Samse SA (SAMS) - Net Assets
Based on the latest financial reports, Samse SA (SAMS) has net assets worth €614.04 Million EUR (≈ $717.88 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.68 Billion ≈ $1.96 Billion USD) and total liabilities (€1.06 Billion ≈ $1.24 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Samse SA tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €614.04 Million |
| % of Total Assets | 36.58% |
| Annual Growth Rate | 9.95% |
| 5-Year Change | 5.75% |
| 10-Year Change | 46.25% |
| Growth Volatility | 10.77 |
Samse SA - Net Assets Trend (2000–2025)
This chart illustrates how Samse SA's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Samse SA to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Samse SA (2000–2025)
The table below shows the annual net assets of Samse SA from 2000 to 2025. For live valuation and market cap data, see SAMS market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €614.04 Million ≈ $717.88 Million |
-0.25% |
| 2024-12-31 | €615.58 Million ≈ $719.68 Million |
-4.07% |
| 2023-12-31 | €641.72 Million ≈ $750.24 Million |
+3.23% |
| 2022-12-31 | €621.67 Million ≈ $726.80 Million |
+7.07% |
| 2021-12-31 | €580.63 Million ≈ $678.82 Million |
+15.57% |
| 2020-12-31 | €502.38 Million ≈ $587.34 Million |
-2.40% |
| 2019-12-31 | €514.72 Million ≈ $601.76 Million |
+6.93% |
| 2018-12-31 | €481.38 Million ≈ $562.78 Million |
+6.00% |
| 2017-12-31 | €454.12 Million ≈ $530.91 Million |
+8.16% |
| 2016-12-31 | €419.87 Million ≈ $490.87 Million |
+6.93% |
| 2015-12-31 | €392.67 Million ≈ $459.07 Million |
-3.14% |
| 2014-12-31 | €405.38 Million ≈ $473.93 Million |
+9.39% |
| 2013-12-31 | €370.57 Million ≈ $433.24 Million |
+7.25% |
| 2012-12-31 | €345.53 Million ≈ $403.96 Million |
+7.33% |
| 2011-12-31 | €321.94 Million ≈ $376.38 Million |
+8.39% |
| 2010-12-31 | €297.01 Million ≈ $347.24 Million |
+9.50% |
| 2009-12-31 | €271.24 Million ≈ $317.11 Million |
+9.42% |
| 2008-12-31 | €247.89 Million ≈ $289.81 Million |
+5.72% |
| 2007-12-31 | €234.47 Million ≈ $274.12 Million |
+14.53% |
| 2006-12-31 | €204.73 Million ≈ $239.35 Million |
+25.10% |
| 2005-12-31 | €163.65 Million ≈ $191.32 Million |
+26.37% |
| 2004-12-31 | €129.50 Million ≈ $151.40 Million |
+11.81% |
| 2003-12-31 | €115.81 Million ≈ $135.40 Million |
+48.84% |
| 2002-12-31 | €77.81 Million ≈ $90.97 Million |
+16.97% |
| 2001-12-31 | €66.52 Million ≈ $77.77 Million |
+16.00% |
| 2000-12-31 | €57.35 Million ≈ $67.04 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Samse SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2561300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €25.61 Million | 4.23% |
| Common Stock | €3.46 Million | 0.57% |
| Other Comprehensive Income | €557.80 Million | 92.05% |
| Other Components | €19.11 Million | 3.15% |
| Total Equity | €605.98 Million | 100.00% |
Samse SA Competitors by Market Cap
The table below lists competitors of Samse SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Star Gas Partners LP
NYSE:SGU
|
$398.24 Million |
|
ITAB Shop Concept AB ser. B
ST:ITAB
|
$398.34 Million |
|
HOMAG Group AG
F:HG1
|
$398.48 Million |
|
Genesco Inc
NYSE:GCO
|
$398.49 Million |
|
Steel Strips Wheels Limited
NSE:SSWL
|
$397.82 Million |
|
PGIM Short Duration High Yield Opportunities Fund
NYSE:SDHY
|
$397.73 Million |
|
Ehang Holdings Ltd
NASDAQ:EH
|
$397.70 Million |
|
Desktop - Sigmanet Comunicação Multimídia S.A.
SA:DESK3
|
$397.66 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Samse SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 611,848,000 to 605,976,000, a change of -5,872,000 (-1.0%).
- Net income of 25,613,000 contributed positively to equity growth.
- Dividend payments of 27,662,000 reduced retained earnings.
- Share repurchases of 1,626,000 reduced equity.
