Sat Industries Limited (SATINDLTD) - Net Assets

Latest as of March 2025: Rs8.23 Billion INR ≈ $89.01 Million USD

Based on the latest financial reports, Sat Industries Limited (SATINDLTD) has net assets worth Rs8.23 Billion INR (≈ $89.01 Million USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs9.75 Billion ≈ $105.45 Million USD) and total liabilities (Rs1.52 Billion ≈ $16.44 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sat Industries Limited (SATINDLTD) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs8.23 Billion
% of Total Assets	84.41%
Annual Growth Rate	14.66%
5-Year Change	380.85%
10-Year Change	4024.9%
Growth Volatility	116.27

Sat Industries Limited - Net Assets Trend (2009–2025)

This chart illustrates how Sat Industries Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Sat Industries Limited for the complete picture of this company's asset base.

Annual Net Assets for Sat Industries Limited (2009–2025)

The table below shows the annual net assets of Sat Industries Limited from 2009 to 2025. For live valuation and market cap data, see Sat Industries Limited (SATINDLTD) market capitalisation.

Year	Net Assets	Change
2025-03-31	Rs8.23 Billion ≈ $89.01 Million	+14.21%
2024-03-31	Rs7.21 Billion ≈ $77.94 Million	+134.35%
2023-03-31	Rs3.08 Billion ≈ $33.26 Million	+45.27%
2022-03-31	Rs2.12 Billion ≈ $22.89 Million	+23.67%
2021-03-31	Rs1.71 Billion ≈ $18.51 Million	+5.42%
2020-03-31	Rs1.62 Billion ≈ $17.56 Million	+3.05%
2019-03-31	Rs1.58 Billion ≈ $17.04 Million	+46.62%
2018-03-31	Rs1.07 Billion ≈ $11.62 Million	+19.13%
2017-03-31	Rs902.03 Million ≈ $9.76 Million	+352.07%
2016-03-31	Rs199.53 Million ≈ $2.16 Million	+286.54%
2015-03-31	Rs51.62 Million ≈ $558.26K	-77.05%
2014-03-31	Rs224.88 Million ≈ $2.43 Million	-0.63%
2013-03-31	Rs226.31 Million ≈ $2.45 Million	-39.17%
2012-03-31	Rs372.04 Million ≈ $4.02 Million	+138.80%
2011-03-31	Rs155.79 Million ≈ $1.68 Million	-82.04%
2010-03-31	Rs867.21 Million ≈ $9.38 Million	-5.97%
2009-03-31	Rs922.26 Million ≈ $9.97 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Sat Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Common Stock	Rs226.17 Million	3.23%
Other Comprehensive Income	Rs3.34 Billion	47.60%
Other Components	Rs3.45 Billion	49.17%
Total Equity	Rs7.01 Billion	100.00%

Sat Industries Limited Competitors by Market Cap

The table below lists competitors of Sat Industries Limited ranked by their market capitalization.

Company	Market Cap
Panasonic Manufacture Malaysia KLSE:3719	$109.81 Million
BIOCELTIX S.A. ZY -10 F:XI3	$109.87 Million
Bajaj Healthcare Limited NSE:BAJAJHCARE	$109.90 Million
Maxigen Biotech Inc TW:1783	$109.91 Million
GAM Holding AG SW:GAM	$109.70 Million
X Financial Class A NYSE:XYF	$109.69 Million
Zeder Investments Ltd JSE:ZED	$109.65 Million
AN2 Therapeutics Inc NASDAQ:ANTX	$109.62 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sat Industries Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 6,483,199,000 to 7,007,219,000, a change of 524,020,000 (8.1%).
Net income of 531,200,000 contributed positively to equity growth.
Dividend payments of 27,617,000 reduced retained earnings.
Share repurchases of 870,000 reduced equity.
Other comprehensive income increased equity by 2,638,884,000.
Other factors decreased equity by 2,617,577,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rs531.20 Million	+7.58%
Dividends Paid	Rs27.62 Million	-0.39%
Share Repurchases	Rs870.00K	-0.01%
Other Comprehensive Income	Rs2.64 Billion	+37.66%
Other Changes	Rs-2.62 Billion	-37.36%
Total Change	Rs-	8.08%

