Padaeng Industry Public Company Limited
Bound and Beyond Public Company Limited, together with its subsidiaries, invests in, develops, and operates hospitality business in Thailand. It operates in two segments: Hotel and Other business. The company owns hotels under the Four Seasons Hotel Bangkok and Capella Bangkok names. It also engages in the trading of various base metals and by-products. In addition, the company provides food and … Read more
Padaeng Industry Public Company Limited (QU5A) - Net Assets
Latest net assets as of September 2025: €6.16 Billion EUR
Based on the latest financial reports, Padaeng Industry Public Company Limited (QU5A) has net assets worth €6.16 Billion EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€12.65 Billion) and total liabilities (€6.49 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €6.16 Billion |
| % of Total Assets | 48.67% |
| Annual Growth Rate | 7.12% |
| 5-Year Change | 31.16% |
| 10-Year Change | 75.14% |
| Growth Volatility | 12.33 |
Padaeng Industry Public Company Limited - Net Assets Trend (2013–2024)
This chart illustrates how Padaeng Industry Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Padaeng Industry Public Company Limited (2013–2024)
The table below shows the annual net assets of Padaeng Industry Public Company Limited from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €6.27 Billion | -0.46% |
| 2023-12-31 | €6.30 Billion | +3.24% |
| 2022-12-31 | €6.10 Billion | -4.83% |
| 2021-12-31 | €6.41 Billion | +34.10% |
| 2020-12-31 | €4.78 Billion | +1.64% |
| 2019-12-31 | €4.70 Billion | +0.03% |
| 2018-12-31 | €4.70 Billion | -7.50% |
| 2017-12-31 | €5.08 Billion | +26.57% |
| 2016-12-31 | €4.02 Billion | +12.18% |
| 2015-12-31 | €3.58 Billion | +7.69% |
| 2014-12-31 | €3.33 Billion | +13.02% |
| 2013-12-31 | €2.94 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Padaeng Industry Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 662.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.15 Billion | 34.26% |
| Other Components | €4.12 Billion | 65.74% |
| Total Equity | €6.27 Billion | 100.00% |
Padaeng Industry Public Company Limited Competitors by Market Cap
The table below lists competitors of Padaeng Industry Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Daejung Chemicals & Metals Co.Ltd
KQ:120240
|
$32.57 Million |
|
KCC Engineering & Construction Co. Ltd
KQ:021320
|
$32.58 Million |
|
IBKS No. 15 Special Purpose Acquisition Co. Ltd.
KQ:373200
|
$32.59 Million |
|
Vicapsys Life Sciences Inc
PINK:VICP
|
$32.59 Million |
|
Surge Battery Metals Inc
PINK:NILIF
|
$32.56 Million |
|
TAT HONG EQ.SRV. DL-08
F:1Q2
|
$32.56 Million |
|
Sat Industries Limited
NSE:SATINDLTD
|
$32.53 Million |
|
Winsome Resources Limited
OTCQB:WRSLF
|
$32.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Padaeng Industry Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,300,407,281 to 6,271,735,398, a change of -28,671,883 (-0.5%).
- Net loss of 37,037,861 reduced equity.
- New share issuances of 1,260 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-37.04 Million | -0.59% |
| Share Issuances | €1.26K | +0.0% |
| Other Changes | €8.36 Million | +0.13% |
| Total Change | €- | -0.46% |
Book Value vs Market Value Analysis
This analysis compares Padaeng Industry Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €22.50 | €0.22 | x |
| 2018-12-31 | €20.81 | €0.22 | x |
| 2019-12-31 | €20.82 | €0.22 | x |
| 2020-12-31 | €21.16 | €0.22 | x |
| 2021-12-31 | €22.20 | €0.22 | x |
| 2022-12-31 | €21.13 | €0.22 | x |
| 2023-12-31 | €21.72 | €0.22 | x |
| 2024-12-31 | €21.62 | €0.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Padaeng Industry Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.59%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.07%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 2.10x
- Recent ROE (-0.59%) is below the historical average (3.42%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -16.64% | -9.54% | 1.04x | 1.67x | €-835.30 Million |
| 2014 | 13.09% | 8.24% | 1.01x | 1.58x | €108.77 Million |
| 2015 | 4.21% | 3.10% | 0.95x | 1.43x | €-207.33 Million |
| 2016 | 11.89% | 9.28% | 0.92x | 1.39x | €76.06 Million |
| 2017 | 17.80% | 14.67% | 0.83x | 1.46x | €396.84 Million |
| 2018 | -0.89% | -0.86% | 0.69x | 1.49x | €-512.09 Million |
| 2019 | -0.12% | -1.63% | 0.05x | 1.60x | €-476.22 Million |
| 2020 | 1.68% | 23.00% | 0.05x | 1.53x | €-397.74 Million |
| 2021 | 13.69% | 395.95% | 0.02x | 2.20x | €236.48 Million |
| 2022 | -5.60% | -15.92% | 0.16x | 2.19x | €-952.22 Million |
| 2023 | 2.49% | 5.28% | 0.22x | 2.16x | €-472.87 Million |
| 2024 | -0.59% | -1.07% | 0.26x | 2.10x | €-664.21 Million |
Industry Comparison
This section compares Padaeng Industry Public Company Limited's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $531,760,086,262
- Average return on equity (ROE) among peers: -4.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Padaeng Industry Public Company Limited (QU5A) | €6.16 Billion | -16.64% | 1.05x | $32.56 Million |
| MANDARIN ORIENTAL DL-05 (1C4) | $3.51 Billion | -19.36% | 0.30x | $434.24 Million |
| Lifespot Capital AG (CDZ0) | $54.26 Million | -13.36% | 1.20x | $13.90K |
| MHP Hotel AG (CDZ0) | $47.98 Million | -13.49% | 1.33x | $13.83K |
| The Hongkong and Shanghai Hotels Limited (HSG) | $36.87 Billion | -0.33% | 0.51x | $462.84 Million |
| INTERCONT HOTELS (IC1B) | $-1.85 Billion | 0.00% | 0.00x | $16.85 Billion |
| PT Jakarta International Hotels & Development Tbk (JAK1) | $4.73 Trillion | 0.08% | 0.39x | $22.20 Million |
| Southern Sun Limited (JK9) | $8.17 Billion | 12.41% | 0.65x | $320.04 Million |
| Northeast Electric Development Company Limited (NE4H) | $-209.43 Million | 0.00% | 0.00x | $28.62 Million |
| Regal Hotels International Holdings Limited (RH6B) | $13.39 Billion | -2.68% | 1.26x | $9.81 Million |