Admicom Oyj
Admicom Oyj provides software solutions and support services in Finland and internationally. The company offers enterprise resource planning solutions, including project financials, production and site management, and payroll and accounting; project management solutions, such as project lifecycle management, project control and planning, and site quality and safety; and business services comprisi… Read more
Admicom Oyj (ADMCM) - Net Assets
Latest net assets as of December 2025: €35.17 Million EUR
Based on the latest financial reports, Admicom Oyj (ADMCM) has net assets worth €35.17 Million EUR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€41.15 Million) and total liabilities (€5.98 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €35.17 Million |
| % of Total Assets | 85.47% |
| Annual Growth Rate | 31.58% |
| 5-Year Change | 11.63% |
| 10-Year Change | N/A |
| Growth Volatility | 102.31 |
Admicom Oyj - Net Assets Trend (2015–2025)
This chart illustrates how Admicom Oyj's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Admicom Oyj (2015–2025)
The table below shows the annual net assets of Admicom Oyj from 2015 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €35.17 Million | +7.98% |
| 2024-12-31 | €32.57 Million | +11.09% |
| 2023-12-31 | €29.32 Million | -0.76% |
| 2022-12-31 | €29.55 Million | -6.23% |
| 2021-12-31 | €31.51 Million | +39.97% |
| 2020-12-31 | €22.51 Million | +37.87% |
| 2019-12-31 | €16.33 Million | +43.97% |
| 2018-12-31 | €11.34 Million | +265.46% |
| 2017-12-31 | €3.10 Million | +336.10% |
| 2016-12-31 | €-1.31 Million | -158.16% |
| 2015-12-31 | €2.26 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Admicom Oyj's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5849.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €18.26 Million | 51.91% |
| Common Stock | €106.00K | 0.30% |
| Other Comprehensive Income | €16.81 Million | 47.79% |
| Total Equity | €35.17 Million | 100.00% |
Admicom Oyj Competitors by Market Cap
The table below lists competitors of Admicom Oyj ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DONGJIANG ENVIRONMENTAL H
F:DGN
|
$151.06 Million |
|
Power Solutions International Inc
PINK:PSIX
|
$151.12 Million |
|
Suzhou Iron Technology Co. Ltd. A
SHG:688329
|
$151.12 Million |
|
d'Amico International Shipping S.A
OTCQX:DMCOF
|
$151.15 Million |
|
Korea District Heating Corp
KO:071320
|
$150.86 Million |
|
Designer Brands Inc
NYSE:DBI
|
$150.86 Million |
|
Tongling Jieya Biologic Technology Co. Ltd.
SHE:301108
|
$150.86 Million |
|
Man Industries (India) Limited
NSE:MANINDS
|
$150.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Admicom Oyj's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 32,515,862 to 35,170,565, a change of 2,654,703 (8.2%).
- Net income of 5,307,782 contributed positively to equity growth.
- Dividend payments of 3,274,786 reduced retained earnings.
- Other comprehensive income increased equity by 600,385.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €5.31 Million | +15.09% |
| Dividends Paid | €3.27 Million | -9.31% |
| Other Comprehensive Income | €600.38K | +1.71% |
| Other Changes | €21.32K | +0.06% |
| Total Change | €- | 8.16% |
Book Value vs Market Value Analysis
This analysis compares Admicom Oyj's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.64x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 69.82x to 4.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | €0.47 | €32.60 | x |
| 2016-12-31 | €0.00 | €32.60 | x |
| 2017-12-31 | €0.64 | €32.60 | x |
| 2018-12-31 | €2.48 | €32.60 | x |
| 2019-12-31 | €3.36 | €32.60 | x |
| 2020-12-31 | €4.58 | €32.60 | x |
| 2021-12-31 | €6.37 | €32.60 | x |
| 2022-12-31 | €5.97 | €32.60 | x |
| 2023-12-31 | €5.86 | €32.60 | x |
| 2024-12-31 | €6.53 | €32.60 | x |
| 2025-12-31 | €7.02 | €32.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Admicom Oyj utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.09%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.07%
- • Asset Turnover: 0.92x
- • Equity Multiplier: 1.17x
- Recent ROE (15.09%) is below the historical average (525.08%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 29.70% | 14.25% | 1.40x | 1.49x | €445.27K |
| 2016 | 5485.67% | 10.92% | 502.48x | 1.00x | €320.40K |
| 2017 | 62.14% | 23.82% | 1.91x | 1.36x | €1.62 Million |
| 2018 | 28.68% | 28.39% | 0.83x | 1.21x | €2.12 Million |
| 2019 | 32.41% | 33.83% | 0.78x | 1.23x | €3.66 Million |
| 2020 | 29.76% | 30.57% | 0.83x | 1.17x | €4.45 Million |
| 2021 | 25.65% | 32.40% | 0.66x | 1.21x | €4.91 Million |
| 2022 | 27.13% | 25.23% | 0.64x | 1.69x | €5.04 Million |
| 2023 | 21.61% | 18.41% | 0.89x | 1.32x | €3.39 Million |
| 2024 | 18.06% | 16.51% | 0.82x | 1.34x | €2.62 Million |
| 2025 | 15.09% | 14.07% | 0.92x | 1.17x | €1.79 Million |
Industry Comparison
This section compares Admicom Oyj's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $15,947,866
- Average return on equity (ROE) among peers: 6.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Admicom Oyj (ADMCM) | €35.17 Million | 29.70% | 0.17x | $151.03 Million |
| Digitalist Group Oyj (DIGIGR) | $19.18 Million | -31.22% | 1.72x | $834.21K |
| Innofactor Oyj (IFA1V) | $23.44 Million | 7.51% | 1.41x | $12.65 Million |
| LeadDesk Oyj (LEADD) | $724.77K | 46.18% | 6.17x | $24.55 Million |
| Lemonsoft Oyj (LEMON) | $5.51 Million | 45.06% | 0.37x | $16.33 Million |
| QPR Software Oyj (QPR1V) | $2.87 Million | 11.14% | 1.24x | $4.70 Million |
| Tecnotree Oyj (TEM1V) | $34.53 Million | -49.23% | 1.37x | $42.29 Million |
| Vincit Group Oyj (VINCIT) | $25.37 Million | 17.21% | 0.38x | $22.15 Million |