Exel Composites Oyj (EXL1V) - Net Assets

Latest as of December 2025: €28.09 Million EUR ≈ $32.84 Million USD

Based on the latest financial reports, Exel Composites Oyj (EXL1V) has net assets worth €28.09 Million EUR (≈ $32.84 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€89.23 Million ≈ $104.32 Million USD) and total liabilities (€61.14 Million ≈ $71.48 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check EXL1V asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	€28.09 Million
% of Total Assets	31.48%
Annual Growth Rate	3.15%
5-Year Change	-9.91%
10-Year Change	3.99%
Growth Volatility	25.76

Exel Composites Oyj - Net Assets Trend (2000–2025)

This chart illustrates how Exel Composites Oyj's net assets have evolved over time, based on quarterly financial data. Also explore Exel Composites Oyj assets under control for the complete picture of this company's asset base.

Annual Net Assets for Exel Composites Oyj (2000–2025)

The table below shows the annual net assets of Exel Composites Oyj from 2000 to 2025. For live valuation and market cap data, see market cap of Exel Composites Oyj.

Year	Net Assets	Change
2025-12-31	€28.09 Million ≈ $32.84 Million	-13.13%
2024-12-31	€32.34 Million ≈ $37.81 Million	+82.83%
2023-12-31	€17.69 Million ≈ $20.68 Million	-41.79%
2022-12-31	€30.39 Million ≈ $35.52 Million	-2.56%
2021-12-31	€31.18 Million ≈ $36.46 Million	+7.97%
2020-12-31	€28.88 Million ≈ $33.76 Million	+9.80%
2019-12-31	€26.30 Million ≈ $30.75 Million	+2.02%
2018-12-31	€25.78 Million ≈ $30.14 Million	-10.53%
2017-12-31	€28.82 Million ≈ $33.69 Million	+6.67%
2016-12-31	€27.01 Million ≈ $31.58 Million	-12.06%
2015-12-31	€30.72 Million ≈ $35.91 Million	+3.35%
2014-12-31	€29.72 Million ≈ $34.75 Million	+30.12%
2013-12-31	€22.84 Million ≈ $26.70 Million	-27.35%
2012-12-31	€31.44 Million ≈ $36.75 Million	-10.48%
2011-12-31	€35.12 Million ≈ $41.06 Million	+8.03%
2010-12-31	€32.51 Million ≈ $38.00 Million	+27.08%
2009-12-31	€25.58 Million ≈ $29.91 Million	+53.36%
2008-12-31	€16.68 Million ≈ $19.50 Million	-29.12%
2007-12-31	€23.53 Million ≈ $27.51 Million	-3.41%
2006-12-31	€24.36 Million ≈ $28.48 Million	-9.90%
2005-12-31	€27.04 Million ≈ $31.61 Million	+35.45%
2004-12-31	€19.96 Million ≈ $23.34 Million	+13.84%
2003-12-31	€17.54 Million ≈ $20.50 Million	+17.38%
2002-12-31	€14.94 Million ≈ $17.47 Million	+3.74%
2001-12-31	€14.40 Million ≈ $16.84 Million	+11.19%
2000-12-31	€12.95 Million ≈ $15.14 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Exel Composites Oyj's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 117.6% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Common Stock	€2.14 Million	7.66%
Other Comprehensive Income	€25.46 Million	91.10%
Other Components	€1.08 Million	3.87%
Total Equity	€27.95 Million	100.00%

Exel Composites Oyj Competitors by Market Cap

The table below lists competitors of Exel Composites Oyj ranked by their market capitalization.

Company	Market Cap
SMS Lifesciences India Limited NSE:SMSLIFE	$42.13 Million
Nirvana Daii Public Company Limited BK:NVD	$42.14 Million
3I Infrastructure PLC LSE:3IN	$42.14 Million
374Water Inc. Common Stock NASDAQ:SCWO	$42.14 Million
Osangjaiel Co. Ltd KQ:053980	$42.11 Million
Ta Jiang Co Ltd TW:1453	$42.10 Million
TPBI PCL BK:TPBI	$42.10 Million
Stalprofil S.A. WAR:STF	$42.09 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Exel Composites Oyj's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 31,523,000 to 27,950,000, a change of -3,573,000 (-11.3%).
Net loss of 5,490,000 reduced equity.
Share repurchases of 1,935,000 reduced equity.
New share issuances of 1,935,000 increased equity.
Other comprehensive income increased equity by 830,000.
Other factors increased equity by 1,087,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	€-5.49 Million	-19.64%
Share Repurchases	€1.94 Million	-6.92%
Share Issuances	€1.94 Million	+6.92%
Other Comprehensive Income	€830.00K	+2.97%
Other Changes	€1.09 Million	+3.89%
Total Change	€-	-11.33%

