Kps AG (KSC) - Net Assets

Latest as of September 2025: €27.42 Million EUR ≈ $32.06 Million USD

Based on the latest financial reports, Kps AG (KSC) has net assets worth €27.42 Million EUR (≈ $32.06 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€101.29 Million ≈ $118.41 Million USD) and total liabilities (€73.86 Million ≈ $86.35 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Kps AG's assets to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets €27.42 Million
% of Total Assets 27.07%
Annual Growth Rate 25.14%
5-Year Change -60.27%
10-Year Change -53.04%
Growth Volatility 241.69

Kps AG - Net Assets Trend (2008–2025)

This chart illustrates how Kps AG's net assets have evolved over time, based on quarterly financial data. Also explore Kps AG asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Kps AG (2008–2025)

The table below shows the annual net assets of Kps AG from 2008 to 2025. For live valuation and market cap data, see Kps AG market cap and net worth.

Year Net Assets Change
2025-09-30 €27.42 Million
≈ $32.06 Million
-43.34%
2024-09-30 €48.40 Million
≈ $56.58 Million
-27.96%
2023-09-30 €67.18 Million
≈ $78.55 Million
-6.42%
2022-09-30 €71.79 Million
≈ $83.93 Million
+4.02%
2021-09-30 €69.02 Million
≈ $80.69 Million
+4.14%
2020-09-30 €66.28 Million
≈ $77.48 Million
+3.17%
2019-09-30 €64.24 Million
≈ $75.10 Million
-1.29%
2018-09-30 €65.08 Million
≈ $76.09 Million
-1.67%
2017-09-30 €66.19 Million
≈ $77.38 Million
+13.35%
2016-09-30 €58.39 Million
≈ $68.27 Million
+17.35%
2015-09-30 €49.76 Million
≈ $58.18 Million
+18.88%
2014-09-30 €41.86 Million
≈ $48.94 Million
+71.09%
2013-09-30 €24.46 Million
≈ $28.60 Million
+112.70%
2012-09-30 €11.50 Million
≈ $13.45 Million
-71.64%
2011-09-30 €40.56 Million
≈ $47.42 Million
+5.48%
2010-09-30 €38.46 Million
≈ $44.96 Million
+908.31%
2009-09-30 €3.81 Million
≈ $4.46 Million
+529.37%
2008-09-30 €606.00K
≈ $708.48K
--

Equity Component Analysis

This analysis shows how different components contribute to Kps AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 700200000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (September 2025)

Component Amount Percentage
Common Stock €41.15 Million 150.07%
Total Equity €27.42 Million 100.00%

Kps AG Competitors by Market Cap

The table below lists competitors of Kps AG ranked by their market capitalization.

Company Market Cap
Sidomulyo Selaras Tbk
JK:SDMU
$16.62 Million
Kumpulan H & L High-Tech Bhd
KLSE:7033
$16.62 Million
INVENIA Co. Ltd
KQ:079950
$16.62 Million
Aegis Brands Inc
TO:AEG
$16.66 Million
Eyesvision Corp
KQ:031310
$16.58 Million
DCM Limited
NSE:DCM
$16.57 Million
Edesa Holding SA
BA:EDSH
$16.56 Million
LISATA THERAP.INC.DL-001
F:8NE
$16.56 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Kps AG's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 48,397,000 to 27,423,000, a change of -20,974,000 (-43.3%).
  • Net loss of 21,835,000 reduced equity.
  • Other comprehensive income decreased equity by 478,000.
  • Other factors increased equity by 1,339,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income €-21.84 Million -79.62%
Other Comprehensive Income €-478.00K -1.74%
Other Changes €1.34 Million +4.88%
Total Change €- -43.34%

