CirChem AB (CIRCHE) - Net Assets
Based on the latest financial reports, CirChem AB (CIRCHE) has net assets worth Skr44.33 Million SEK (≈ $4.77 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr69.47 Million ≈ $7.48 Million USD) and total liabilities (Skr25.14 Million ≈ $2.71 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CirChem AB (CIRCHE) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr44.33 Million |
| % of Total Assets | 63.81% |
| Annual Growth Rate | 31.67% |
| 5-Year Change | 68.08% |
| 10-Year Change | N/A |
| Growth Volatility | 96.58 |
CirChem AB - Net Assets Trend (2017–2025)
This chart illustrates how CirChem AB's net assets have evolved over time, based on quarterly financial data. See CIRCHE defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for CirChem AB (2017–2025)
The table below shows the annual net assets of CirChem AB from 2017 to 2025. For live valuation and market cap data, see CirChem AB market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr44.33 Million ≈ $4.77 Million |
-2.97% |
| 2024-12-31 | Skr45.68 Million ≈ $4.92 Million |
+30.14% |
| 2023-12-31 | Skr35.10 Million ≈ $3.78 Million |
+39.70% |
| 2022-12-31 | Skr25.13 Million ≈ $2.70 Million |
-4.72% |
| 2021-12-31 | Skr26.37 Million ≈ $2.84 Million |
-40.77% |
| 2020-12-31 | Skr44.52 Million ≈ $4.79 Million |
+36.86% |
| 2019-12-31 | Skr32.53 Million ≈ $3.50 Million |
+294.18% |
| 2018-12-31 | Skr8.25 Million ≈ $888.18K |
+68.16% |
| 2017-12-31 | Skr4.91 Million ≈ $528.17K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CirChem AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 349.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr2.51 Million | 5.67% |
| Other Components | Skr53.87 Million | 121.51% |
| Total Equity | Skr44.33 Million | 100.00% |
CirChem AB Competitors by Market Cap
The table below lists competitors of CirChem AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Scout Gaming Group AB
ST:SCOUT
|
$3.03 Million |
|
Semilux International Ltd. Ordinary Shares
NASDAQ:SELX
|
$3.03 Million |
|
Sultan Resources Ltd
AU:SLZ
|
$3.04 Million |
|
Westar Resources Ltd
AU:WSR
|
$3.04 Million |
|
River Tech plc
OL:RIVER
|
$3.03 Million |
|
Newpeak Metals Ltd
AU:NPM
|
$3.03 Million |
|
TOMCO ENERGY POST CON.
F:NI41
|
$3.03 Million |
|
Avrupa Minerals Ltd
V:AVU
|
$3.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CirChem AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 45,684,000 to 44,328,000, a change of -1,356,000 (-3.0%).
- Net loss of 12,050,000 reduced equity.
- New share issuances of 13,402,000 increased equity.
- Other factors decreased equity by 2,708,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-12.05 Million | -27.18% |
| Share Issuances | Skr13.40 Million | +30.23% |
| Other Changes | Skr-2.71 Million | -6.11% |
| Total Change | Skr- | -2.97% |
Book Value vs Market Value Analysis
This analysis compares CirChem AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.58x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.14x to 0.58x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Skr0.33 | Skr0.70 | x |
| 2018-12-31 | Skr0.55 | Skr0.70 | x |
| 2019-12-31 | Skr2.17 | Skr0.70 | x |
| 2020-12-31 | Skr2.97 | Skr0.70 | x |
| 2021-12-31 | Skr1.76 | Skr0.70 | x |
| 2022-12-31 | Skr1.31 | Skr0.70 | x |
| 2023-12-31 | Skr1.22 | Skr0.70 | x |
| 2024-12-31 | Skr1.51 | Skr0.70 | x |
| 2025-12-31 | Skr1.21 | Skr0.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CirChem AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -27.18%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -121.00%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 1.57x
- Recent ROE (-27.18%) is above the historical average (-35.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -10.72% | 0.00% | 0.00x | 1.70x | Skr-1.02 Million |
| 2018 | -14.71% | -723.78% | 0.01x | 2.63x | Skr-2.04 Million |
| 2019 | -14.30% | -24785.10% | 0.00x | 1.37x | Skr-7.91 Million |
| 2020 | -22.55% | -13714.19% | 0.00x | 1.28x | Skr-14.49 Million |
| 2021 | -73.87% | -22771.74% | 0.00x | 1.98x | Skr-22.12 Million |
| 2022 | -101.48% | -4317.37% | 0.01x | 2.00x | Skr-28.01 Million |
| 2023 | -48.83% | -298.36% | 0.10x | 1.68x | Skr-20.65 Million |
| 2024 | -2.34% | -5.18% | 0.34x | 1.34x | Skr-5.64 Million |
| 2025 | -27.18% | -121.00% | 0.14x | 1.57x | Skr-16.48 Million |
Industry Comparison
This section compares CirChem AB's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $143,678,030
- Average return on equity (ROE) among peers: -93.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CirChem AB (CIRCHE) | Skr44.33 Million | -10.72% | 0.57x | $3.03 Million |
| Axolot Solutions Holding AB (AXOLOT) | $36.74 Million | -70.76% | 0.11x | $9.26 Million |
| Kollect on Demand Holding Ab (KOLL) | $7.40 Million | -256.06% | 3.40x | $719.15K |
| Scandinavian Enviro Systems AB (SES) | $143.58 Million | -58.08% | 0.19x | $34.55 Million |
| Studsvik AB (SVIK) | $387.00 Million | 9.64% | 1.60x | $196.79 Million |
About CirChem AB
CirChem AB (publ), an environmental technology company, engages in the solvent recycling business in Sweden. It collects, filters, and purifies industrial solvents for reuse. The company is also involved in the production of chemical products, such as washer fluids and hand sanitizers. CirChem AB (publ) was incorporated in 2013 and is headquartered in Vargön, Sweden.