Kempower Oyj
Kempower Oyj manufactures and sells electric vehicle (EV) charging equipment and solutions for cars, buses, trucks, boats, aviation, and machinery in Nordics, rest of Europe, North America, and internationally. The company offers distributed EV charging systems, such as satellite, liquid-cooled satellite, control unit, pantograph up, pantograph down, cable arm, and mega satellite; and standalone … Read more
Kempower Oyj (KEMPOWR) - Net Assets
Latest net assets as of December 2025: €101.90 Million EUR
Based on the latest financial reports, Kempower Oyj (KEMPOWR) has net assets worth €101.90 Million EUR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€246.80 Million) and total liabilities (€144.90 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €101.90 Million |
| % of Total Assets | 41.29% |
| Annual Growth Rate | 276.95% |
| 5-Year Change | 4.48% |
| 10-Year Change | N/A |
| Growth Volatility | 6293.14 |
Kempower Oyj - Net Assets Trend (2017–2025)
This chart illustrates how Kempower Oyj's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kempower Oyj (2017–2025)
The table below shows the annual net assets of Kempower Oyj from 2017 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €101.90 Million | -8.89% |
| 2024-12-31 | €111.85 Million | -15.86% |
| 2023-12-31 | €132.93 Million | +32.14% |
| 2022-12-31 | €100.60 Million | +3.15% |
| 2021-12-31 | €97.53 Million | +18406.32% |
| 2020-12-31 | €527.00K | +24.59% |
| 2019-12-31 | €423.00K | +103.37% |
| 2018-12-31 | €208.00K | +8220.00% |
| 2017-12-31 | €2.50K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kempower Oyj's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 970001000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €9.70 Million | 9.52% |
| Common Stock | €100.00K | 0.10% |
| Other Components | €92.10 Million | 90.38% |
| Total Equity | €101.90 Million | 100.00% |
Kempower Oyj Competitors by Market Cap
The table below lists competitors of Kempower Oyj ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guangdong Shunkong Development Co Ltd
SHE:003039
|
$276.18 Million |
|
SI-TECH Information Technology Co Ltd
SHE:300608
|
$276.26 Million |
|
Sequent Scientific Limited
NSE:SEQUENT
|
$276.27 Million |
|
Guangdong Weide Information Technology Co. Ltd. A
SHG:688171
|
$276.27 Million |
|
Greentown Management Holdings Company Limited
PINK:GRMHF
|
$276.06 Million |
|
BEH Property Co Ltd
SHG:600791
|
$275.84 Million |
|
Central Bank of India
NSE:CENTRALBK
|
$275.77 Million |
|
Vetropack Holding SA
SW:VETN
|
$275.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kempower Oyj's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 111,847,800 to 101,900,000, a change of -9,947,800 (-8.9%).
- Net loss of 12,400,000 reduced equity.
- Share repurchases of 200,000 reduced equity.
- New share issuances of 200,000 increased equity.
- Other factors increased equity by 2,452,200.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-12.40 Million | -12.17% |
| Share Repurchases | €200.00K | -0.2% |
| Share Issuances | €200.00K | +0.2% |
| Other Changes | €2.45 Million | +2.41% |
| Total Change | €- | -8.89% |
Book Value vs Market Value Analysis
This analysis compares Kempower Oyj's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.48x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 305263.89x to 7.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.00 | €13.74 | x |
| 2018-12-31 | €0.00 | €13.74 | x |
| 2019-12-31 | €0.01 | €13.74 | x |
| 2020-12-31 | €0.01 | €13.74 | x |
| 2021-12-31 | €2.51 | €13.74 | x |
| 2022-12-31 | €1.81 | €13.74 | x |
| 2023-12-31 | €2.39 | €13.74 | x |
| 2024-12-31 | €2.02 | €13.74 | x |
| 2025-12-31 | €1.84 | €13.74 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kempower Oyj utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.17%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.93%
- • Asset Turnover: 1.02x
- • Equity Multiplier: 2.42x
- Recent ROE (-12.17%) is below the historical average (20.14%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -0.40% | 0.00% | 0.00x | 1.00x | €-260.00 |
| 2018 | 98.56% | 1025.00% | 0.04x | 2.24x | €184.20K |
| 2019 | 50.83% | 65.75% | 0.25x | 3.12x | €172.70K |
| 2020 | 36.05% | 5.84% | 0.52x | 11.83x | €137.30K |
| 2021 | 0.28% | 0.98% | 0.25x | 1.11x | €-9.48 Million |
| 2022 | 3.53% | 3.43% | 0.67x | 1.53x | €-6.51 Million |
| 2023 | 25.37% | 11.89% | 1.19x | 1.79x | €20.43 Million |
| 2024 | -20.76% | -10.38% | 0.97x | 2.06x | €-34.40 Million |
| 2025 | -12.17% | -4.93% | 1.02x | 2.42x | €-22.59 Million |
Industry Comparison
This section compares Kempower Oyj's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $25,465,000
- Average return on equity (ROE) among peers: -4.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kempower Oyj (KEMPOWR) | €101.90 Million | -0.40% | 1.42x | $276.12 Million |
| Reka Industrial Oyj (REKA) | $47.57 Million | -4.41% | 0.01x | $9.36 Million |
| Tamtron Group Oyj (TAMTRON) | $3.36 Million | -4.05% | 5.69x | $6.89 Million |