- Other comprehensive income decreased equity by 5,872,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €25.61 Million | +4.23% |
| Dividends Paid | €27.66 Million | -4.56% |
| Share Repurchases | €1.63 Million | -0.27% |
| Other Comprehensive Income | €-5.87 Million | -0.97% |
| Other Changes | €3.68 Million | +0.61% |
| Total Change | €- | -0.96% |
Book Value vs Market Value Analysis
This analysis compares Samse SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.76x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.73x to 0.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | €71.77 | €124.00 | x |
| 2010-12-31 | €77.07 | €124.00 | x |
| 2011-12-31 | €83.63 | €124.00 | x |
| 2012-12-31 | €10.19 | €124.00 | x |
| 2013-12-31 | €96.57 | €124.00 | x |
| 2014-12-31 | €106.20 | €124.00 | x |
| 2015-12-31 | €110.34 | €124.00 | x |
| 2016-12-31 | €118.43 | €124.00 | x |
| 2017-12-31 | €128.13 | €124.00 | x |
| 2018-12-31 | €136.66 | €124.00 | x |
| 2019-12-31 | €146.40 | €124.00 | x |
| 2020-12-31 | €142.65 | €124.00 | x |
| 2021-12-31 | €165.56 | €124.00 | x |
| 2022-12-31 | €177.70 | €124.00 | x |
| 2023-12-31 | €184.67 | €124.00 | x |
| 2024-12-31 | €178.73 | €124.00 | x |
| 2025-12-31 | €163.73 | €124.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Samse SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.33%
- • Asset Turnover: 1.15x
- • Equity Multiplier: 2.77x
- Recent ROE (4.23%) is below the historical average (14.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 17.26% | 2.66% | 1.78x | 3.64x | €4.63 Million |
| 2002 | 16.11% | 2.58% | 1.64x | 3.81x | €4.49 Million |
| 2003 | 12.69% | 2.52% | 1.48x | 3.39x | €2.69 Million |
| 2005 | 15.30% | 2.83% | 1.46x | 3.71x | €7.65 Million |
| 2006 | 12.86% | 2.76% | 1.37x | 3.41x | €5.20 Million |
| 2007 | 13.84% | 3.11% | 1.44x | 3.10x | €8.01 Million |
| 2008 | 11.30% | 2.60% | 1.39x | 3.12x | €2.83 Million |
| 2009 | 11.87% | 3.12% | 1.24x | 3.08x | €4.48 Million |
| 2010 | 10.45% | 2.80% | 1.37x | 2.73x | €1.18 Million |
| 2011 | 13.34% | 3.31% | 1.44x | 2.80x | €9.47 Million |
| 2012 | 89.91% | 2.71% | 1.42x | 23.41x | €27.38 Million |
| 2013 | 9.15% | 2.55% | 1.43x | 2.52x | €-2.77 Million |
| 2014 | 10.04% | 3.00% | 1.39x | 2.40x | €145.70K |
| 2015 | 8.43% | 2.67% | 1.37x | 2.31x | €-5.97 Million |
| 2016 | 8.55% | 2.86% | 1.35x | 2.21x | €-5.92 Million |
| 2017 | 9.12% | 3.01% | 1.36x | 2.23x | €-3.89 Million |
| 2018 | 8.72% | 2.88% | 1.40x | 2.16x | €-6.02 Million |
| 2019 | 8.08% | 2.72% | 1.26x | 2.36x | €-9.70 Million |
| 2020 | 9.63% | 3.13% | 1.20x | 2.55x | €-1.81 Million |
| 2021 | 16.39% | 5.28% | 1.29x | 2.40x | €36.47 Million |
| 2022 | 15.52% | 4.96% | 1.31x | 2.39x | €33.74 Million |
| 2023 | 12.08% | 4.05% | 1.28x | 2.33x | €13.14 Million |
| 2024 | 4.29% | 1.36% | 1.14x | 2.76x | €-34.92 Million |
| 2025 | 4.23% | 1.33% | 1.15x | 2.77x | €-34.98 Million |
Industry Comparison
This section compares Samse SA's net assets metrics with peer companies in the Industrial Distribution industry.
Industry Context
- Industry: Industrial Distribution
- Average net assets among peers: $382,388,000
- Average return on equity (ROE) among peers: 11.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Samse SA (SAMS) | €614.04 Million | 17.26% | 1.73x | $398.15 Million |
| Thermador Groupe SA (THEP) | $382.39 Million | 11.70% | 0.37x | $728.15 Million |
About Samse SA
Samse SA distributes construction materials and tools in France. The company offers public works, roads, and sanitation products; construction materials and structural works; plaster, ceiling, and insulation; frame and roof; wood and panels; doors, windows, and joinery; floor and wall coverings; electricity, plumbing, sanitary ware, and heating; terrace and garden products, as well as tools, mate… Read more