XF9
ReFuels N.V. designs, develops, and operates biomethane and compressed natural gas (CNG) refueling stations in the United Kingdom and Europe. The company is also involved in the sourcing, aggregation, and supply of renewable biomethane from producers; and dispensing of Bio-CNG into commercial vehicles, as well as generation of renewable transport fuel certificates. ReFuels N.V. was founded in 201… Read more
XF9 (XF9) - Net Assets
Latest net assets as of September 2025: €128.37 Million EUR
Based on the latest financial reports, XF9 (XF9) has net assets worth €128.37 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€129.48 Million) and total liabilities (€1.11 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €128.37 Million |
| % of Total Assets | 99.14% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
XF9 - Net Assets Trend (2023–2025)
This chart illustrates how XF9's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for XF9 (2023–2025)
The table below shows the annual net assets of XF9 from 2023 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | €95.71 Million | -13.66% |
| 2024-03-31 | €110.86 Million | +41281.73% |
| 2023-03-31 | €-269.19K | -- |
Equity Component Analysis
This analysis shows how different components contribute to XF9's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3860891300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €116.62 Million | 150.26% |
| Total Equity | €77.61 Million | 100.00% |
XF9 Competitors by Market Cap
The table below lists competitors of XF9 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
IGCL
NSE:IGCL
|
$9.19 Million |
|
Skin n Skin Co. Ltd
KQ:159910
|
$9.19 Million |
|
Kps AG
XETRA:KSC
|
$9.19 Million |
|
Stallion Discoveries Corp.
OTCQB:STLNF
|
$9.19 Million |
|
Inventus Mining Corp
OTCGREY:GNGXF
|
$9.18 Million |
|
20/20 Biolabs, Inc. Common Stock
NASDAQ:AIDX
|
$9.18 Million |
|
Talius Group Ltd.
AU:TAL
|
$9.18 Million |
|
Galleon Gold Corp
PINK:PNCKF
|
$9.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in XF9's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 94,205,589 to 77,612,272, a change of -16,593,317 (-17.6%).
- Net loss of 17,772,270 reduced equity.
- Other factors increased equity by 1,178,953.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-17.77 Million | -22.9% |
| Other Changes | €1.18 Million | +1.52% |
| Total Change | €- | -17.61% |
Book Value vs Market Value Analysis
This analysis compares XF9's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.98x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2023-03-31 | €0.00 | €1.25 | x |
| 2024-03-31 | €1.55 | €1.25 | x |
| 2025-03-31 | €1.28 | €1.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently XF9 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -22.90%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 2.27x
- Recent ROE (-22.90%) is below the historical average (-14.96%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2023 | 0.00% | 0.38% | 1617.53x | 0.00x | €505.64K |
| 2024 | -21.99% | 0.00% | 0.00x | 1.74x | €-30.13 Million |
| 2025 | -22.90% | 0.00% | 0.00x | 2.27x | €-25.53 Million |
Industry Comparison
This section compares XF9's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $15,806,574,778
- Average return on equity (ROE) among peers: 1.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| XF9 (XF9) | €128.37 Million | 0.00% | 0.01x | $9.19 Million |
| Bic Camera Inc (1U3) | $145.59 Billion | 9.28% | 1.41x | $821.82 Million |
| Jumbo SA (5JB) | $1.33 Billion | 22.82% | 0.22x | $2.62 Billion |
| Dusk Group Limited (6EA) | $36.46 Million | 50.69% | 1.42x | $24.30 Million |
| AO World plc (81A) | $144.50 Million | 7.27% | 1.95x | $155.05 Million |
| Brüder Mannesmann Aktiengesellschaft (BMM) | $1.62 Million | -69.46% | 26.47x | $3.29 Million |
| Shenzhen Pagoda Industrial (Group) Corporation Limited (D0V) | $2.81 Billion | -13.74% | 1.78x | $165.11 Million |
| Dunelm Group plc (DFQ) | $178.30 Million | 96.02% | 3.14x | $1.69 Billion |
| Douglas AG (DOU) | $941.20 Million | 18.64% | 3.99x | $348.66 Million |
| Beijing Jingkelong Company Limited (G2M) | $1.62 Billion | -9.91% | 3.30x | $5.61 Million |
| istyle Inc (IY5) | $5.41 Billion | -92.74% | 3.46x | $165.32 Million |