PT United Tractors Tbk
PT United Tractors Tbk, together with its subsidiaries, provides coal mining services in Indonesia. It operates in five segments: Construction Machinery, Mining Contracting, Coal Mining, Gold and Other Mineral Mining, and Other segments. The company also distributes heavy equipment, trucks, cranes, and buses under the Komatsu, UD Trucks, Scania, Bomag, Tadano, and United Tractors names for mining… Read more
PT United Tractors Tbk (UTY) - Net Assets
Latest net assets as of June 2025: €101.28 Trillion EUR
Based on the latest financial reports, PT United Tractors Tbk (UTY) has net assets worth €101.28 Trillion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€175.00 Trillion) and total liabilities (€73.72 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €101.28 Trillion |
| % of Total Assets | 57.88% |
| Annual Growth Rate | 9.8% |
| 5-Year Change | 55.47% |
| 10-Year Change | 150.13% |
| Growth Volatility | 8.7 |
PT United Tractors Tbk - Net Assets Trend (2014–2024)
This chart illustrates how PT United Tractors Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT United Tractors Tbk (2014–2024)
The table below shows the annual net assets of PT United Tractors Tbk from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €98.18 Trillion | +16.83% |
| 2023-12-31 | €84.04 Trillion | -6.12% |
| 2022-12-31 | €89.51 Trillion | +24.63% |
| 2021-12-31 | €71.82 Trillion | +13.74% |
| 2020-12-31 | €63.15 Trillion | +3.33% |
| 2019-12-31 | €61.11 Trillion | +7.12% |
| 2018-12-31 | €57.05 Trillion | +20.01% |
| 2017-12-31 | €47.54 Trillion | +11.53% |
| 2016-12-31 | €42.62 Trillion | +8.59% |
| 2015-12-31 | €39.25 Trillion | +1.87% |
| 2014-12-31 | €38.53 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT United Tractors Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 219.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €77.98 Trillion | 83.89% |
| Other Components | €14.97 Trillion | 16.11% |
| Total Equity | €92.95 Trillion | 100.00% |
PT United Tractors Tbk Competitors by Market Cap
The table below lists competitors of PT United Tractors Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shandong Xinhua Pharmaceutical Company Limited
PINK:SHNXY
|
$2.00 Billion |
|
Reply S.p.A
F:REJA
|
$2.00 Billion |
|
GRG Banking Equipment Co Ltd
SHE:002152
|
$2.00 Billion |
|
Huaibei Mining Holdings Co Ltd
SHG:600985
|
$2.00 Billion |
|
Jubilant Foodworks Limited
NSE:JUBLFOOD
|
$2.00 Billion |
|
Iwatani Corporation
MU:IWA
|
$2.00 Billion |
|
Godrej Properties Limited
NSE:GODREJPROP
|
$2.00 Billion |
|
Green Brick Partners Inc
NYSE:GRBK
|
$2.00 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT United Tractors Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 79,250,552,000,000 to 92,947,394,000,000, a change of 13,696,842,000,000 (17.3%).
- Net income of 19,531,205,000,000 contributed positively to equity growth.
- Dividend payments of 8,118,087,000,000 reduced retained earnings.
- Other factors increased equity by 2,283,724,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €19.53 Trillion | +21.01% |
| Dividends Paid | €8.12 Trillion | -8.73% |
| Other Changes | €2.28 Trillion | +2.46% |
| Total Change | €- | 17.28% |
Book Value vs Market Value Analysis
This analysis compares PT United Tractors Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €12161.08 | €1.38 | x |
| 2018-12-31 | €14417.53 | €1.38 | x |
| 2019-12-31 | €15605.88 | €1.38 | x |
| 2020-12-31 | €16161.98 | €1.38 | x |
| 2021-12-31 | €18380.01 | €1.38 | x |
| 2022-12-31 | €23321.19 | €1.38 | x |
| 2023-12-31 | €21821.23 | €1.38 | x |
| 2024-12-31 | €25592.59 | €1.38 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT United Tractors Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.01%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.53%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 1.82x
- Recent ROE (21.01%) is above the historical average (17.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 14.64% | 10.09% | 0.88x | 1.65x | €1.70 Trillion |
| 2015 | 10.16% | 7.81% | 0.80x | 1.63x | €61.52 Billion |
| 2016 | 12.24% | 10.98% | 0.71x | 1.57x | €916.22 Billion |
| 2017 | 16.32% | 11.47% | 0.78x | 1.81x | €2.87 Trillion |
| 2018 | 20.69% | 13.15% | 0.73x | 2.16x | €5.75 Trillion |
| 2019 | 19.43% | 13.40% | 0.76x | 1.92x | €5.49 Trillion |
| 2020 | 9.96% | 9.95% | 0.60x | 1.66x | €-25.44 Billion |
| 2021 | 14.99% | 12.94% | 0.71x | 1.64x | €3.42 Trillion |
| 2022 | 24.80% | 16.99% | 0.88x | 1.66x | €12.54 Trillion |
| 2023 | 26.01% | 16.03% | 0.83x | 1.94x | €12.69 Trillion |
| 2024 | 21.01% | 14.53% | 0.79x | 1.82x | €10.24 Trillion |
Industry Comparison
This section compares PT United Tractors Tbk's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $502,667,915
- Average return on equity (ROE) among peers: -338.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT United Tractors Tbk (UTY) | €101.28 Trillion | 14.64% | 0.73x | $2.00 Billion |
| 14S0 (14S0) | $2.71 Million | -209.91% | 0.28x | $2.68 Million |
| 23B (23B) | $5.94 Million | -17.66% | 0.30x | $2.00 Million |
| 2P30 (2P30) | $1.04 Million | -34.54% | 0.07x | $9.46 Million |
| Xinjiang Xinxin Mining Industry Co. Ltd (33X1) | $4.95 Billion | 10.42% | 0.49x | $175.41 Million |
| Agrimin Limited (3CL) | $46.44 Million | -2.95% | 0.06x | $11.03 Million |
| Copper Quest Exploration Inc. (3MX0) | $116.66K | -2987.81% | 5.03x | $4.68 Million |
| LibertyStream Infrastructure Partners Inc. (3ZM) | $6.76 Million | -80.67% | 0.09x | $93.18 Million |
| Arkle Resources PLC (48O) | $3.26 Million | -9.62% | 0.07x | $4.79 Million |
| Marula Mining PLC (48U0) | $-154.97K | 0.00% | 0.00x | $3.45 Million |
| Anglesey Mining plc (4A0) | $14.13 Million | -50.76% | 0.18x | $87.09K |