Rank Group PLC (RNK) - Net Assets
Based on the latest financial reports, Rank Group PLC (RNK) has net assets worth GBX378.60 Million GBX (≈ $46.06K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX818.60 Million ≈ $99.60K USD) and total liabilities (GBX440.00 Million ≈ $53.54K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Rank Group PLC (RNK) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX378.60 Million |
| % of Total Assets | 46.25% |
| Annual Growth Rate | -0.66% |
| 5-Year Change | 4.84% |
| 10-Year Change | 7.4% |
| Growth Volatility | 48.36 |
Rank Group PLC - Net Assets Trend (1985–2025)
This chart illustrates how Rank Group PLC's net assets have evolved over time, based on quarterly financial data. Also explore how large is Rank Group PLC's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Rank Group PLC (1985–2025)
The table below shows the annual net assets of Rank Group PLC from 1985 to 2025. For live valuation and market cap data, see Rank Group PLC stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | GBX378.70 Million ≈ $46.08K |
+11.71% |
| 2024-06-30 | GBX339.00 Million ≈ $41.25K |
+2.73% |
| 2023-06-30 | GBX330.00 Million ≈ $40.15K |
-22.37% |
| 2022-06-30 | GBX425.10 Million ≈ $51.72K |
+17.69% |
| 2021-06-30 | GBX361.20 Million ≈ $43.95K |
-1.28% |
| 2020-06-30 | GBX365.90 Million ≈ $44.52K |
-8.07% |
| 2019-06-30 | GBX398.00 Million ≈ $48.43K |
+0.38% |
| 2018-06-30 | GBX396.50 Million ≈ $48.24K |
+1.51% |
| 2017-06-30 | GBX390.60 Million ≈ $47.52K |
+10.78% |
| 2016-06-30 | GBX352.60 Million ≈ $42.90K |
+19.77% |
| 2015-06-30 | GBX294.40 Million ≈ $35.82K |
+21.50% |
| 2014-06-30 | GBX242.30 Million ≈ $29.48K |
+0.17% |
| 2013-06-30 | GBX241.90 Million ≈ $29.43K |
+6.10% |
| 2012-06-30 | GBX228.00 Million ≈ $27.74K |
+4.25% |
| 2011-12-31 | GBX218.70 Million ≈ $26.61K |
+181.47% |
| 2010-12-31 | GBX77.70 Million ≈ $9.45K |
+147.45% |
| 2009-12-31 | GBX31.40 Million ≈ $3.82K |
+813.64% |
| 2008-12-31 | GBX-4.40 Million ≈ $-535.35 |
+66.92% |
| 2007-12-31 | GBX-13.30 Million ≈ $-1.62K |
-117.66% |
| 2006-12-31 | GBX75.30 Million ≈ $9.16K |
-55.21% |
| 2005-12-31 | GBX168.10 Million ≈ $20.45K |
-57.98% |
| 2004-12-31 | GBX400.00 Million ≈ $48.67K |
-23.71% |
| 2003-12-31 | GBX524.30 Million ≈ $63.79K |
-31.79% |
| 2002-12-31 | GBX768.70 Million ≈ $93.53K |
+3.33% |
| 2001-12-31 | GBX743.90 Million ≈ $90.51K |
+30.01% |
| 2000-12-31 | GBX572.20 Million ≈ $69.62K |
-52.24% |
| 1999-12-31 | GBX1.20 Billion ≈ $145.76K |
-3.46% |
| 1998-12-31 | GBX1.24 Billion ≈ $150.99K |
-19.68% |
| 1997-12-31 | GBX1.54 Billion ≈ $187.98K |
-15.20% |
| 1996-12-31 | GBX1.82 Billion ≈ $221.68K |
-10.11% |
| 1995-12-31 | GBX2.03 Billion ≈ $246.63K |
+26.14% |
| 1994-10-31 | GBX1.61 Billion ≈ $195.53K |
+4.84% |
| 1993-10-31 | GBX1.53 Billion ≈ $186.50K |
+7.32% |
| 1992-10-31 | GBX1.43 Billion ≈ $173.77K |
-7.10% |
| 1991-10-31 | GBX1.54 Billion ≈ $187.06K |
-12.67% |
| 1990-10-31 | GBX1.76 Billion ≈ $214.20K |
+57.74% |
| 1989-10-31 | GBX1.12 Billion ≈ $135.80K |
+29.66% |
| 1988-10-31 | GBX860.80 Million ≈ $104.73K |
+35.13% |
| 1987-10-31 | GBX637.00 Million ≈ $77.50K |
+2.68% |
| 1986-10-31 | GBX620.40 Million ≈ $75.48K |
+26.12% |
| 1985-10-31 | GBX491.90 Million ≈ $59.85K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Rank Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11070000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX110.70 Million | 29.23% |
| Common Stock | GBX65.00 Million | 17.16% |
| Other Components | GBX203.00 Million | 53.60% |
| Total Equity | GBX378.70 Million | 100.00% |
Rank Group PLC Competitors by Market Cap
The table below lists competitors of Rank Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cerebra Integrated Technologies Limited
NSE:CEREBRAINT
|
$5.48 Million |
|
Philly Shipyard ASA
OL:PHLY
|
$5.48 Million |
|
Sweden BuyersClub AB
ST:BUY
|
$5.49 Million |
|
The GrowHub Limited Class A Ordinary Shares
NASDAQ:TGHL
|
$5.49 Million |
|
Cycurion, Inc.
