr29.60 | Skr64.70 | x |
| 2025-12-31 | Skr30.26 | Skr64.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Svedbergs i Dalstorp AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.46%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.59%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 2.01x
- Recent ROE (13.46%) is below the historical average (20.21%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 16.13% | 8.10% | 1.42x | 1.40x | Skr16.22 Million |
| 2008 | 32.63% | 17.12% | 1.40x | 1.36x | Skr61.07 Million |
| 2009 | 19.52% | 11.66% | 1.25x | 1.34x | Skr27.42 Million |
| 2010 | 24.71% | 10.38% | 1.54x | 1.55x | Skr26.89 Million |
| 2011 | 27.67% | 11.45% | 1.53x | 1.58x | Skr31.93 Million |
| 2012 | 14.15% | 5.66% | 1.47x | 1.70x | Skr6.65 Million |
| 2013 | 10.45% | 4.75% | 1.36x | 1.62x | Skr760.00K |
| 2014 | 19.88% | 9.53% | 1.29x | 1.61x | Skr18.08 Million |
| 2015 | 19.45% | 7.55% | 1.63x | 1.58x | Skr16.41 Million |
| 2016 | 26.06% | 9.86% | 0.93x | 2.85x | Skr27.26 Million |
| 2017 | 27.66% | 7.27% | 1.27x | 3.00x | Skr29.69 Million |
| 2018 | 24.98% | 6.54% | 1.23x | 3.12x | Skr24.39 Million |
| 2019 | 23.18% | 6.81% | 1.13x | 3.02x | Skr23.59 Million |
| 2020 | 21.18% | 7.42% | 0.96x | 2.96x | Skr25.43 Million |
| 2021 | 21.98% | 6.75% | 0.37x | 8.73x | Skr31.95 Million |
| 2022 | 17.70% | 9.03% | 0.80x | 2.45x | Skr71.98 Million |
| 2023 | 12.15% | 6.52% | 0.62x | 2.98x | Skr21.04 Million |
| 2024 | 10.99% | 7.70% | 0.70x | 2.04x | Skr15.14 Million |
| 2025 | 13.46% | 9.59% | 0.70x | 2.01x | Skr55.52 Million |
Industry Comparison
This section compares Svedbergs i Dalstorp AB (publ)'s net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $1,971,737,703
- Average return on equity (ROE) among peers: 5.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Svedbergs i Dalstorp AB (publ) (SVED-B) | Skr1.68 Billion | 16.13% | 0.95x | $370.36 Million |
| ABAS Protect AB (ABAS) | $40.97 Million | 1.79% | 0.94x | $5.51 Million |
| Concejo AB (publ) (CNCJO-B) | $300.00 Million | 3.63% | 1.49x | $56.20 Million |
| Ecoclime Group AB Series B (ECC-B) | $27.71 Million | 0.10% | 0.09x | $680.42K |
| ES Energy Save Holding AB (ESGR-B) | $191.68 Million | -13.27% | 0.50x | $10.31 Million |
| Firefly AB (publ) (FIRE) | $175.33 Million | 31.28% | 0.73x | $114.64 Million |
| FM Mattsson Mora Group AB (publ) (FMM-B) | $1.06 Billion | 9.60% | 0.72x | $295.63 Million |
| Inwido AB (INWI) | $2.79 Billion | 6.48% | 0.82x | $898.38 Million |
| Lindab International AB (LIAB) | $3.00 Billion | 1.13% | 1.48x | $1.11 Billion |
| NIBE Industrier AB (publ) (NIBE-B) | $12.13 Billion | 11.34% | 1.15x | $7.09 Billion |
| PolyPlank publ AB (POLY) | $-5.63 Million | 0.00% | 0.00x | $2.48 Million |
About Svedbergs i Dalstorp AB (publ)
Svedbergs Group AB (publ) develops, manufactures, and markets bathroom products in the Nordic region, the United Kingdom, and the Netherlands. It offers mirrors and mixers for both bathrooms and kitchens, accessories, bathroom furniture, sanitary ware, showers, furniture, bathtubs, toilet seats, washbasins, cabinets, mirrors, and lighting under the Svedbergs, Cassøe, Macro Design, Roper Rhodes, a… Read more