Exel Composites Oyj
Exel Composites Oyj, together with its subsidiaries, manufactures and sells composite profiles and tubes made with pultrusion, pull-winding, and continuous lamination processes in Europe, North America, the Asia Pacific, and internationally. The company offers bus and coach, train and tram, truck and trailer, and automotive profiles for transportation applications; and window and door profiles, s… Read more
Exel Composites Oyj (EXL1V) - Net Assets
Latest net assets as of December 2025: €28.09 Million EUR
Based on the latest financial reports, Exel Composites Oyj (EXL1V) has net assets worth €28.09 Million EUR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€89.23 Million) and total liabilities (€61.14 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €28.09 Million |
| % of Total Assets | 31.48% |
| Annual Growth Rate | 3.15% |
| 5-Year Change | -9.91% |
| 10-Year Change | 3.99% |
| Growth Volatility | 25.76 |
Exel Composites Oyj - Net Assets Trend (2000–2025)
This chart illustrates how Exel Composites Oyj's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Exel Composites Oyj (2000–2025)
The table below shows the annual net assets of Exel Composites Oyj from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €28.09 Million | -13.13% |
| 2024-12-31 | €32.34 Million | +82.83% |
| 2023-12-31 | €17.69 Million | -41.79% |
| 2022-12-31 | €30.39 Million | -2.56% |
| 2021-12-31 | €31.18 Million | +7.97% |
| 2020-12-31 | €28.88 Million | +9.80% |
| 2019-12-31 | €26.30 Million | +2.02% |
| 2018-12-31 | €25.78 Million | -10.53% |
| 2017-12-31 | €28.82 Million | +6.67% |
| 2016-12-31 | €27.01 Million | -12.06% |
| 2015-12-31 | €30.72 Million | +3.35% |
| 2014-12-31 | €29.72 Million | +30.12% |
| 2013-12-31 | €22.84 Million | -27.35% |
| 2012-12-31 | €31.44 Million | -10.48% |
| 2011-12-31 | €35.12 Million | +8.03% |
| 2010-12-31 | €32.51 Million | +27.08% |
| 2009-12-31 | €25.58 Million | +53.36% |
| 2008-12-31 | €16.68 Million | -29.12% |
| 2007-12-31 | €23.53 Million | -3.41% |
| 2006-12-31 | €24.36 Million | -9.90% |
| 2005-12-31 | €27.04 Million | +35.45% |
| 2004-12-31 | €19.96 Million | +13.84% |
| 2003-12-31 | €17.54 Million | +17.38% |
| 2002-12-31 | €14.94 Million | +3.74% |
| 2001-12-31 | €14.40 Million | +11.19% |
| 2000-12-31 | €12.95 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Exel Composites Oyj's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 117.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €2.14 Million | 7.66% |
| Other Comprehensive Income | €25.46 Million | 91.10% |
| Other Components | €1.08 Million | 3.87% |
| Total Equity | €27.95 Million | 100.00% |
Exel Composites Oyj Competitors by Market Cap
The table below lists competitors of Exel Composites Oyj ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mopas Marketcilik Gida
IS:MOPAS
|
$43.23 Million |
|
Expensify Inc
NASDAQ:EXFY
|
$43.26 Million |
|
Hwacheon Machi
KO:010660
|
$43.29 Million |
|
Siamese Asset Public Company Limited
BK:SA
|
$43.29 Million |
|
Hammond Manufacturing Company Limited
PINK:HMFAF
|
$43.21 Million |
|
GENTIAN DIAGNOST. NO -01
F:6FK
|
$43.18 Million |
|
Adlai Nortye Ltd.
F:N2U0
|
$43.18 Million |
|
Bourse Direct SA
PA:BSD
|
$43.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Exel Composites Oyj's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 31,523,000 to 27,950,000, a change of -3,573,000 (-11.3%).
- Net loss of 5,490,000 reduced equity.
- Share repurchases of 1,935,000 reduced equity.
- New share issuances of 1,935,000 increased equity.
- Other comprehensive income increased equity by 830,000.