NASDAQ:CYCU
|
$5.47 Million |
|
Senmiao Technology Ltd
NASDAQ:AIHS
|
$5.47 Million |
|
Narryer Metals Ltd
AU:NYM
|
$5.46 Million |
|
Trainers House Oyj
HE:TRH1V
|
$5.46 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rank Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 339,000,000 to 378,700,000, a change of 39,700,000 (11.7%).
- Net income of 44,600,000 contributed positively to equity growth.
- Dividend payments of 7,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 47,300,000.
- Other factors increased equity by 49,400,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX44.60 Million | +11.78% |
| Dividends Paid | GBX7.00 Million | -1.85% |
| Other Comprehensive Income | GBX-47.30 Million | -12.49% |
| Other Changes | GBX49.40 Million | +13.04% |
| Total Change | GBX- | 11.71% |
Book Value vs Market Value Analysis
This analysis compares Rank Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 118.74x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 82.38x to 118.74x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-10-31 | GBX1.17 | GBX96.00 | x |
| 1986-10-31 | GBX1.44 | GBX96.00 | x |
| 1987-10-31 | GBX1.52 | GBX96.00 | x |
| 1988-10-31 | GBX2.10 | GBX96.00 | x |
| 1989-10-31 | GBX2.71 | GBX96.00 | x |
| 1990-10-31 | GBX3.48 | GBX96.00 | x |
| 1991-10-31 | GBX2.61 | GBX96.00 | x |
| 1992-10-31 | GBX2.40 | GBX96.00 | x |
| 1993-10-31 | GBX2.53 | GBX96.00 | x |
| 1994-10-31 | GBX2.55 | GBX96.00 | x |
| 1996-12-31 | GBX2.91 | GBX96.00 | x |
| 1997-12-31 | GBX2.33 | GBX96.00 | x |
| 1998-12-31 | GBX1.99 | GBX96.00 | x |
| 1999-12-31 | GBX1.89 | GBX96.00 | x |
| 2000-12-31 | GBX1.02 | GBX96.00 | x |
| 2001-12-31 | GBX1.61 | GBX96.00 | x |
| 2002-12-31 | GBX1.80 | GBX96.00 | x |
| 2003-12-31 | GBX1.03 | GBX96.00 | x |
| 2004-12-31 | GBX0.84 | GBX96.00 | x |
| 2005-12-31 | GBX0.35 | GBX96.00 | x |
| 2006-12-31 | GBX0.18 | GBX96.00 | x |
| 2007-12-31 | GBX-0.03 | GBX96.00 | x |
| 2008-12-31 | GBX-0.01 | GBX96.00 | x |
| 2009-12-31 | GBX0.08 | GBX96.00 | x |
| 2010-12-31 | GBX0.20 | GBX96.00 | x |
| 2011-12-31 | GBX0.56 | GBX96.00 | x |
| 2012-06-30 | GBX0.58 | GBX96.00 | x |
| 2013-06-30 | GBX0.62 | GBX96.00 | x |
| 2014-06-30 | GBX0.62 | GBX96.00 | x |
| 2015-06-30 | GBX0.75 | GBX96.00 | x |
| 2016-06-30 | GBX0.90 | GBX96.00 | x |
| 2017-06-30 | GBX1.00 | GBX96.00 | x |
| 2018-06-30 | GBX1.01 | GBX96.00 | x |
| 2019-06-30 | GBX1.02 | GBX96.00 | x |
| 2020-06-30 | GBX0.94 | GBX96.00 | x |
| 2021-06-30 | GBX0.83 | GBX96.00 | x |
| 2022-06-30 | GBX0.91 | GBX96.00 | x |
| 2023-06-30 | GBX0.70 | GBX96.00 | x |
| 2024-06-30 | GBX0.72 | GBX96.00 | x |
| 2025-06-30 | GBX0.81 | GBX96.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rank Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.78%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.61%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 2.08x
- Recent ROE (11.78%) is below the historical average (14.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 16.00% | 11.13% | 0.68x | 2.13x | GBX26.32 Million |
| 1986 | 13.43% | 10.51% | 0.64x | 1.99x | GBX19.29 Million |
| 1987 | 23.36% | 21.32% | 0.59x | 1.87x | GBX81.50 Million |
| 1988 | 21.22% | 21.74% | 0.55x | 1.79x | GBX94.74 Million |
| 1989 | 16.94% | 16.99% | 0.56x | 1.79x | GBX76.07 Million |
| 1990 | 10.97% | 13.70% | 0.41x | 1.97x | GBX16.12 Million |
