Cyviz AS (CYVIZ) - Net Assets
Based on the latest financial reports, Cyviz AS (CYVIZ) has net assets worth Nkr92.42 Million NOK (≈ $9.72 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr288.80 Million ≈ $30.39 Million USD) and total liabilities (Nkr196.38 Million ≈ $20.66 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Cyviz AS (CYVIZ) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr92.42 Million |
| % of Total Assets | 32.0% |
| Annual Growth Rate | 5.47% |
| 5-Year Change | 11.75% |
| 10-Year Change | N/A |
| Growth Volatility | 968.51 |
Cyviz AS - Net Assets Trend (2017–2024)
This chart illustrates how Cyviz AS's net assets have evolved over time, based on quarterly financial data. Also explore CYVIZ asset base for the complete picture of this company's asset base.
Annual Net Assets for Cyviz AS (2017–2024)
The table below shows the annual net assets of Cyviz AS from 2017 to 2024. For live valuation and market cap data, see Cyviz AS market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr118.75 Million ≈ $12.50 Million |
+22.59% |
| 2023-12-31 | Nkr96.86 Million ≈ $10.19 Million |
-1.81% |
| 2022-12-31 | Nkr98.65 Million ≈ $10.38 Million |
-19.79% |
| 2021-12-31 | Nkr122.98 Million ≈ $12.94 Million |
+15.74% |
| 2020-12-31 | Nkr106.25 Million ≈ $11.18 Million |
+2750.35% |
| 2019-12-31 | Nkr3.73 Million ≈ $392.27K |
-94.62% |
| 2018-12-31 | Nkr69.23 Million ≈ $7.28 Million |
-15.34% |
| 2017-12-31 | Nkr81.77 Million ≈ $8.60 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Cyviz AS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 463.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Nkr14.26 Million | 12.01% |
| Other Components | Nkr154.06 Million | 129.74% |
| Total Equity | Nkr118.75 Million | 100.00% |
Cyviz AS Competitors by Market Cap
The table below lists competitors of Cyviz AS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ezwelfare Co Ltd
KQ:090850
|
$43.55 Million |
|
MIRA Pharmaceuticals, Inc. Common Stock
NASDAQ:MIRA
|
$43.55 Million |
|
DENARIUS METALS CORP.
F:T7C0
|
$43.56 Million |
|
NH SPAC 5
KQ:215790
|
$43.57 Million |
|
Mad Paws Holdings Ltd
AU:MPA
|
$43.51 Million |
|
Euro Yatirim Holding AS
IS:EUHOL
|
$43.51 Million |
|
Nandan Denim Limited
NSE:NDL
|
$43.49 Million |
|
Sheetal Cool Products Limited
NSE:SCPL
|
$43.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cyviz AS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 96,861,000 to 118,745,000, a change of 21,884,000 (22.6%).
- Net income of 18,748,000 contributed positively to equity growth.
- Share repurchases of 1,508,000 reduced equity.
- New share issuances of 1,508,000 increased equity.
- Other factors increased equity by 3,136,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr18.75 Million | +15.79% |
| Share Repurchases | Nkr1.51 Million | -1.27% |
| Share Issuances | Nkr1.51 Million | +1.27% |
| Other Changes | Nkr3.14 Million | +2.64% |
| Total Change | Nkr- | 22.59% |
Book Value vs Market Value Analysis
This analysis compares Cyviz AS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.47x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 4.18x to 3.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Nkr7.62 | Nkr31.80 | x |
| 2018-12-31 | Nkr6.45 | Nkr31.80 | x |
| 2019-12-31 | Nkr0.35 | Nkr31.80 | x |
| 2020-12-31 | Nkr9.05 | Nkr31.80 | x |
| 2021-12-31 | Nkr9.54 | Nkr31.80 | x |
| 2022-12-31 | Nkr7.66 | Nkr31.80 | x |
| 2023-12-31 | Nkr7.52 | Nkr31.80 | x |
| 2024-12-31 | Nkr9.16 | Nkr31.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cyviz AS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.79%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.15%
- • Asset Turnover: 2.08x
- • Equity Multiplier: 2.41x
- Recent ROE (15.79%) is above the historical average (-230.27%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -14.50% | -4.56% | 1.54x | 2.06x | Nkr-20.03 Million |
| 2018 | -22.04% | -5.12% | 1.65x | 2.61x | Nkr-22.18 Million |
| 2019 | -1749.84% | -28.43% | 1.59x | 38.65x | Nkr-65.60 Million |
| 2020 | -31.61% | -15.45% | 1.25x | 1.63x | Nkr-44.21 Million |
| 2021 | -24.20% | -9.22% | 1.48x | 1.77x | Nkr-42.06 Million |
| 2022 | -19.62% | -3.98% | 1.87x | 2.63x | Nkr-29.22 Million |
| 2023 | 3.82% | 0.63% | 2.13x | 2.84x | Nkr-5.99 Million |
| 2024 | 15.79% | 3.15% | 2.08x | 2.41x | Nkr6.87 Million |
Industry Comparison
This section compares Cyviz AS's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $268,418,937
- Average return on equity (ROE) among peers: 1.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cyviz AS (CYVIZ) | Nkr92.42 Million | -14.50% | 2.12x | $43.54 Million |
| AutoStore Holdings Ltd (AUTO) | $268.42 Million | 1.57% | 0.63x | $4.19 Billion |
About Cyviz AS
Cyviz AS operates as a technology provider for conference and control rooms and command and experience centers in Europe, the Middle East, the Asia Pacific, and North America. The company's products include Easy platform, a comprehensive platform for room control and management; Easy monitoring and remote management platform; and Easy Microsoft Teams Rooms Agent for remote support and monitoring … Read more