Duell Oyj
Duell Oyj engages in the wholesale, import, and distribution of powersports aftermarket products in Finland, Central Europe, and the Nordic countries. The company sells equipment and spare parts for motorcycles, snowmobiles, mopeds, all-terrain vehicles (ATVs), bicycles, and watersports; and marine accessories, including technical and spare parts, and personal equipment. The company offers garmen… Read more
Duell Oyj (DUELL) - Net Assets
Latest net assets as of November 2025: €48.56 Million EUR
Based on the latest financial reports, Duell Oyj (DUELL) has net assets worth €48.56 Million EUR as of November 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€90.57 Million) and total liabilities (€42.01 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €48.56 Million |
| % of Total Assets | 53.62% |
| Annual Growth Rate | 43.47% |
| 5-Year Change | 374.57% |
| 10-Year Change | N/A |
| Growth Volatility | 63.4 |
Duell Oyj - Net Assets Trend (2018–2025)
This chart illustrates how Duell Oyj's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Duell Oyj (2018–2025)
The table below shows the annual net assets of Duell Oyj from 2018 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-08-31 | €49.92 Million | -3.34% |
| 2024-08-31 | €51.65 Million | +40.03% |
| 2023-08-31 | €36.88 Million | +15.79% |
| 2022-08-31 | €31.85 Million | +202.79% |
| 2021-08-31 | €10.52 Million | +47.71% |
| 2020-08-31 | €7.12 Million | +23.39% |
| 2019-08-31 | €5.77 Million | +44.66% |
| 2018-08-31 | €3.99 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Duell Oyj's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 269048100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (August 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €80.00K | 0.16% |
| Other Comprehensive Income | €52.85 Million | 105.85% |
| Total Equity | €49.92 Million | 100.00% |
Duell Oyj Competitors by Market Cap
The table below lists competitors of Duell Oyj ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Marine Petroleum Trust
NASDAQ:MARPS
|
$6.57 Million |
|
KAWASAN IND JAB -A-
MU:HZ4
|
$6.58 Million |
|
cbdMD Inc
NYSE MKT:YCBD
|
$6.58 Million |
|
Cyviz AS
OL:CYVIZ
|
$6.58 Million |
|
Ease2pay NV
AS:EAS2P
|
$6.57 Million |
|
Sinaran Advance Group Bhd
KLSE:5172
|
$6.57 Million |
|
GROLLEAU SAS EO -5
F:30U
|
$6.57 Million |
|
Plastikkart Akilli Kart Iletisim Sistemleri Sanayi ve Ticaret AS
IS:PKART
|
$6.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Duell Oyj's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 51,648,000 to 49,925,000, a change of -1,723,000 (-3.3%).
- Net loss of 1,057,000 reduced equity.
- Share repurchases of 182,000 reduced equity.
- Other comprehensive income increased equity by 416,158.
- Other factors decreased equity by 900,158.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-1.06 Million | -2.12% |
| Share Repurchases | €182.00K | -0.36% |
| Other Comprehensive Income | €416.16K | +0.83% |
| Other Changes | €-900.16K | -1.8% |
| Total Change | €- | -3.34% |
Book Value vs Market Value Analysis
This analysis compares Duell Oyj's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.24x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.74x to 0.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-08-31 | €3.13 | €2.31 | x |
| 2019-08-31 | €4.54 | €2.31 | x |
| 2020-08-31 | €5.60 | €2.31 | x |
| 2021-08-31 | €7.29 | €2.31 | x |
| 2022-08-31 | €1.25 | €2.31 | x |
| 2023-08-31 | €23.30 | €2.31 | x |
| 2024-08-31 | €14.92 | €2.31 | x |
| 2025-08-31 | €9.61 | €2.31 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Duell Oyj utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.83%
- • Asset Turnover: 1.40x
- • Equity Multiplier: 1.82x
- Recent ROE (-2.12%) is below the historical average (8.67%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -6.07% | 0.00% | 0.00x | 9.06x | €-641.32K |
| 2019 | 31.10% | 3.20% | 1.43x | 6.78x | €1.22 Million |
| 2020 | 21.44% | 2.57% | 1.42x | 5.89x | €814.80K |
| 2021 | 31.67% | 3.27% | 1.47x | 6.57x | €2.28 Million |
| 2022 | 6.05% | 1.56% | 1.30x | 3.00x | €-1.26 Million |
| 2023 | -7.67% | -2.38% | 1.24x | 2.59x | €-6.52 Million |
| 2024 | -5.08% | -2.11% | 1.33x | 1.82x | €-7.79 Million |
| 2025 | -2.12% | -0.83% | 1.40x | 1.82x | €-6.05 Million |
Industry Comparison
This section compares Duell Oyj's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $14,160,630
- Average return on equity (ROE) among peers: 26.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Duell Oyj (DUELL) | €48.56 Million | -6.07% | 0.87x | $6.57 Million |
| Relais Group Oyj (RELAIS) | $14.16 Million | 26.60% | 2.17x | $72.40 Million |