Jubilant Foodworks Limited (JUBLFOOD) - Net Assets

Latest as of September 2025: Rs22.56 Billion INR ≈ $243.97 Million USD

Based on the latest financial reports, Jubilant Foodworks Limited (JUBLFOOD) has net assets worth Rs22.56 Billion INR (≈ $243.97 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs87.78 Billion ≈ $949.27 Million USD) and total liabilities (Rs65.22 Billion ≈ $705.30 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check JUBLFOOD asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs22.56 Billion
% of Total Assets 25.7%
Annual Growth Rate 49.35%
5-Year Change 51.98%
10-Year Change 198.03%
Growth Volatility 105.34

Jubilant Foodworks Limited - Net Assets Trend (2005–2025)

This chart illustrates how Jubilant Foodworks Limited's net assets have evolved over time, based on quarterly financial data. Also explore Jubilant Foodworks Limited balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for Jubilant Foodworks Limited (2005–2025)

The table below shows the annual net assets of Jubilant Foodworks Limited from 2005 to 2025. For live valuation and market cap data, see Jubilant Foodworks Limited market cap and net worth.

Year Net Assets Change
2025-03-31 Rs21.83 Billion
≈ $236.06 Million		 -2.69%
2024-03-31 Rs22.43 Billion
≈ $242.60 Million		 +10.08%
2023-03-31 Rs20.38 Billion
≈ $220.38 Million		 +4.23%
2022-03-31 Rs19.55 Billion
≈ $211.43 Million		 +36.13%
2021-03-31 Rs14.36 Billion
≈ $155.32 Million		 +26.79%
2020-03-31 Rs11.33 Billion
≈ $122.50 Million		 -10.26%
2019-03-31 Rs12.62 Billion
≈ $136.50 Million		 +30.43%
2018-03-31 Rs9.68 Billion
≈ $104.66 Million		 +20.17%
2017-03-31 Rs8.05 Billion
≈ $87.09 Million		 +9.95%
2016-03-31 Rs7.32 Billion
≈ $79.21 Million		 +13.36%
2015-03-31 Rs6.46 Billion
≈ $69.87 Million		 +17.46%
2014-03-31 Rs5.50 Billion
≈ $59.48 Million		 +27.98%
2013-03-31 Rs4.30 Billion
≈ $46.48 Million		 +45.04%
2012-03-31 Rs2.96 Billion
≈ $32.04 Million		 +54.81%
2011-03-31 Rs1.91 Billion
≈ $20.70 Million		 +62.97%
2010-03-31 Rs1.17 Billion
≈ $12.70 Million		 +414.59%
2009-03-31 Rs228.22 Million
≈ $2.47 Million		 +41.94%
2008-03-31 Rs160.79 Million
≈ $1.74 Million		 +93.35%
2007-03-31 Rs83.16 Million
≈ $899.34K		 +203.95%
2006-03-31 Rs27.36 Million
≈ $295.89K		 +282.12%
2005-03-31 Rs7.16 Million
≈ $77.43K		 --

Equity Component Analysis

This analysis shows how different components contribute to Jubilant Foodworks Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 2205100000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs21.09 Billion 100.28%
Common Stock Rs1.32 Billion 6.28%
Other Comprehensive Income Rs-909.92 Million -4.33%
Total Equity Rs21.03 Billion 100.00%

Jubilant Foodworks Limited Competitors by Market Cap

The table below lists competitors of Jubilant Foodworks Limited ranked by their market capitalization.

Company Market Cap
Shanghai Jin Jiang International Hotels Development Co Ltd A
SHG:600754
 $3.40 Billion
LIFE360 Inc
AU:360
 $3.40 Billion
Zealand Pharma A/S
CO:ZEAL
 $3.41 Billion
Camurus AB
ST:CAMX
 $3.41 Billion
MiTAC Holdings Corp
TW:3706
 $3.40 Billion
Yunnan Xiyi Industrial Co Ltd
SHE:002265
 $3.40 Billion
Henan Yuneng Holdings Co Ltd
SHE:001896
 $3.40 Billion
Henzhen Zhaowei Machinery And Elect
SHE:003021
 $3.40 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Jubilant Foodworks Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 21,706,420,000 to 21,027,480,000, a change of -678,940,000 (-3.1%).
  • Net income of 2,107,639,999 contributed positively to equity growth.
  • Dividend payments of 788,950,000 reduced retained earnings.
  • Share repurchases of 790,000 reduced equity.
  • New share issuances of 790,000 increased equity.
  • Other comprehensive income decreased equity by 1,642,120,000.
  • Other factors decreased equity by 355,509,999.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs2.11 Billion +10.02%
Dividends Paid Rs788.95 Million -3.75%
Share Repurchases Rs790.00K -0.0%
Share Issuances Rs790.00K +0.0%
Other Comprehensive Income Rs-1.64 Billion -7.81%
Other Changes Rs-355.51 Million -1.69%
Total Change Rs- -3.13%

