Service Corporation International (SCI) - Net Assets
Based on the latest financial reports, Service Corporation International (SCI) has net assets worth $1.64 Billion USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($18.65 Billion) and total liabilities ($17.02 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SCI cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.64 Billion |
| % of Total Assets | 8.79% |
| Annual Growth Rate | 4.34% |
| 5-Year Change | -14.17% |
| 10-Year Change | 49.63% |
| Growth Volatility | 40.05 |
Service Corporation International - Net Assets Trend (1985–2025)
This chart illustrates how Service Corporation International's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Service Corporation International for the complete picture of this company's asset base.
Annual Net Assets for Service Corporation International (1985–2025)
The table below shows the annual net assets of Service Corporation International from 1985 to 2025. For live valuation and market cap data, see Service Corporation International market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $1.64 Billion | -2.37% |
| 2024-12-31 | $1.68 Billion | +8.90% |
| 2023-12-31 | $1.54 Billion | -7.89% |
| 2022-12-31 | $1.67 Billion | -12.36% |
| 2021-12-31 | $1.91 Billion | +8.95% |
| 2020-12-31 | $1.75 Billion | -3.87% |
| 2019-12-31 | $1.82 Billion | +11.05% |
| 2018-12-31 | $1.64 Billion | +16.49% |
| 2017-12-31 | $1.41 Billion | +28.69% |
| 2016-12-31 | $1.10 Billion | -7.92% |
| 2015-12-31 | $1.19 Billion | -13.65% |
| 2014-12-31 | $1.38 Billion | -3.30% |
| 2013-12-31 | $1.42 Billion | +4.52% |
| 2012-12-31 | $1.36 Billion | -3.50% |
| 2011-12-31 | $1.41 Billion | -4.58% |
| 2010-12-31 | $1.48 Billion | -0.19% |
| 2009-12-31 | $1.48 Billion | +14.66% |
| 2008-12-31 | $1.29 Billion | -73.00% |
| 2007-12-31 | $4.79 Billion | -4.81% |
| 2006-12-31 | $5.03 Billion | +17.02% |
| 2005-12-31 | $4.30 Billion | -7.64% |
| 2004-12-31 | $4.65 Billion | +204.81% |
| 2003-12-31 | $1.53 Billion | +17.12% |
| 2002-12-31 | $1.30 Billion | -9.01% |
| 2001-12-31 | $1.43 Billion | -27.48% |
| 2000-12-31 | $1.98 Billion | -43.47% |
| 1999-12-31 | $3.50 Billion | +10.82% |
| 1998-12-31 | $3.15 Billion | +15.70% |
| 1997-12-31 | $2.73 Billion | +13.22% |
| 1996-12-31 | $2.41 Billion | +12.11% |
| 1995-12-31 | $2.15 Billion | +79.49% |
| 1994-12-31 | $1.20 Billion | +35.29% |
| 1993-12-31 | $884.50 Million | +29.48% |
| 1992-12-31 | $683.10 Million | +10.93% |
| 1991-12-31 | $615.80 Million | +41.79% |
| 1990-12-31 | $434.30 Million | -22.14% |
| 1989-12-31 | $557.80 Million | +8.02% |
| 1988-12-31 | $516.40 Million | -9.20% |
| 1987-12-31 | $568.70 Million | +18.83% |
| 1986-12-31 | $478.60 Million | +60.07% |
| 1985-12-31 | $299.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Service Corporation International's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 209.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $498.96 Million | 30.46% |
| Common Stock | $139.68 Million | 8.53% |
| Other Comprehensive Income | $12.43 Million | 0.76% |
| Other Components | $987.21 Million | 60.26% |
| Total Equity | $1.64 Billion | 100.00% |
Service Corporation International Competitors by Market Cap
The table below lists competitors of Service Corporation International ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
COVESTRO AG SP.ADR 1/2
F:1CO1
|
$11.11 Billion |
|
Ivanhoe Mines Ltd.
