Metso Oyj
Metso Oyj provides technologies, end-to-end solutions, and services for the aggregates, minerals processing, and metals refining industries in Europe, North and Central America, South America, the Asia Pacific, Greater China, Africa, the Middle East, and India. It operates in two segments, Aggregates and Minerals. The company provides various equipment, parts, and services for contractors, aggreg… Read more
Metso Oyj (METSO) - Net Assets
Latest net assets as of June 2025: €2.42 Billion EUR
Based on the latest financial reports, Metso Oyj (METSO) has net assets worth €2.42 Billion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€7.23 Billion) and total liabilities (€4.81 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.42 Billion |
| % of Total Assets | 33.52% |
| Annual Growth Rate | 18.1% |
| 5-Year Change | 27.99% |
| 10-Year Change | 545.17% |
| Growth Volatility | 97.23 |
Metso Oyj - Net Assets Trend (2005–2024)
This chart illustrates how Metso Oyj's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Metso Oyj (2005–2024)
The table below shows the annual net assets of Metso Oyj from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €2.61 Billion | -0.27% |
| 2023-12-31 | €2.62 Billion | +11.45% |
| 2022-12-31 | €2.35 Billion | +4.35% |
| 2021-12-31 | €2.25 Billion | +10.34% |
| 2020-12-31 | €2.04 Billion | +437.97% |
| 2019-12-31 | €379.20 Million | +0.48% |
| 2018-12-31 | €377.40 Million | -19.74% |
| 2017-12-31 | €470.20 Million | -5.60% |
| 2016-12-31 | €498.10 Million | +23.08% |
| 2015-12-31 | €404.70 Million | -9.12% |
| 2014-12-31 | €445.30 Million | -6.72% |
| 2013-12-31 | €477.40 Million | -1.00% |
| 2012-12-31 | €482.20 Million | +20.70% |
| 2011-12-31 | €399.50 Million | +11.69% |
| 2010-12-31 | €357.70 Million | +4.47% |
| 2009-12-31 | €342.40 Million | +51.24% |
| 2008-12-31 | €226.40 Million | +5.35% |
| 2007-12-31 | €214.90 Million | +49.24% |
| 2006-12-31 | €144.00 Million | +30.08% |
| 2005-12-31 | €110.70 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Metso Oyj's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2010.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.55 Billion | 59.63% |
| Common Stock | €107.00 Million | 4.11% |
| Other Comprehensive Income | €936.00 Million | 35.99% |
| Other Components | €7.00 Million | 0.27% |
| Total Equity | €2.60 Billion | 100.00% |
Metso Oyj Competitors by Market Cap
The table below lists competitors of Metso Oyj ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
J.M. Smucker Co.
LSE:0L7F
|
$10.85 Billion |
|
Santos Ltd
PINK:STOSF
|
$10.85 Billion |
|
Kuehne + Nagel International AG
PINK:KHNGF
|
$10.87 Billion |
|
Guangdong Wens Foodstuff Group Co Ltd
SHE:300498
|
$10.88 Billion |
|
Jazz Pharmaceuticals PLC
NASDAQ:JAZZ
|
$10.82 Billion |
|
Service Corporation International
NYSE:SCI
|
$10.82 Billion |
|
BASF SE
F:BASA
|
$10.81 Billion |
|
Kirin Holdings Co Ltd
PINK:KNBWY
|
$10.81 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Metso Oyj's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,608,000,000 to 2,601,000,000, a change of -7,000,000 (-0.3%).
- Net income of 329,000,000 contributed positively to equity growth.
- Dividend payments of 298,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 936,000,000.
