Sporttotal AG
Sporttotal AG produces, broadcasts, transmits, and markets sports and adventure events worldwide. The company operates through three segments: Venues, Digital, and Live. It also operates a streaming platform for live sports and events; and #dabeiTV, a TV channel that is broadcasted through the MagentaTV platform. In addition, the company provides advertising services comprising online advertising… Read more
Sporttotal AG (WIG1) - Net Assets
Latest net assets as of June 2024: €-33.75 Million EUR
Based on the latest financial reports, Sporttotal AG (WIG1) has net assets worth €-33.75 Million EUR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€17.06 Million) and total liabilities (€50.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-33.75 Million |
| % of Total Assets | -197.85% |
| Annual Growth Rate | N/A |
| 5-Year Change | -1516.61% |
| 10-Year Change | -942.68% |
| Growth Volatility | 151.17 |
Sporttotal AG - Net Assets Trend (2013–2023)
This chart illustrates how Sporttotal AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sporttotal AG (2013–2023)
The table below shows the annual net assets of Sporttotal AG from 2013 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €-30.78 Million | -35.00% |
| 2022-12-31 | €-22.80 Million | -64.93% |
| 2021-12-31 | €-13.82 Million | -150.18% |
| 2020-12-31 | €-5.53 Million | -354.30% |
| 2019-12-31 | €2.17 Million | -86.19% |
| 2018-12-31 | €15.73 Million | -17.92% |
| 2017-12-31 | €19.16 Million | +154.18% |
| 2016-12-31 | €7.54 Million | +87.70% |
| 2015-12-31 | €4.02 Million | +9.96% |
| 2014-12-31 | €3.65 Million | +16.71% |
| 2013-12-31 | €3.13 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sporttotal AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7248200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €49.90 Million | % |
| Total Equity | €-30.80 Million | 100.00% |
Sporttotal AG Competitors by Market Cap
The table below lists competitors of Sporttotal AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Veteranpoolen AB Series B
ST:VPAB-B
|
$52.14K |
|
Shandong Weigao Blood
SHG:603014
|
$52.15K |
|
EQMA3BF
SA:EQMA3BF
|
$52.15K |
|
Rank Group PLC
LSE:RNK
|
$52.15K |
|
SUNOPTA - Dusseldorf Stock Exchang
DU:ZSK
|
$52.04K |
|
M'BISHI CHEM HLDGS
MU:M3C
|
$51.91K |
|
ALUP11F
SA:ALUP11F
|
$51.90K |
|
Feel Foods Ltd
PINK:FLLLF
|
$51.77K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sporttotal AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -22,802,000 to -30,799,000, a change of -7,997,000.
- Net loss of 8,569,000 reduced equity.
- Other factors increased equity by 572,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-8.57 Million | -27.82% |
| Other Changes | €572.00K | +1.86% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares Sporttotal AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.89 | €0.00 | x |
| 2018-12-31 | €0.60 | €0.00 | x |
| 2019-12-31 | €0.08 | €0.00 | x |
| 2020-12-31 | €-0.18 | €0.00 | x |
| 2021-12-31 | €-0.45 | €0.00 | x |
| 2022-12-31 | €-0.74 | €0.00 | x |
| 2023-12-31 | €-1.00 | €0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sporttotal AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -19.22%
- • Asset Turnover: 3.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-99.99%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -167.41% | -14.75% | 1.88x | 6.04x | €-5.55 Million |
| 2014 | 2.90% | 0.18% | 2.83x | 5.83x | €-259.30K |
| 2015 | -38.19% | -2.56% | 2.64x | 5.66x | €-1.94 Million |
| 2016 | -89.50% | -10.95% | 2.54x | 3.21x | €-6.89 Million |
| 2017 | 1.49% | 0.51% | 1.63x | 1.79x | €-1.63 Million |
| 2018 | -45.21% | -18.89% | 1.19x | 2.01x | €-8.68 Million |
| 2019 | -764.01% | -43.12% | 1.66x | 10.65x | €-16.82 Million |
| 2020 | 0.00% | -57.74% | 1.28x | 0.00x | €-12.69 Million |
| 2021 | 0.00% | -39.53% | 1.38x | 0.00x | €-8.48 Million |
| 2022 | 0.00% | -19.04% | 2.69x | 0.00x | €-7.22 Million |
| 2023 | 0.00% | -19.22% | 3.00x | 0.00x | €-5.49 Million |
Industry Comparison
This section compares Sporttotal AG's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $1,417,706,706,500
- Average return on equity (ROE) among peers: 0.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sporttotal AG (WIG1) | €-33.75 Million | -167.41% | N/A | $52.08K |
| PT. Global Mediacom Tbk (06L) | $14.13 Trillion | 3.50% | 0.96x | $3.95 Million |
| MultiChoice Group Limited (30R) | $5.34 Billion | -65.07% | 7.91x | $555.77 Million |
| 351 (351) | $-10.92 Million | 0.00% | 0.00x | $48.93 Million |
| The Marcus Corporation (3L1) | $445.12 Million | 14.60% | 1.29x | $302.44 Million |
| Financiere de l'Odet (49F) | $21.75 Billion | 4.51% | 0.11x | $521.40 Million |
| China Ruyi Holdings Limited (4Z81) | $5.62 Billion | 20.92% | 0.89x | $1.98 Billion |
| Event Hospitality & Entertainment Limited (AQHE) | $975.19 Million | -1.17% | 1.77x | $818.59 Million |
| Borussia Dortmund GmbH & Co KGaA (BVB) | $86.22 Million | 11.68% | 1.99x | $224.49 Million |
| Alibaba Pictures Group Limited (CBW) | $16.47 Billion | 2.21% | 0.43x | $887.14 Million |
| Edel SE & Co. KGaA (EDL) | $28.43 Million | 9.07% | 3.26x | $116.85 Million |