| 1991 | 9.73% | 6.66% | 0.67x | 2.17x | GBX-3.95 Million |
| 1992 | 3.00% | 1.99% | 0.66x | 2.29x | GBX-93.61 Million |
| 1993 | 11.68% | 7.98% | 0.71x | 2.06x | GBX24.19 Million |
| 1994 | 11.10% | 7.64% | 0.73x | 2.00x | GBX16.70 Million |
| 1996 | -1.94% | -1.63% | 0.60x | 1.97x | GBX-209.10 Million |
| 1997 | 13.10% | 9.59% | 0.61x | 2.23x | GBX45.70 Million |
| 1998 | -11.91% | -6.85% | 0.68x | 2.56x | GBX-259.40 Million |
| 1999 | 5.97% | 3.33% | 0.67x | 2.68x | GBX-45.90 Million |
| 2000 | -62.71% | -17.87% | 1.13x | 3.10x | GBX-371.49 Million |
| 2001 | 13.33% | 6.66% | 0.83x | 2.41x | GBX22.77 Million |
| 2002 | 17.52% | 9.20% | 0.81x | 2.36x | GBX57.83 Million |
| 2003 | 20.87% | 4.96% | 0.97x | 4.33x | GBX49.79 Million |
| 2004 | -3.83% | -1.90% | 0.46x | 4.37x | GBX-54.13 Million |
| 2005 | -133.82% | -39.58% | 0.35x | 9.62x | GBX-225.37 Million |
| 2006 | 155.64% | 21.32% | 0.63x | 11.52x | GBX109.67 Million |
| 2007 | 0.00% | 58.29% | 0.88x | 0.00x | GBX312.83 Million |
| 2008 | 0.00% | -0.97% | 0.88x | 0.00x | GBX-4.46 Million |
| 2009 | 122.61% | 7.40% | 1.07x | 15.46x | GBX35.36 Million |
| 2010 | 68.47% | 9.77% | 1.09x | 6.42x | GBX45.43 Million |
| 2011 | 70.28% | 27.22% | 1.13x | 2.29x | GBX131.83 Million |
| 2012 | 73.46% | 19.59% | 1.75x | 2.14x | GBX144.70 Million |
| 2013 | 11.16% | 4.53% | 0.81x | 3.05x | GBX2.81 Million |
| 2014 | 8.34% | 2.98% | 0.97x | 2.89x | GBX-4.03 Million |
| 2015 | 20.04% | 8.42% | 0.96x | 2.48x | GBX29.56 Million |
| 2016 | 21.19% | 10.54% | 0.99x | 2.03x | GBX39.44 Million |
| 2017 | 16.10% | 8.89% | 0.99x | 1.83x | GBX23.84 Million |
| 2018 | 9.05% | 5.20% | 0.96x | 1.82x | GBX-3.75 Million |
| 2019 | 7.31% | 4.19% | 0.98x | 1.78x | GBX-10.70 Million |
| 2020 | 2.57% | 1.49% | 0.68x | 2.53x | GBX-27.21 Million |
| 2021 | -19.96% | -21.88% | 0.38x | 2.38x | GBX-108.23 Million |
| 2022 | 15.26% | 10.08% | 0.75x | 2.01x | GBX22.38 Million |
| 2023 | -29.12% | -14.08% | 0.92x | 2.24x | GBX-128.97 Million |
| 2024 | 3.69% | 1.70% | 1.00x | 2.16x | GBX-21.40 Million |
| 2025 | 11.78% | 5.61% | 1.01x | 2.08x | GBX6.73 Million |
Industry Comparison
This section compares Rank Group PLC's net assets metrics with peer companies in the Gambling industry.
Industry Context
- Industry: Gambling
- Average net assets among peers: $389,496,319
- Average return on equity (ROE) among peers: 4.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rank Group PLC (RNK) | GBX378.60 Million | 16.00% | 1.16x | $5.47 Million |
| Kambi Group PLC Series B (0EAW) | $172.15 Million | 8.66% | 0.25x | $498.80 Million |
| Catalyst Media Group PLC (CMX) | $8.13 Million | -32.90% | 0.11x | $107.83K |
| Entain PLC (ENT) | $75.88 Million | 11.61% | 0.02x | $44.19 Million |
| Flutter Entertainment PLC (FLTR) | $469.12 Million | 37.56% | 0.64x | $166.92 Million |
| Playtech Plc (PTEC) | $1.22 Billion | -1.60% | 1.53x | $12.59 Million |
About Rank Group PLC
The Rank Group Plc, together with its subsidiaries, engages in provision of gaming services in the United Kingdom, Europe, and internationally. The company operates through Grosvenor Venues, Mecca Venues, Digital, and Enracha Venues segments. It also offers casino table games, including roulette, blackjack, baccarat, and poker, as well as electronic roulette and gaming machine; and community game… Read more