Book Value vs Market Value Analysis

This analysis compares Jubilant Foodworks Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 14.97x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 38878.49x to 14.97x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-03-31 Rs0.01 Rs478.60 x
2006-03-31 Rs0.05 Rs478.60 x
2007-03-31 Rs0.14 Rs478.60 x
2008-03-31 Rs0.28 Rs478.60 x
2009-03-31 Rs0.39 Rs478.60 x
2010-03-31 Rs1.97 Rs478.60 x
2011-03-31 Rs2.93 Rs478.60 x
2012-03-31 Rs4.52 Rs478.60 x
2013-03-31 Rs6.54 Rs478.60 x
2014-03-31 Rs8.36 Rs478.60 x
2015-03-31 Rs9.81 Rs478.60 x
2016-03-31 Rs11.11 Rs478.60 x
2017-03-31 Rs12.22 Rs478.60 x
2018-03-31 Rs14.67 Rs478.60 x
2019-03-31 Rs19.09 Rs478.60 x
2020-03-31 Rs17.00 Rs478.60 x
2021-03-31 Rs21.66 Rs478.60 x
2022-03-31 Rs29.55 Rs478.60 x
2023-03-31 Rs30.94 Rs478.60 x
2024-03-31 Rs33.01 Rs478.60 x
2025-03-31 Rs31.97 Rs478.60 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Jubilant Foodworks Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 10.02%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 2.59%
  • • Asset Turnover: 0.95x
  • • Equity Multiplier: 4.06x
  • Recent ROE (10.02%) is below the historical average (22.96%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 -80.73% -0.78% 1.79x 57.52x Rs-6.50 Million
2006 73.83% 2.08% 2.16x 16.41x Rs17.46 Million
2007 67.10% 4.02% 2.10x 7.92x Rs47.48 Million
2008 48.24% 3.67% 2.07x 6.36x Rs61.49 Million
2009 29.55% 2.40% 1.89x 6.50x Rs44.61 Million
2010 28.07% 7.78% 2.16x 1.67x Rs212.26 Million
2011 37.48% 10.58% 2.21x 1.60x Rs525.96 Million
2012 34.86% 10.14% 2.18x 1.58x Rs736.60 Million
2013 30.51% 9.27% 2.17x 1.52x Rs881.24 Million
2014 21.50% 6.81% 2.01x 1.57x Rs632.39 Million
2015 17.19% 5.31% 1.95x 1.66x Rs464.76 Million
2016 13.23% 3.97% 1.99x 1.67x Rs236.49 Million
2017 7.17% 2.24% 2.00x 1.60x Rs-227.56 Million
2018 20.28% 6.50% 2.02x 1.55x Rs994.54 Million
2019 25.39% 8.97% 1.92x 1.47x Rs1.94 Billion
2020 24.95% 7.13% 1.17x 3.00x Rs1.68 Billion
2021 16.24% 7.00% 0.88x 2.64x Rs889.84 Million
2022 21.61% 9.56% 0.92x 2.46x Rs2.26 Billion
2023 17.33% 6.85% 0.96x 2.64x Rs1.49 Billion
2024 18.40% 7.06% 0.70x 3.74x Rs1.82 Billion
2025 10.02% 2.59% 0.95x 4.06x Rs4.89 Million

Industry Comparison

This section compares Jubilant Foodworks Limited's net assets metrics with peer companies in the Restaurants industry.

Industry Context

  • Industry: Restaurants
  • Average net assets among peers: $9,517,294,251
  • Average return on equity (ROE) among peers: 7.59%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Jubilant Foodworks Limited (JUBLFOOD) Rs22.56 Billion -80.73% 2.89x $3.40 Billion
Barbeque Nation Hospitality Limited (BARBEQUE) $1.23 Billion 4.77% 0.92x $84.54 Million
Coffee Day Enterprises Limited (COFFEEDAY) $49.38 Billion 38.15% 0.93x $60.31 Million
Dangee Dums Limited (DANGEE) $-29.05 Million 0.00% 0.00x $5.96 Million
Devyani International Limited (DEVYANI) $6.82 Billion 22.94% 2.32x $1.66 Billion
Restaurant Brands Asia Limited (RBA) $6.29 Billion -34.66% 3.31x $411.96 Million
Sapphire Foods India Limited (SAPPHIRE) $10.05 Billion 4.62% 1.15x $714.63 Million
Speciality Restaurants Limited (SPECIALITY) $2.28 Billion -20.52% 0.28x $54.15 Million
WESTLIFE FOODWORLD LIMITED (WESTLIFE) $120.91 Million 45.43% 0.01x $798.76 Million

About Jubilant Foodworks Limited

NSE:JUBLFOOD India Restaurants
Market Cap
$3.40 Billion
Rs314.77 Billion INR
Market Cap Rank
#4573 Global
#195 in India
Share Price
Rs478.60
Change (1 day)
-1.40%
52-Week Range
Rs413.15 - Rs720.65
All Time High
Rs899.12
Categories
Companies in India Restaurants
About

Jubilant FoodWorks Limited, together with its subsidiaries, engages in food service business in India, Turkey, Bangladesh, Sri Lanka, Azerbaijan, Nepal, and Georgia. The company operates quick service restaurants under the Domino's, Dunkin', Popeyes, Hong's Kitchen, and COFFY brands. It also engages in wholesale and retail sale of food items. The company was formerly known as Domino's Pizza India… Read more