CYL Corporation Bhd (7157) - Net Assets
Based on the latest financial reports, CYL Corporation Bhd (7157) has net assets worth RM113.04 Million MYR (≈ $28.38 Million USD) as of January 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM132.48 Million ≈ $33.26 Million USD) and total liabilities (RM19.44 Million ≈ $4.88 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of CYL Corporation Bhd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM113.04 Million |
| % of Total Assets | 85.33% |
| Annual Growth Rate | 3.1% |
| 5-Year Change | 77.98% |
| 10-Year Change | 61.37% |
| Growth Volatility | 22.04 |
CYL Corporation Bhd - Net Assets Trend (2013–2026)
This chart illustrates how CYL Corporation Bhd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of CYL Corporation Bhd for the complete picture of this company's asset base.
Annual Net Assets for CYL Corporation Bhd (2013–2026)
The table below shows the annual net assets of CYL Corporation Bhd from 2013 to 2026. For live valuation and market cap data, see CYL Corporation Bhd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2026-01-31 | RM113.04 Million ≈ $28.38 Million |
+1.98% |
| 2025-01-31 | RM110.85 Million ≈ $27.83 Million |
+80.71% |
| 2024-01-31 | RM61.34 Million ≈ $15.40 Million |
-3.21% |
| 2023-01-31 | RM63.37 Million ≈ $15.91 Million |
-0.22% |
| 2022-01-31 | RM63.51 Million ≈ $15.95 Million |
+0.62% |
| 2021-01-31 | RM63.12 Million ≈ $15.85 Million |
-1.03% |
| 2020-01-31 | RM63.78 Million ≈ $16.01 Million |
-0.48% |
| 2019-01-31 | RM64.08 Million ≈ $16.09 Million |
-6.25% |
| 2018-01-31 | RM68.36 Million ≈ $17.16 Million |
-2.42% |
| 2017-01-31 | RM70.05 Million ≈ $17.59 Million |
-4.04% |
| 2016-01-31 | RM73.00 Million ≈ $18.33 Million |
0.00% |
| 2015-01-31 | RM73.00 Million ≈ $18.33 Million |
0.00% |
| 2014-01-31 | RM73.00 Million ≈ $18.33 Million |
-3.95% |
| 2013-01-31 | RM76.00 Million ≈ $19.08 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CYL Corporation Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 231.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (January 2026)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM61.54 Million | 54.44% |
| Common Stock | RM51.50 Million | 45.56% |
| Total Equity | RM113.04 Million | 100.00% |
CYL Corporation Bhd Competitors by Market Cap
The table below lists competitors of CYL Corporation Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Avalon Holdings Corporation
NYSE MKT:AWX
|
$8.42 Million |
|
Daesang Holdings Co Ltd Pref
KO:084695
|
$8.42 Million |
|
Auplata SA
PA:ALAMG
|
$8.43 Million |
|
Addex Therapeutics Ltd
NASDAQ:ADXN
|
$8.43 Million |
|
Mannatech Incorporated
NASDAQ:MTEX
|
$8.40 Million |
|
Asuransi Kresna Mitra Tbk PT
JK:ASMI
|
$8.40 Million |
|
Cadoux Ltd
AU:CCM
|
$8.40 Million |
|
Gaming Factory S.A.
WAR:GIF
|
$8.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CYL Corporation Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 110,849,500 to 113,043,000, a change of 2,193,500 (2.0%).
- Net income of 2,846,000 contributed positively to equity growth.
- Dividend payments of 1,500,000 reduced retained earnings.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM2.85 Million | +2.52% |
| Dividends Paid | RM1.50 Million | -1.33% |
| Other Changes | RM847.50K | +0.75% |
| Total Change | RM- | 1.98% |
Book Value vs Market Value Analysis
This analysis compares CYL Corporation Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.30x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.48x to 0.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-01-31 | RM0.70 | RM0.34 | x |
| 2018-01-31 | RM0.68 | RM0.34 | x |
| 2019-01-31 | RM0.64 | RM0.34 | x |
| 2020-01-31 | RM0.64 | RM0.34 | x |
| 2021-01-31 | RM0.63 | RM0.34 | x |
| 2022-01-31 | RM0.64 | RM0.34 | x |
| 2023-01-31 | RM0.63 | RM0.34 | x |
| 2024-01-31 | RM0.61 | RM0.34 | x |
| 2025-01-31 | RM1.11 | RM0.34 | x |
| 2026-01-31 | RM1.13 | RM0.34 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CYL Corporation Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.52%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.95%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 1.17x
- Recent ROE (2.52%) is above the historical average (0.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 4.00% | 4.31% | 0.76x | 1.23x | RM-4.20 Million |
| 2018 | 1.68% | 1.96% | 0.72x | 1.20x | RM-5.69 Million |
| 2019 | -2.49% | -2.99% | 0.68x | 1.22x | RM-8.00 Million |
| 2020 | 0.25% | 0.38% | 0.55x | 1.18x | RM-6.22 Million |
| 2021 | 2.54% | 3.80% | 0.56x | 1.20x | RM-4.71 Million |
| 2022 | 2.13% | 2.74% | 0.65x | 1.19x | RM-5.00 Million |
| 2023 | -0.28% | -0.39% | 0.61x | 1.16x | RM-6.51 Million |
| 2024 | -2.56% | -3.66% | 0.59x | 1.18x | RM-7.70 Million |
| 2025 | -0.37% | -0.84% | 0.37x | 1.16x | RM-11.49 Million |
| 2026 | 2.52% | 5.95% | 0.36x | 1.17x | RM-8.46 Million |
Industry Comparison
This section compares CYL Corporation Bhd's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $144,352,882
- Average return on equity (ROE) among peers: 12.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CYL Corporation Bhd (7157) | RM113.04 Million | 4.00% | 0.17x | $8.41 Million |
| HPP Holdings Bhd (0228) | $67.39 Million | 12.22% | 0.57x | $26.84 Million |
| L&P Global Berhad (0268) | $18.33 Million | 23.96% | 1.33x | $14.75 Million |
| DS Sigma Holdings Berhad (0269) | $28.82 Million | 70.51% | 0.85x | $30.73 Million |
| Scientex Bhd (4731) | $380.92 Million | 12.52% | 0.63x | $1.36 Billion |
| Versatile Creative Bhd (4995) | $40.03 Million | -40.82% | 1.06x | $63.99 Million |
| Ornapaper Bhd (5065) | $115.00 Million | 6.09% | 0.81x | $13.22 Million |
| BP Plastics Holding Bhd (5100) | $167.34 Million | 7.67% | 0.33x | $55.83 Million |
| Perusahaan Sadur Timah Malaysia Perstima Bhd (5436) | $320.00 Million | 8.44% | 0.19x | $45.38 Million |
| Box Pak (Malaysia) Bhd (6297) | $131.00 Million | 14.50% | 0.61x | $7.53 Million |
| Master Pack Group Bhd (7029) | $174.69 Million | 10.41% | 0.18x | $23.31 Million |
About CYL Corporation Bhd
CYL Corporation Berhad, an investment holding company, manufactures and supplies plastic packaging products and moulds in Malaysia and internationally. It provides bottles and closures. The company also offers blow molded plastic, injection molding, and injection blow molding products for automotive lubricant, pharmaceutical, and food industries, as well as toiletries and detergent manufacturers.… Read more