Xoma AB (publ)
Xoma AB (publ) develops and sells algae cultivation and water purification solutions for food security, cosmetics, and pharmaceutical industries. Its principal products are CLAS (closed-loop aquaculture system) and FLOW (filtration of liquids and organic waste). The company was incorporated in 2016 and is headquartered in Gothenburg, Sweden.
Xoma AB (publ) (QM8) - Net Assets
Latest net assets as of September 2025: €6.97 Million EUR
Based on the latest financial reports, Xoma AB (publ) (QM8) has net assets worth €6.97 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€7.70 Million) and total liabilities (€726.11K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €6.97 Million |
| % of Total Assets | 90.57% |
| Annual Growth Rate | 29.07% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 96.71 |
Xoma AB (publ) - Net Assets Trend (2022–2024)
This chart illustrates how Xoma AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xoma AB (publ) (2022–2024)
The table below shows the annual net assets of Xoma AB (publ) from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €3.22 Million | +158.01% |
| 2023-12-31 | €1.25 Million | -35.41% |
| 2022-12-31 | €1.93 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xoma AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 615.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €10.61 Million | 329.22% |
| Total Equity | €3.22 Million | 100.00% |
Xoma AB (publ) Competitors by Market Cap
The table below lists competitors of Xoma AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Strategem Capital Corp
V:SGE
|
$1.16 Million |
|
OULMES
BC:OULMES
|
$1.16 Million |
|
EOG RESOURCES
MU:EO5
|
$1.16 Million |
|
AMPHENOL-A - Dusseldorf Stock Exchang
DU:XPH
|
$1.16 Million |
|
Bold Ventures Inc
PINK:BVLDF
|
$1.16 Million |
|
CYL Corporation Bhd
KLSE:7157
|
$1.15 Million |
|
Thames Ventures VCT 2 plc
LSE:TV2A
|
$1.15 Million |
|
Intellabridge Technology Corp
OTCQB:KASHF
|
$1.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xoma AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,249,475 to 3,223,803, a change of 1,974,328 (158.0%).
- Net loss of 3,268,835 reduced equity.
- New share issuances of 4,593,163 increased equity.
- Other factors increased equity by 650,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-3.27 Million | -101.4% |
| Share Issuances | €4.59 Million | +142.48% |
| Other Changes | €650.00K | +20.16% |
| Total Change | €- | 158.01% |
Book Value vs Market Value Analysis
This analysis compares Xoma AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.07x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | €0.16 | €0.02 | x |
| 2023-12-31 | €0.10 | €0.02 | x |
| 2024-12-31 | €0.26 | €0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xoma AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -101.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4245240.26%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.35x
- Recent ROE (-101.40%) is above the historical average (-107.85%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -83.67% | 0.00% | 0.00x | 1.46x | €-1.81 Million |
| 2023 | -138.48% | -1429.99% | 0.05x | 1.90x | €-1.86 Million |
| 2024 | -101.40% | -4245240.26% | 0.00x | 1.35x | €-3.59 Million |
Industry Comparison
This section compares Xoma AB (publ)'s net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $3,551,619,056,885
- Average return on equity (ROE) among peers: -12.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xoma AB (publ) (QM8) | €6.97 Million | -83.67% | 0.10x | $1.16 Million |
| China Modern Dairy Holdings Ltd (07M) | $7.12 Billion | -10.42% | 1.50x | $503.81 Million |
| PT Charoen Pokphand Indonesia Tbk (0CP1) | $27.03 Trillion | 8.58% | 0.52x | $1.29 Billion |
| Bumitama Agri Ltd (2BU) | $8.47 Trillion | 14.09% | 0.80x | $282.39 Million |
| Green Rise Foods Inc. (6VN) | $3.46 Million | -51.17% | 15.15x | $5.85 Million |
| China Shengmu Organic Milk Limited (7OM) | $2.88 Billion | -77.29% | 1.63x | $146.24 Million |
| Måsøval AS (9QP) | $1.79 Billion | -7.59% | 1.88x | $65.29 Million |
| CHA0 (CHA0) | $228.23 Million | -11.57% | 0.15x | $3.54 Million |
| Elders Limited (FTZ) | $1.09 Billion | 4.63% | 1.34x | $869.15 Million |
| Tonkens Agrar AG (GTK) | $5.44 Million | 0.00% | 2.96x | $2.10 Million |
| GDH Guangnan (Holdings) Limited (GUJB) | $2.60 Billion | 4.54% | 0.14x | $30.79 Million |