- Other factors decreased equity by 974,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €329.00 Million | +12.65% |
| Dividends Paid | €298.00 Million | -11.46% |
| Other Comprehensive Income | €936.00 Million | +35.99% |
| Other Changes | €-974.00 Million | -37.45% |
| Total Change | €- | -0.27% |
Book Value vs Market Value Analysis
This analysis compares Metso Oyj's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.79x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 22.88x to 4.79x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | €0.66 | €15.06 | x |
| 2006-12-31 | €0.86 | €15.06 | x |
| 2007-12-31 | €1.28 | €15.06 | x |
| 2008-12-31 | €1.35 | €15.06 | x |
| 2009-12-31 | €1.88 | €15.06 | x |
| 2010-12-31 | €1.97 | €15.06 | x |
| 2011-12-31 | €2.19 | €15.06 | x |
| 2012-12-31 | €2.65 | €15.06 | x |
| 2013-12-31 | €2.64 | €15.06 | x |
| 2014-12-31 | €2.45 | €15.06 | x |
| 2015-12-31 | €2.21 | €15.06 | x |
| 2016-12-31 | €2.73 | €15.06 | x |
| 2017-12-31 | €2.57 | €15.06 | x |
| 2018-12-31 | €2.06 | €15.06 | x |
| 2019-12-31 | €2.07 | €15.06 | x |
| 2020-12-31 | €2.76 | €15.06 | x |
| 2021-12-31 | €2.72 | €15.06 | x |
| 2022-12-31 | €2.83 | €15.06 | x |
| 2023-12-31 | €3.16 | €15.06 | x |
| 2024-12-31 | €3.14 | €15.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Metso Oyj utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.65%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.77%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 2.70x
- Recent ROE (12.65%) is above the historical average (12.23%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 14.83% | 2.95% | 1.36x | 3.70x | €5.34 Million |
| 2006 | 25.76% | 5.01% | 1.27x | 4.06x | €22.70 Million |
| 2007 | 36.13% | 7.76% | 1.33x | 3.50x | €56.12 Million |
| 2008 | 41.48% | 7.71% | 1.41x | 3.81x | €71.26 Million |
| 2009 | 13.43% | 4.82% | 0.96x | 2.89x | €10.80 Million |
| 2010 | 7.49% | 2.75% | 0.91x | 2.99x | €-8.97 Million |
| 2011 | 19.90% | 5.72% | 0.97x | 3.57x | €39.46 Million |
| 2012 | 26.57% | 6.12% | 1.28x | 3.39x | €79.70 Million |
| 2013 | 19.29% | 4.82% | 1.25x | 3.21x | €44.36 Million |
| 2014 | 0.04% | 0.01% | 0.97x | 3.24x | €-44.33 Million |
| 2015 | -4.31% | -1.44% | 0.78x | 3.81x | €-57.48 Million |
| 2016 | -14.07% | -6.58% | 0.74x | 2.88x | €-119.08 Million |
| 2017 | 0.43% | 0.18% | 0.85x | 2.88x | €-44.70 Million |
| 2018 | -17.98% | -5.27% | 0.94x | 3.63x | €-104.74 Million |
| 2019 | 7.26% | 2.26% | 0.82x | 3.94x | €-10.31 Million |
| 2020 | 6.77% | 4.16% | 0.60x | 2.70x | €-65.70 Million |
| 2021 | 15.20% | 8.07% | 0.73x | 2.59x | €117.00 Million |
| 2022 | 12.85% | 5.68% | 0.78x | 2.88x | €66.80 Million |
| 2023 | 20.82% | 10.07% | 0.75x | 2.74x | €282.20 Million |
| 2024 | 12.65% | 6.77% | 0.69x | 2.70x | €68.90 Million |
Industry Comparison
This section compares Metso Oyj's net assets metrics with peer companies in the Farm & Heavy Construction Machinery industry.
Industry Context
- Industry: Farm & Heavy Construction Machinery
- Average net assets among peers: $719,536,406
- Average return on equity (ROE) among peers: 12.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Metso Oyj (METSO) | €2.42 Billion | 14.83% | 1.98x | $10.84 Billion |
| Cargotec Oyj (CGCBV) | $1.43 Billion | 9.53% | 1.49x | $2.13 Billion |
| Hiab B (HIAB) | $1.43 Billion | 7.49% | 1.58x | $1.97 Billion |
| Kesla Oyj A (KELAS) | $12.01 Million | 12.24% | 1.30x | $3.61 Million |
| Robit Oyj (ROBIT) | $10.04 Million | 20.96% | 1.32x | $9.71 Million |