Book Value vs Market Value Analysis

This analysis compares Sat Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.95x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 3.86x to 0.95x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2009-03-31	Rs23.23	Rs89.76	x
2010-03-31	Rs22.18	Rs89.76	x
2011-03-31	Rs5.97	Rs89.76	x
2012-03-31	Rs9.46	Rs89.76	x
2013-03-31	Rs5.74	Rs89.76	x
2014-03-31	Rs5.76	Rs89.76	x
2015-03-31	Rs1.12	Rs89.76	x
2016-03-31	Rs3.05	Rs89.76	x
2017-03-31	Rs11.07	Rs89.76	x
2018-03-31	Rs9.86	Rs89.76	x
2019-03-31	Rs13.07	Rs89.76	x
2020-03-31	Rs14.38	Rs89.76	x
2021-03-31	Rs14.86	Rs89.76	x
2022-03-31	Rs17.95	Rs89.76	x
2023-03-31	Rs23.11	Rs89.76	x
2024-03-31	Rs57.33	Rs89.76	x
2025-03-31	Rs94.19	Rs89.76	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sat Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 7.58%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 9.18%
• Asset Turnover: 0.59x
• Equity Multiplier: 1.39x
Recent ROE (7.58%) is above the historical average (-27.04%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2009	7.92%	3.97%	1.52x	1.31x	Rs-18.90 Million
2010	2.21%	2.86%	0.65x	1.18x	Rs-67.56 Million
2011	7.69%	3.61%	1.90x	1.12x	Rs-5.56 Million
2012	-169.03%	-214.97%	0.61x	1.28x	Rs-661.87 Million
2013	-70.94%	-75.82%	0.64x	1.45x	Rs-181.51 Million
2014	-7.65%	-8.86%	0.57x	1.52x	Rs-39.68 Million
2015	-345.95%	-199.92%	1.07x	1.62x	Rs-183.74 Million
2016	-11.61%	-2.16%	1.06x	5.05x	Rs-36.82 Million
2017	23.50%	22.82%	0.69x	1.48x	Rs119.72 Million
2018	6.61%	7.13%	0.64x	1.44x	Rs-35.88 Million
2019	9.47%	5.97%	0.78x	2.03x	Rs-7.50 Million
2020	1.64%	1.21%	0.75x	1.81x	Rs-133.74 Million
2021	5.22%	4.40%	0.66x	1.81x	Rs-80.31 Million
2022	17.51%	10.53%	0.89x	1.87x	Rs152.49 Million
2023	16.38%	9.21%	0.95x	1.88x	Rs166.66 Million
2024	39.78%	33.52%	0.86x	1.38x	Rs1.93 Billion
2025	7.58%	9.18%	0.59x	1.39x	Rs-169.52 Million

Industry Comparison

This section compares Sat Industries Limited's net assets metrics with peer companies in the Steel industry.

Industry Context

Industry: Steel
Average net assets among peers: $56,981,137
Average return on equity (ROE) among peers: 11.55%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Sat Industries Limited (SATINDLTD)	Rs8.23 Billion	7.92%	0.18x	$109.77 Million
Ankit Metal & Power Limited (ANKITMETAL)	$4.99 Billion	10.25%	2.32x	$2.44 Million
APL Apollo Tubes Limited (APLAPOLLO)	$155.16 Million	43.49%	4.18x	$5.72 Billion
Bansal Wire Industries Ltd (BANSALWIRE)	$4.61 Billion	15.96%	1.74x	$501.93 Million
Bedmutha Industries Limited (BEDMUTHA)	$-1.62 Billion	0.00%	0.00x	$38.63 Million
Bharat Wire Ropes Limited (BHARATWIRE)	$222.58 Million	9.47%	2.22x	$164.68 Million
Electrotherm (India) Limited (ELECTHERM)	$-10.96 Billion	0.00%	0.00x	$111.23 Million
Grand Foundry Limited (GFSTEELS)	$-32.83 Million	0.00%	0.00x	$4.07 Million
Goodluck India Limited (GOODLUCK)	$978.14 Million	20.56%	2.88x	$451.00 Million
Godawari Power And Ispat limited (GPIL)	$2.07 Billion	26.10%	1.64x	$2.08 Billion
Hariom Pipe Industries Limited (HARIOMPIPE)	$152.16 Million	-10.33%	2.30x	$111.44 Million

About Sat Industries Limited

NSE:SATINDLTD India Steel

Market Cap

$109.77 Million

Rs10.15 Billion INR

Market Cap Rank

#18824 Global

#1002 in India

Share Price

Rs89.76

Change (1 day)

-3.36%

52-Week Range

Rs77.31 - Rs110.73

All Time High

Rs147.93