Book Value vs Market Value Analysis

This analysis compares Exel Composites Oyj's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 28.43x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 5.29x to 28.43x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2002-12-31	€1.42	€7.51	x
2003-12-31	€1.65	€7.51	x
2004-12-31	€1.84	€7.51	x
2005-12-31	€2.39	€7.51	x
2006-12-31	€2.06	€7.51	x
2007-12-31	€1.98	€7.51	x
2008-12-31	€1.40	€7.51	x
2009-12-31	€2.15	€7.51	x
2010-12-31	€2.73	€7.51	x
2011-12-31	€2.95	€7.51	x
2012-12-31	€2.64	€7.51	x
2013-12-31	€1.92	€7.51	x
2014-12-31	€2.50	€7.51	x
2015-12-31	€2.58	€7.51	x
2016-12-31	€2.27	€7.51	x
2017-12-31	€2.43	€7.51	x
2018-12-31	€2.18	€7.51	x
2019-12-31	€2.23	€7.51	x
2020-12-31	€2.44	€7.51	x
2021-12-31	€2.58	€7.51	x
2022-12-31	€2.53	€7.51	x
2023-12-31	€0.35	€7.51	x
2024-12-31	€0.30	€7.51	x
2025-12-31	€0.26	€7.51	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Exel Composites Oyj utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -19.64%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -5.32%
• Asset Turnover: 1.16x
• Equity Multiplier: 3.19x
Recent ROE (-19.64%) is below the historical average (9.28%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2000	32.71%	8.90%	1.63x	2.26x	€2.94 Million
2001	23.36%	6.81%	1.48x	2.31x	€1.92 Million
2002	14.89%	4.31%	1.62x	2.13x	€731.10K
2003	19.23%	5.80%	1.70x	1.95x	€1.62 Million
2004	41.69%	9.58%	2.00x	2.18x	€6.33 Million
2005	32.95%	9.72%	1.68x	2.02x	€6.20 Million
2006	-2.97%	-0.64%	1.37x	3.36x	€-3.16 Million
2007	8.54%	1.77%	1.51x	3.20x	€-343.30K
2008	-17.72%	-3.11%	1.60x	3.55x	€-4.62 Million
2009	25.83%	9.44%	1.22x	2.24x	€4.05 Million
2010	20.83%	9.29%	1.28x	1.75x	€3.52 Million
2011	22.63%	9.33%	1.49x	1.62x	€4.43 Million
2012	6.46%	2.67%	1.48x	1.64x	€-1.11 Million
2013	13.48%	4.45%	1.43x	2.12x	€795.90K
2014	19.19%	7.19%	1.51x	1.76x	€2.73 Million
2015	9.26%	3.55%	1.49x	1.76x	€-227.60K
2016	0.73%	0.27%	1.38x	1.96x	€-2.50 Million
2017	14.62%	4.88%	1.34x	2.23x	€1.33 Million
2018	1.50%	0.40%	1.30x	2.89x	€-2.19 Million
2019	9.11%	2.31%	1.22x	3.25x	€-233.20K
2020	18.59%	4.94%	1.12x	3.35x	€2.48 Million
2021	5.54%	1.26%	1.14x	3.85x	€-1.36 Million
2022	7.66%	1.67%	1.21x	3.78x	€-701.40K
2023	-52.36%	-9.43%	1.14x	4.88x	€-10.87 Million
2024	-14.79%	-4.68%	1.12x	2.82x	€-7.82 Million
2025	-19.64%	-5.32%	1.16x	3.19x	€-8.29 Million

Industry Comparison

This section compares Exel Composites Oyj's net assets metrics with peer companies in the Specialty Chemicals industry.

No peer company data available for comparison.

About Exel Composites Oyj

HE:EXL1V Finland Specialty Chemicals

Market Cap

$931.43 Million

€796.70 Million EUR

Market Cap Rank

#22515 Global

#114 in Finland

Share Price

€7.51

Change (1 day)

+1405.01%

52-Week Range

€0.35 - €7.51

All Time High

€10.89