TO:IVN
|
$11.11 Billion |
|
Jack Henry & Associates Inc
NASDAQ:JKHY
|
$11.12 Billion |
|
Summit Therapeutics PLC
NASDAQ:SMMT
|
$11.14 Billion |
|
Covestro AG
XETRA:1COV
|
$11.10 Billion |
|
Swiss Prime Site AG
SW:SPSN
|
$11.08 Billion |
|
Carrefour SA
PA:CA
|
$11.07 Billion |
|
Impala Platinum Holdings Ltd
JSE:IMP
|
$11.07 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Service Corporation International's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,678,005,000 to 1,638,271,000, a change of -39,734,000 (-2.4%).
- Net income of 916,721,000 contributed positively to equity growth.
- Dividend payments of 183,571,000 reduced retained earnings.
- Share repurchases of 461,015,000 reduced equity.
- Other comprehensive income increased equity by 19,646,000.
- Other factors decreased equity by 331,515,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $916.72 Million | +55.96% |
| Dividends Paid | $183.57 Million | -11.21% |
| Share Repurchases | $461.01 Million | -28.14% |
| Other Comprehensive Income | $19.65 Million | +1.2% |
| Other Changes | $-331.51 Million | -20.24% |
| Total Change | $- | -2.37% |
Book Value vs Market Value Analysis
This analysis compares Service Corporation International's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.95x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 31.26x to 6.95x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | $2.55 | $79.78 | x |
| 1986-12-31 | $3.80 | $79.78 | x |
| 1987-12-31 | $4.03 | $79.78 | x |
| 1988-12-31 | $3.44 | $79.78 | x |
| 1989-12-31 | $3.92 | $79.78 | x |
| 1990-12-31 | $3.10 | $79.78 | x |
| 1991-12-31 | $4.36 | $79.78 | x |
| 1992-12-31 | $4.26 | $79.78 | x |
| 1993-12-31 | $5.07 | $79.78 | x |
| 1994-12-31 | $6.88 | $79.78 | x |
| 1995-12-31 | $10.06 | $79.78 | x |
| 1996-12-31 | $9.10 | $79.78 | x |
| 1997-12-31 | $10.70 | $79.78 | x |
| 1998-12-31 | $12.01 | $79.78 | x |
| 1999-12-31 | $12.77 | $79.78 | x |
| 2000-12-31 | $6.99 | $79.78 | x |
| 2001-12-31 | $5.01 | $79.78 | x |
| 2002-12-31 | $4.49 | $79.78 | x |
| 2003-12-31 | $5.03 | $79.78 | x |
| 2004-12-31 | $5.70 | $79.78 | x |
| 2005-12-31 | $5.18 | $79.78 | x |
| 2006-12-31 | $5.36 | $79.78 | x |
| 2007-12-31 | $5.14 | $79.78 | x |
| 2008-12-31 | $4.97 | $79.78 | x |
| 2009-12-31 | $5.87 | $79.78 | x |
| 2010-12-31 | $5.90 | $79.78 | x |
| 2011-12-31 | $5.88 | $79.78 | x |
| 2012-12-31 | $6.13 | $79.78 | x |
| 2013-12-31 | $6.55 | $79.78 | x |
| 2014-12-31 | $6.39 | $79.78 | x |
| 2015-12-31 | $5.79 | $79.78 | x |
| 2016-12-31 | $5.57 | $79.78 | x |
| 2017-12-31 | $7.33 | $79.78 | x |
| 2018-12-31 | $8.78 | $79.78 | x |
| 2019-12-31 | $9.83 | $79.78 | x |
| 2020-12-31 | $9.79 | $79.78 | x |
| 2021-12-31 | $11.22 | $79.78 | x |
| 2022-12-31 | $10.45 | $79.78 | x |
| 2023-12-31 | $10.12 | $79.78 | x |
| 2024-12-31 | $11.43 | $79.78 | x |
| 2025-12-31 | $11.48 | $79.78 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Service Corporation International utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 55.96%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.27%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 11.39x
