Samson Holding Ltd
Samson Holding Ltd., an investment holding company, designs, manufactures, markets, trades in, and sells residential and commercial furniture in the People's Republic of China, the United States, and internationally. It offers furniture for homes, hotels, and offices, as well as procurement services. The company markets its furniture products under the Universal Furniture, Miranda Kerr Home, Coas… Read more
Samson Holding Ltd (S9K) - Net Assets
Latest net assets as of December 2023: €314.60 Million EUR
Based on the latest financial reports, Samson Holding Ltd (S9K) has net assets worth €314.60 Million EUR as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€531.95 Million) and total liabilities (€217.35 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €314.60 Million |
| % of Total Assets | 59.14% |
| Annual Growth Rate | -4.92% |
| 5-Year Change | -3.92% |
| 10-Year Change | -35.61% |
| Growth Volatility | 6.98 |
Samson Holding Ltd - Net Assets Trend (2013–2023)
This chart illustrates how Samson Holding Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Samson Holding Ltd (2013–2023)
The table below shows the annual net assets of Samson Holding Ltd from 2013 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €314.60 Million | -0.24% |
| 2022-12-31 | €315.37 Million | -2.55% |
| 2021-12-31 | €323.62 Million | +9.70% |
| 2020-12-31 | €295.00 Million | -9.90% |
| 2019-12-31 | €327.42 Million | -11.55% |
| 2018-12-31 | €370.16 Million | -1.47% |
| 2017-12-31 | €375.69 Million | +1.22% |
| 2016-12-31 | €371.17 Million | -13.51% |
| 2015-12-31 | €429.15 Million | -12.16% |
| 2014-12-31 | €488.57 Million | -6.23% |
| 2013-12-31 | €521.02 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Samson Holding Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 36.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €77.30 Million | 24.57% |
| Other Components | €237.30 Million | 75.43% |
| Total Equity | €314.60 Million | 100.00% |
Samson Holding Ltd Competitors by Market Cap
The table below lists competitors of Samson Holding Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Samse SA
PA:SAMS
|
$46.41 Million |
|
Millie Seojae.
KQ:418470
|
$46.42 Million |
|
Sixxon Tech Co Ltd
TW:4569
|
$46.42 Million |
|
Flexible Solutions International Inc
NYSE MKT:FSI
|
$46.47 Million |
|
Ever Ohms Technology Co. Ltd.
TW:6834
|
$46.40 Million |
|
IB Acquisition Corp. Common Stock
NASDAQ:IBAC
|
$46.39 Million |
|
Digital Bros. S.p.A.
LSE:0N8R
|
$46.37 Million |
|
Braiin Limited Common Stock
NASDAQ:BRAI
|
$46.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Samson Holding Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 315,367,000 to 314,599,000, a change of -768,000 (-0.2%).
- Net income of 3,288,000 contributed positively to equity growth.
- Dividend payments of 3,873,000 reduced retained earnings.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €3.29 Million | +1.05% |
| Dividends Paid | €3.87 Million | -1.23% |
| Other Changes | €-183.00K | -0.06% |
| Total Change | €- | -0.24% |
Book Value vs Market Value Analysis
This analysis compares Samson Holding Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.50x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.12 | €0.05 | x |
| 2018-12-31 | €0.12 | €0.05 | x |
| 2019-12-31 | €0.10 | €0.05 | x |
| 2020-12-31 | €0.09 | €0.05 | x |
| 2021-12-31 | €0.10 | €0.05 | x |
| 2022-12-31 | €0.10 | €0.05 | x |
| 2023-12-31 | €0.10 | €0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Samson Holding Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.05%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.79%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 1.69x
- Recent ROE (1.05%) is below the historical average (2.92%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 3.06% | 3.89% | 0.60x | 1.32x | €-36.18 Million |
| 2014 | 3.58% | 4.21% | 0.54x | 1.59x | €-31.36 Million |
| 2015 | 0.66% | 0.65% | 0.70x | 1.46x | €-40.07 Million |
| 2016 | 1.76% | 1.51% | 0.77x | 1.51x | €-30.57 Million |
| 2017 | 23.97% | 18.47% | 0.94x | 1.38x | €52.49 Million |
| 2018 | 4.84% | 3.74% | 0.72x | 1.80x | €-19.10 Million |
| 2019 | -15.26% | -10.63% | 0.72x | 2.01x | €-80.46 Million |
| 2020 | -4.75% | -3.52% | 0.70x | 1.93x | €-43.51 Million |
| 2021 | 8.39% | 5.56% | 0.81x | 1.86x | €-5.20 Million |
| 2022 | 4.80% | 2.53% | 0.97x | 1.95x | €-16.41 Million |
| 2023 | 1.05% | 0.79% | 0.78x | 1.69x | €-28.17 Million |
Industry Comparison
This section compares Samson Holding Ltd's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $1,000,568,779
- Average return on equity (ROE) among peers: -26.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Samson Holding Ltd (S9K) | €314.60 Million | 3.06% | 0.69x | $46.41 Million |
| Elica S.p.A (7L4) | $139.58 Million | 5.64% | 1.87x | $14.64 Million |
| Man Wah Holdings Limited (AAM) | $6.72 Billion | 20.31% | 0.96x | $703.07 Million |
| A.S. Création Tapeten AG (ACWN) | $65.87 Million | -9.14% | 0.59x | $6.42 Million |
| Herman Miller Inc (MHR) | $524.70 Million | 26.05% | 1.35x | $1.11 Billion |
| Nobia AB (publ) (NI8) | $947.00 Million | -343.51% | 8.54x | $79.90 Million |
| Dexelance S.p.A. (QZ2) | $154.38 Million | 18.14% | 2.08x | $21.39 Million |
| Sabaf S.p.A (SM5) | $110.74 Million | 7.53% | 0.57x | $99.29 Million |
| Surteco Group SE (SUR) | $334.90 Million | 5.28% | 0.96x | $103.45 Million |
| Vilniaus Baldai AB (UE3) | $11.89 Million | 27.25% | 1.28x | $25.04 Million |