Weichai Power Co. Ltd (WI4) - Net Assets
Based on the latest financial reports, Weichai Power Co. Ltd (WI4) has net assets worth €126.29 Billion EUR (≈ $147.65 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€365.32 Billion ≈ $427.10 Billion USD) and total liabilities (€239.03 Billion ≈ $279.45 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Weichai Power Co. Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €126.29 Billion |
| % of Total Assets | 34.57% |
| Annual Growth Rate | 12.21% |
| 5-Year Change | 51.63% |
| 10-Year Change | 190.81% |
| Growth Volatility | 9.06 |
Weichai Power Co. Ltd - Net Assets Trend (2013–2024)
This chart illustrates how Weichai Power Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore WI4 total assets for the complete picture of this company's asset base.
Annual Net Assets for Weichai Power Co. Ltd (2013–2024)
The table below shows the annual net assets of Weichai Power Co. Ltd from 2013 to 2024. For live valuation and market cap data, see market cap of Weichai Power Co. Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €121.96 Billion ≈ $142.58 Billion |
+8.23% |
| 2023-12-31 | €112.69 Billion ≈ $131.74 Billion |
+8.24% |
| 2022-12-31 | €104.11 Billion ≈ $121.72 Billion |
+1.12% |
| 2021-12-31 | €102.96 Billion ≈ $120.37 Billion |
+28.01% |
| 2020-12-31 | €80.43 Billion ≈ $94.04 Billion |
+15.28% |
| 2019-12-31 | €69.77 Billion ≈ $81.57 Billion |
+12.07% |
| 2018-12-31 | €62.26 Billion ≈ $72.79 Billion |
+10.48% |
| 2017-12-31 | €56.35 Billion ≈ $65.88 Billion |
+26.47% |
| 2016-12-31 | €44.56 Billion ≈ $52.10 Billion |
+6.26% |
| 2015-12-31 | €41.94 Billion ≈ $49.03 Billion |
-0.01% |
| 2014-12-31 | €41.94 Billion ≈ $49.03 Billion |
+22.18% |
| 2013-12-31 | €34.33 Billion ≈ $40.13 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Weichai Power Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 139.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €59.85 Billion | 69.03% |
| Other Components | €26.85 Billion | 30.97% |
| Total Equity | €86.70 Billion | 100.00% |
Weichai Power Co. Ltd Competitors by Market Cap
The table below lists competitors of Weichai Power Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MOWI ASA SP.ADR
F:PNDA
|
$9.54 Billion |
|
Popular Inc
NASDAQ:BPOP
|
$9.56 Billion |
|
AVIC Aircraft Co Ltd
SHE:000768
|
$9.56 Billion |
|
Klepierre SA
PA:LI
|
$9.57 Billion |
|
Renault SA
PA:RNO
|
$9.51 Billion |
|
Anhui Tongguan Copper Foil Group Co. Ltd.
SHE:301217
|
$9.50 Billion |
|
ICICI Lombard General Insurance Company Limited
NSE:ICICIGI
|
$9.50 Billion |
|
Localiza Rent a Car S.A
SA:RENT3
|
$9.50 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Weichai Power Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 79,335,199,814 to 86,696,358,549, a change of 7,361,158,735 (9.3%).
- Net income of 11,403,288,985 contributed positively to equity growth.
- Dividend payments of 7,232,191,752 reduced retained earnings.
- Other factors increased equity by 3,190,061,502.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €11.40 Billion | +13.15% |
| Dividends Paid | €7.23 Billion | -8.34% |
| Other Changes | €3.19 Billion | +3.68% |
| Total Change | €- | 9.28% |
Book Value vs Market Value Analysis
This analysis compares Weichai Power Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.42x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.95x to 0.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €4.41 | €4.20 | x |
| 2018-12-31 | €4.92 | €4.20 | x |
| 2019-12-31 | €5.70 | €4.20 | x |
| 2020-12-31 | €6.45 | €4.20 | x |
| 2021-12-31 | €8.13 | €4.20 | x |
| 2022-12-31 | €8.39 | €4.20 | x |
| 2023-12-31 | €9.09 | €4.20 | x |
| 2024-12-31 | €9.93 | €4.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Weichai Power Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.15%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.29%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 3.97x
- Recent ROE (13.15%) is below the historical average (13.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 12.88% | 6.12% | 0.74x | 2.83x | €798.47 Million |
| 2014 | 15.44% | 6.28% | 0.65x | 3.77x | €1.76 Billion |
| 2015 | 4.42% | 1.90% | 0.64x | 3.63x | €-1.78 Billion |
| 2016 | 7.69% | 2.62% | 0.57x | 5.17x | €-732.64 Million |
| 2017 | 19.32% | 4.49% | 0.80x | 5.38x | €3.28 Billion |
| 2018 | 22.02% | 5.44% | 0.78x | 5.22x | €4.73 Billion |
| 2019 | 20.13% | 5.22% | 0.74x | 5.24x | €4.58 Billion |
| 2020 | 17.98% | 4.66% | 0.73x | 5.29x | €4.09 Billion |
| 2021 | 13.05% | 4.55% | 0.73x | 3.91x | €2.16 Billion |
| 2022 | 6.70% | 2.80% | 0.60x | 4.01x | €-2.41 Billion |
| 2023 | 11.36% | 4.21% | 0.64x | 4.21x | €1.08 Billion |
| 2024 | 13.15% | 5.29% | 0.63x | 3.97x | €2.73 Billion |
Industry Comparison
This section compares Weichai Power Co. Ltd's net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $40,100,524,525
- Average return on equity (ROE) among peers: 1.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Weichai Power Co. Ltd (WI4) | €126.29 Billion | 12.88% | 1.89x | $9.54 Billion |
| Guangzhou Automobile Group Co. Ltd (02G) | $92.59 Billion | 7.92% | 0.67x | $1.01 Billion |
| Niu Technologies (0O9) | $993.37 Million | 16.98% | 0.86x | $205.33 Million |
| BAIC Motor Corp Ltd (2B5) | $58.03 Billion | 10.97% | 1.91x | $456.78 Million |
| XPENG INC. CL.A DL-00001 (8XP) | $31.27 Billion | -18.51% | 1.64x | $12.46 Billion |
| XPENG INC. SP.ADS/2 CL.A (8XPA) | $31.27 Billion | -18.51% | 1.64x | $12.52 Billion |
| ASTON MART.LA.UADR LS-001 (A5S0) | $611.40 Million | -31.34% | 3.65x | $390.66 Million |
| Bayerische Motoren Werke Aktiengesellschaft (BMW) | $21.74 Billion | 14.38% | 3.09x | $50.66 Billion |
| Bayerische Motoren Werke Aktiengesellschaft (BMW3) | $30.40 Billion | 16.73% | 3.34x | $4.80 Billion |
| China Yuchai International Limited (CYD) | $9.15 Billion | 7.98% | 1.05x | $1.31 Billion |
| Dongfeng Motor Group Company Limited (D4D) | $124.92 Billion | 10.39% | 0.81x | $3.00 Billion |
About Weichai Power Co. Ltd
Weichai Power Co., Ltd. engages in the automobile and equipment manufacturing industry in China and internationally. The company operates through Engines, Automobiles and Auto Parts, Agricultural Equipment, and Intelligent Logistics segments. It is involved in the manufacture and sale of engine and related parts, such as truck, bus, construction machinery, industrial, and power kit engine product… Read more