Rex International Holding Limited (RXI) - Net Assets
Based on the latest financial reports, Rex International Holding Limited (RXI) has net assets worth €29.57 Million EUR as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€634.42 Million) and total liabilities (€604.85 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €29.57 Million |
| % of Total Assets | 4.66% |
| Annual Growth Rate | -8.78% |
| 5-Year Change | -54.39% |
| 10-Year Change | N/A |
| Growth Volatility | 26.79 |
Rex International Holding Limited - Net Assets Trend (2016–2024)
This chart illustrates how Rex International Holding Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rex International Holding Limited (2016–2024)
The table below shows the annual net assets of Rex International Holding Limited from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €63.96 Million | -44.27% |
| 2023-12-31 | €114.77 Million | -39.11% |
| 2022-12-31 | €188.48 Million | -5.41% |
| 2021-12-31 | €199.25 Million | +42.10% |
| 2020-12-31 | €140.23 Million | -9.18% |
| 2019-12-31 | €154.40 Million | +22.70% |
| 2018-12-31 | €125.83 Million | +0.54% |
| 2017-12-31 | €125.15 Million | -6.21% |
| 2016-12-31 | €133.44 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rex International Holding Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10856500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €93.72 Million | 150.21% |
| Total Equity | €62.40 Million | 100.00% |
Rex International Holding Limited Competitors by Market Cap
The table below lists competitors of Rex International Holding Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cavatina Holding S.A.
WAR:CAV
|
$95.17 Million |
|
Parkit Enterprise Inc
V:PKT
|
$95.17 Million |
|
Patria Bank SA
RO:PBK
|
$95.18 Million |
|
Blink Charging Co
NASDAQ:BLNK
|
$95.19 Million |
|
FLEURY MICHON INH.EO 305
F:4XZ
|
$95.14 Million |
|
C-Rad AB (publ)
ST:CRAD-B
|
$95.07 Million |
|
Globex Mining Enterprises Inc.
TO:GMX
|
$95.04 Million |
|
Merck Tbk
JK:MERK
|
$95.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rex International Holding Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 105,511,000 to 62,396,000, a change of -43,115,000 (-40.9%).
- Net loss of 41,045,000 reduced equity.
- Other factors decreased equity by 2,070,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-41.05 Million | -65.78% |
| Other Changes | €-2.07 Million | -3.32% |
| Total Change | €- | -40.86% |
Book Value vs Market Value Analysis
This analysis compares Rex International Holding Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.30x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.68x to 1.30x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.09 | €0.06 | x |
| 2018-12-31 | €0.09 | €0.06 | x |
| 2019-12-31 | €0.11 | €0.06 | x |
| 2020-12-31 | €0.10 | €0.06 | x |
| 2021-12-31 | €0.14 | €0.06 | x |
| 2022-12-31 | €0.14 | €0.06 | x |
| 2023-12-31 | €0.08 | €0.06 | x |
| 2024-12-31 | €0.05 | €0.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rex International Holding Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -65.78%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13.73%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 9.17x
- Recent ROE (-65.78%) is below the historical average (-13.16%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -23.93% | -8428.00% | 0.00x | 1.30x | €-41.83 Million |
| 2017 | -7.19% | -2394.38% | 0.00x | 1.19x | €-20.38 Million |
| 2018 | 0.96% | 280.84% | 0.00x | 1.76x | €-10.76 Million |
| 2019 | 13.79% | 14371.11% | 0.00x | 1.28x | €5.33 Million |
| 2020 | -11.15% | -30.47% | 0.24x | 1.53x | €-26.97 Million |
| 2021 | 36.04% | 42.38% | 0.29x | 2.91x | €48.52 Million |
| 2022 | -0.57% | -0.59% | 0.25x | 3.79x | €-18.65 Million |
| 2023 | -60.57% | -28.74% | 0.36x | 5.81x | €-74.46 Million |
| 2024 | -65.78% | -13.73% | 0.52x | 9.17x | €-47.28 Million |
Industry Comparison
This section compares Rex International Holding Limited's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $879,694,957
- Average return on equity (ROE) among peers: 1.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rex International Holding Limited (RXI) | €29.57 Million | -23.93% | 20.46x | $95.16 Million |
| PREDATOR OIL A.GAS HLDGS (1EM) | $9.34 Million | -27.41% | 0.13x | $14.67 Million |
| United Energy Group Ltd (1UEN) | $7.98 Billion | 15.22% | 1.10x | $1.36 Billion |
| UNION JACK OILLS -05 (1UJ0) | $20.21 Million | -4.22% | 0.21x | $4.98 Million |
| UNITED OIL+GAS PLC LS-01 (1UO) | $26.96 Million | 8.71% | 0.26x | $2.57 Million |
| East West Minerals Ltd. (37A0) | $5.31 Million | 1.28% | 0.39x | $624.14K |
| OKEA A.S. NK-1 (3SX) | $212.03 Million | 32.22% | 6.52x | $339.79 Million |
| NORTHERN OIL A.GAS DL-001 (4LT1) | $215.13 Million | 2.96% | 6.08x | $2.52 Billion |
| Indus Gas Ltd (59Q) | $162.88 Million | 20.65% | 3.91x | $3.64 Million |
| AVILA ENERGY CORP. (6HQ0) | $2.68 Million | -52.85% | 0.71x | $177.76K |
| 6L00 (6L00) | $159.50 Million | 15.43% | 0.28x | $141.77 Million |
About Rex International Holding Limited
Rex International Holding Limited, an investment holding company, operates as an oil exploration and production company. The company operates through Oil and Gas and Non-Oil and Gas segments. The Oil and Gas segment engages in the oil and gas exploration and production with concessions located in Oman, Norway, and Benin. The Non-Oil and Gas segment offers Rex Virtual Drilling technology that can … Read more