- Other factors increased equity by 1,087,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-5.49 Million | -19.64% |
| Share Repurchases | €1.94 Million | -6.92% |
| Share Issuances | €1.94 Million | +6.92% |
| Other Comprehensive Income | €830.00K | +2.97% |
| Other Changes | €1.09 Million | +3.89% |
| Total Change | €- | -11.33% |
Book Value vs Market Value Analysis
This analysis compares Exel Composites Oyj's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.04x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.38x to 2.04x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €1.42 | €0.54 | x |
| 2003-12-31 | €1.65 | €0.54 | x |
| 2004-12-31 | €1.84 | €0.54 | x |
| 2005-12-31 | €2.39 | €0.54 | x |
| 2006-12-31 | €2.06 | €0.54 | x |
| 2007-12-31 | €1.98 | €0.54 | x |
| 2008-12-31 | €1.40 | €0.54 | x |
| 2009-12-31 | €2.15 | €0.54 | x |
| 2010-12-31 | €2.73 | €0.54 | x |
| 2011-12-31 | €2.95 | €0.54 | x |
| 2012-12-31 | €2.64 | €0.54 | x |
| 2013-12-31 | €1.92 | €0.54 | x |
| 2014-12-31 | €2.50 | €0.54 | x |
| 2015-12-31 | €2.58 | €0.54 | x |
| 2016-12-31 | €2.27 | €0.54 | x |
| 2017-12-31 | €2.43 | €0.54 | x |
| 2018-12-31 | €2.18 | €0.54 | x |
| 2019-12-31 | €2.23 | €0.54 | x |
| 2020-12-31 | €2.44 | €0.54 | x |
| 2021-12-31 | €2.58 | €0.54 | x |
| 2022-12-31 | €2.53 | €0.54 | x |
| 2023-12-31 | €0.35 | €0.54 | x |
| 2024-12-31 | €0.30 | €0.54 | x |
| 2025-12-31 | €0.26 | €0.54 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Exel Composites Oyj utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -19.64%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.32%
- • Asset Turnover: 1.16x
- • Equity Multiplier: 3.19x
- Recent ROE (-19.64%) is below the historical average (9.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 32.71% | 8.90% | 1.63x | 2.26x | €2.94 Million |
| 2001 | 23.36% | 6.81% | 1.48x | 2.31x | €1.92 Million |
| 2002 | 14.89% | 4.31% | 1.62x | 2.13x | €731.10K |
| 2003 | 19.23% | 5.80% | 1.70x | 1.95x | €1.62 Million |
| 2004 | 41.69% | 9.58% | 2.00x | 2.18x | €6.33 Million |
| 2005 | 32.95% | 9.72% | 1.68x | 2.02x | €6.20 Million |
| 2006 | -2.97% | -0.64% | 1.37x | 3.36x | €-3.16 Million |
| 2007 | 8.54% | 1.77% | 1.51x | 3.20x | €-343.30K |
| 2008 | -17.72% | -3.11% | 1.60x | 3.55x | €-4.62 Million |
| 2009 | 25.83% | 9.44% | 1.22x | 2.24x | €4.05 Million |
| 2010 | 20.83% | 9.29% | 1.28x | 1.75x | €3.52 Million |
| 2011 | 22.63% | 9.33% | 1.49x | 1.62x | €4.43 Million |
| 2012 | 6.46% | 2.67% | 1.48x | 1.64x | €-1.11 Million |
| 2013 | 13.48% | 4.45% | 1.43x | 2.12x | €795.90K |
| 2014 | 19.19% | 7.19% | 1.51x | 1.76x | €2.73 Million |
| 2015 | 9.26% | 3.55% | 1.49x | 1.76x | €-227.60K |
| 2016 | 0.73% | 0.27% | 1.38x | 1.96x | €-2.50 Million |
| 2017 | 14.62% | 4.88% | 1.34x | 2.23x | €1.33 Million |
| 2018 | 1.50% | 0.40% | 1.30x | 2.89x | €-2.19 Million |
| 2019 | 9.11% | 2.31% | 1.22x | 3.25x | €-233.20K |
| 2020 | 18.59% | 4.94% | 1.12x | 3.35x | €2.48 Million |
| 2021 | 5.54% | 1.26% | 1.14x | 3.85x | €-1.36 Million |
| 2022 | 7.66% | 1.67% | 1.21x | 3.78x | €-701.40K |
| 2023 | -52.36% | -9.43% | 1.14x | 4.88x | €-10.87 Million |
| 2024 | -14.79% | -4.68% | 1.12x | 2.82x | €-7.82 Million |
| 2025 | -19.64% | -5.32% | 1.16x | 3.19x | €-8.29 Million |
Industry Comparison
This section compares Exel Composites Oyj's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $6,461,159
- Average return on equity (ROE) among peers: -30.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Exel Composites Oyj (EXL1V) | €28.09 Million | 32.71% | 2.18x | $43.23 Million |
| Canatu Oyj A (CANATU) | $3.93 Million | 0.00% | 25.02x | $235.92 Million |
| SFOODS (SFOODS) | $8.99 Million | -60.08% | 2.82x | $27.44 Million |