Book Value vs Market Value Analysis

This analysis compares Kps AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.54x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 18.07x to 0.54x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2008-09-30 €0.02 €0.36 x
2009-09-30 €0.11 €0.36 x
2010-09-30 €1.07 €0.36 x
2011-09-30 €1.13 €0.36 x
2012-09-30 €0.33 €0.36 x
2013-09-30 €0.68 €0.36 x
2014-09-30 €1.16 €0.36 x
2015-09-30 €1.33 €0.36 x
2016-09-30 €1.67 €0.36 x
2017-09-30 €1.78 €0.36 x
2018-09-30 €1.74 €0.36 x
2019-09-30 €1.72 €0.36 x
2020-09-30 €1.77 €0.36 x
2021-09-30 €1.84 €0.36 x
2022-09-30 €1.92 €0.36 x
2023-09-30 €1.80 €0.36 x
2024-09-30 €1.18 €0.36 x
2025-09-30 €0.67 €0.36 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Kps AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -79.62%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -17.94%
  • • Asset Turnover: 1.20x
  • • Equity Multiplier: 3.69x
  • Recent ROE (-79.62%) is above the historical average (-106.22%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2008 -2232.67% -36.49% 1.84x 33.35x €-13.59 Million
2009 81.17% 7.61% 2.00x 5.32x €2.71 Million
2010 9.76% 0.00% 0.00x 1.29x €-90.70K
2011 11.50% 9.29% 1.03x 1.20x €607.60K
2012 71.32% 13.38% 1.85x 2.88x €7.13 Million
2013 66.44% 16.76% 1.81x 2.19x €13.81 Million
2014 39.00% 14.70% 1.40x 1.89x €12.14 Million
2015 36.02% 14.58% 1.43x 1.72x €12.95 Million
2016 33.01% 13.17% 1.54x 1.63x €13.44 Million
2017 29.91% 12.35% 1.56x 1.55x €13.18 Million
2018 15.11% 5.71% 1.23x 2.15x €3.32 Million
2019 18.98% 6.75% 1.27x 2.21x €5.77 Million
2020 12.29% 4.89% 0.96x 2.63x €1.52 Million
2021 12.64% 5.52% 0.98x 2.32x €1.83 Million
2022 13.30% 5.32% 1.12x 2.23x €2.37 Million
2023 -1.85% -0.70% 1.09x 2.42x €-7.96 Million
2024 -48.29% -16.07% 1.14x 2.64x €-28.21 Million
2025 -79.62% -17.94% 1.20x 3.69x €-24.58 Million

Industry Comparison

This section compares Kps AG's net assets metrics with peer companies in the Information Technology Services industry.

Industry Context

  • Industry: Information Technology Services
  • Average net assets among peers: $219,053,659
  • Average return on equity (ROE) among peers: -9.47%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Kps AG (KSC) €27.42 Million -2232.67% 2.69x $16.58 Million
CLPS INC. DL-0001 (1UK) $67.80 Million 6.57% 0.50x $22.08 Million
Globant SA (2G2) $160.19 Million 19.76% 0.39x $1.81 Billion
Solutions 30 SE (30L3) $191.55 Million 11.22% 2.64x $73.59 Million
Genpact Limited (35G) $1.69 Billion 18.05% 1.64x $5.38 Billion
NANOSPHERE (3NS) $744.08K -186.51% 2.14x $1.14 Million
CPT GLOBAL LTD (714) $5.63 Million 26.15% 1.60x $2.11 Million
PASSUS S.A. ZY-1 (71X) $19.80 Million 21.83% 2.69x $57.96 Million
REVEZ CORPORATION LTD. (7IQ) $6.17 Million -11.87% 0.18x $131.66K
XTM INC. (7XT) $-29.08 Million 0.00% 0.00x $1.23 Million
TPXIMPACT HOLDINGS LS-01 (9L7) $78.56 Million 0.12% 0.60x $35.61 Million

About Kps AG

XETRA:KSC Germany Information Technology Services
Market Cap
$17.37 Million
€14.86 Million EUR
Market Cap Rank
#25587 Global
#2207 in Germany
Share Price
€0.36
Change (1 day)
+4.03%
52-Week Range
€0.32 - €0.88
All Time High
€13.29
About

KPS AG provides business transformation consulting and process optimization services in retail and consumer goods sectors in Germany, Scandinavia, the United Kingdom, Switzerland, Benelux, Spain, and internationally. It operates through three segments: Management Consulting/Transformation Consulting, System Integration, and Products/Licenses. The company offers advisory services on strategic, pro… Read more