PT Solusi Bangun Indonesia Tbk
PT Solusi Bangun Indonesia Tbk, together with its subsidiaries, engages in the production and distribution of cement, ready-mixed concrete, and aggregates in Indonesia and internationally. It operates through three segments: Cement, Ready-mix Concrete and Aggregates Quarry, and Other Construction Services. The company provides other construction and consulting services. In addition, it is involve… Read more
PT Solusi Bangun Indonesia Tbk (RU6) - Net Assets
Latest net assets as of March 2025: €12.96 Trillion EUR
Based on the latest financial reports, PT Solusi Bangun Indonesia Tbk (RU6) has net assets worth €12.96 Trillion EUR as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€20.91 Trillion) and total liabilities (€7.94 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €12.96 Trillion |
| % of Total Assets | 62.0% |
| Annual Growth Rate | 3.58% |
| 5-Year Change | 70.68% |
| 10-Year Change | 52.83% |
| Growth Volatility | 15.21 |
PT Solusi Bangun Indonesia Tbk - Net Assets Trend (2013–2024)
This chart illustrates how PT Solusi Bangun Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Solusi Bangun Indonesia Tbk (2013–2024)
The table below shows the annual net assets of PT Solusi Bangun Indonesia Tbk from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €12.91 Trillion | +3.27% |
| 2023-12-31 | €12.50 Trillion | +5.43% |
| 2022-12-31 | €11.86 Trillion | +6.06% |
| 2021-12-31 | €11.18 Trillion | +47.79% |
| 2020-12-31 | €7.57 Trillion | +8.36% |
| 2019-12-31 | €6.98 Trillion | +8.83% |
| 2018-12-31 | €6.42 Trillion | -10.85% |
| 2017-12-31 | €7.20 Trillion | -10.71% |
| 2016-12-31 | €8.06 Trillion | -4.61% |
| 2015-12-31 | €8.45 Trillion | -1.54% |
| 2014-12-31 | €8.58 Trillion | -2.18% |
| 2013-12-31 | €8.77 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Solusi Bangun Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 16.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.78 Trillion | 21.50% |
| Other Components | €10.14 Trillion | 78.50% |
| Total Equity | €12.91 Trillion | 100.00% |
PT Solusi Bangun Indonesia Tbk Competitors by Market Cap
The table below lists competitors of PT Solusi Bangun Indonesia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Taiga Motors Corporation
PINK:TAIMF
|
$4.21 Million |
|
Cruz Cobalt Corp
PINK:BKTPF
|
$4.21 Million |
|
Spexis AG
SW:SPEX
|
$4.21 Million |
|
Trilogiq
PA:ALTRI
|
$4.21 Million |
|
Bhandari Hosiery Exports Limited
NSE:BHANDARI
|
$4.21 Million |
|
Plant Advanced Technologies SA
PA:ALPAT
|
$4.20 Million |
|
CirChem AB
ST:CIRCHE
|
$4.20 Million |
|
PMVCD
PINK:PMVCD
|
$4.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Solusi Bangun Indonesia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 12,504,614,000,000 to 12,914,110,000,000, a change of 409,496,000,000 (3.3%).
- Net income of 745,090,000,000 contributed positively to equity growth.
- Dividend payments of 262,226,000,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €745.09 Billion | +5.77% |
| Dividends Paid | €262.23 Billion | -2.03% |
| Other Changes | €-73.37 Billion | -0.57% |
| Total Change | €- | 3.27% |
Book Value vs Market Value Analysis
This analysis compares PT Solusi Bangun Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €939.19 | €0.03 | x |
| 2018-12-31 | €837.33 | €0.03 | x |
| 2019-12-31 | €911.22 | €0.03 | x |
| 2020-12-31 | €987.38 | €0.03 | x |
| 2021-12-31 | €1239.80 | €0.03 | x |
| 2022-12-31 | €1314.95 | €0.03 | x |
| 2023-12-31 | €1386.42 | €0.03 | x |
| 2024-12-31 | €1431.82 | €0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Solusi Bangun Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.77%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.30%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 1.63x
- Recent ROE (5.77%) is above the historical average (2.99%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 10.86% | 9.83% | 0.65x | 1.70x | €75.19 Billion |
| 2014 | 7.69% | 6.96% | 0.55x | 2.01x | €-197.93 Billion |
| 2015 | 2.07% | 1.90% | 0.53x | 2.06x | €-669.86 Billion |
| 2016 | -3.53% | -3.01% | 0.48x | 2.45x | €-1.09 Trillion |
| 2017 | -10.53% | -8.08% | 0.48x | 2.73x | €-1.48 Trillion |
| 2018 | -12.90% | -7.98% | 0.56x | 2.91x | €-1.47 Trillion |
| 2019 | 7.15% | 4.51% | 0.57x | 2.80x | €-199.21 Billion |
| 2020 | 8.60% | 6.44% | 0.49x | 2.74x | €-105.63 Billion |
| 2021 | 6.45% | 6.43% | 0.52x | 1.92x | €-397.29 Billion |
| 2022 | 7.08% | 6.84% | 0.57x | 1.80x | €-346.73 Billion |
| 2023 | 7.15% | 7.23% | 0.56x | 1.78x | €-355.82 Billion |
| 2024 | 5.77% | 6.30% | 0.56x | 1.63x | €-546.32 Billion |
Industry Comparison
This section compares PT Solusi Bangun Indonesia Tbk's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $357,059,965,486
- Average return on equity (ROE) among peers: 7.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Solusi Bangun Indonesia Tbk (RU6) | €12.96 Trillion | 10.86% | 0.61x | $4.21 Million |
| PT Semen Baturaja (Persero) Tbk (15B) | $3.09 Trillion | 3.07% | 0.69x | $8.60 Million |
| Loma Negra Compañía Industrial Argentina Sociedad Anónima (8LN) | $294.22 Billion | 7.63% | 1.17x | $1.26 Billion |
| BBMG Corporation (9BM) | $94.46 Billion | 3.01% | 2.08x | $438.95 Million |
| China National Building Material Company Limited (D1Y) | $66.98 Billion | 8.91% | 3.73x | $2.28 Billion |
| Cementos Pacasmayo S.A.A (EPCC) | $1.20 Billion | 14.80% | 1.77x | $786.60 Million |
| Pilkington Deutschland AG (FDD) | $238.95 Million | 8.91% | 0.97x | $27.60 Million |
| Heidelberg Materials AG (HEI) | $12.58 Billion | 5.92% | 1.14x | $21.89 Billion |
| Amrize AG (J0J) | $9.20 Billion | 10.39% | 1.50x | $24.26 Billion |
| Luks Group (Vietnam Holdings) Company Limited (LU4) | $2.27 Billion | 4.08% | 0.21x | $21.96 Million |
| Caltagirone SpA (QCG) | $2.54 Billion | 4.38% | 0.53x | $141.05 Million |