- Recent ROE (55.96%) is above the historical average (11.35%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 13.71% | 16.15% | 0.45x | 1.90x | $11.10 Million |
| 1986 | 10.78% | 13.86% | 0.43x | 1.80x | $3.74 Million |
| 1987 | 11.17% | 11.76% | 0.48x | 1.99x | $6.63 Million |
| 1988 | 0.87% | 0.97% | 0.25x | 3.62x | $-47.14 Million |
| 1989 | 10.15% | 10.91% | 0.32x | 2.87x | $820.00K |
| 1990 | 14.62% | 11.27% | 0.34x | 3.81x | $20.07 Million |
| 1991 | 11.92% | 11.41% | 0.30x | 3.45x | $11.82 Million |
| 1992 | 12.66% | 11.20% | 0.30x | 3.82x | $18.19 Million |
| 1993 | 11.43% | 11.24% | 0.24x | 4.16x | $12.65 Million |
| 1994 | 10.95% | 11.73% | 0.22x | 4.31x | $11.34 Million |
| 1995 | 8.55% | 11.11% | 0.22x | 3.57x | $-31.18 Million |
| 1996 | 11.87% | 11.56% | 0.26x | 3.97x | $41.77 Million |
| 1997 | 12.25% | 13.52% | 0.24x | 3.78x | $61.20 Million |
| 1998 | 10.85% | 11.90% | 0.22x | 4.21x | $26.69 Million |
| 1999 | -0.93% | -0.98% | 0.23x | 4.18x | $-381.93 Million |
| 2000 | -67.98% | -52.37% | 0.20x | 6.53x | $-1.54 Billion |
| 2001 | -41.72% | -23.81% | 0.22x | 8.08x | $-741.08 Million |
| 2002 | -17.79% | -10.20% | 0.21x | 8.23x | $-362.26 Million |
| 2003 | 5.57% | 3.63% | 0.21x | 7.34x | $-67.61 Million |
| 2004 | 6.13% | 6.12% | 0.23x | 4.42x | $-71.66 Million |
| 2005 | -7.98% | -7.39% | 0.23x | 4.74x | $-285.58 Million |
| 2006 | 3.54% | 3.23% | 0.18x | 6.10x | $-102.97 Million |
| 2007 | 16.60% | 10.84% | 0.26x | 5.99x | $98.52 Million |
| 2008 | 7.51% | 4.50% | 0.27x | 6.27x | $-32.23 Million |
| 2009 | 8.30% | 5.99% | 0.23x | 6.00x | $-25.18 Million |
| 2010 | 8.54% | 5.77% | 0.24x | 6.21x | $-21.53 Million |
| 2011 | 10.41% | 6.26% | 0.25x | 6.70x | $5.69 Million |
| 2012 | 11.36% | 6.33% | 0.25x | 7.21x | $18.24 Million |
| 2013 | 10.17% | 5.63% | 0.20x | 9.13x | $2.42 Million |
| 2014 | 12.60% | 5.76% | 0.25x | 8.71x | $35.60 Million |
| 2015 | 19.73% | 7.83% | 0.25x | 9.89x | $115.30 Million |
| 2016 | 16.20% | 5.84% | 0.25x | 11.02x | $67.77 Million |
| 2017 | 38.79% | 17.66% | 0.24x | 9.13x | $405.72 Million |
| 2018 | 27.24% | 14.02% | 0.25x | 7.73x | $283.02 Million |
| 2019 | 20.27% | 11.44% | 0.24x | 7.50x | $187.26 Million |
| 2020 | 29.43% | 14.69% | 0.24x | 8.28x | $340.63 Million |
| 2021 | 42.05% | 19.38% | 0.26x | 8.22x | $611.99 Million |
| 2022 | 33.79% | 13.76% | 0.27x | 9.00x | $398.02 Million |
| 2023 | 34.86% | 13.11% | 0.25x | 10.61x | $383.19 Million |
| 2024 | 30.91% | 12.39% | 0.24x | 10.36x | $350.85 Million |
| 2025 | 55.96% | 21.27% | 0.23x | 11.39x | $752.89 Million |
Industry Comparison
This section compares Service Corporation International's net assets metrics with peer companies in the Personal Services industry.
Industry Context
- Industry: Personal Services
- Average net assets among peers: $430,677,499
- Average return on equity (ROE) among peers: 48.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Service Corporation International (SCI) | $1.64 Billion | 13.71% | 10.38x | $11.11 Billion |
| Andersen Group Inc. (ANDG) | $177.50 Million | 66.86% | 1.08x | $433.14 Million |
| Bright Horizons Family Solutions Inc (BFAM) | $75.28 Million | 12.24% | 0.82x | $4.31 Billion |
| Click Holdings Limited (CLIK) | $403.31K | 199.02% | 3.08x | $8.13 Million |
| Carriage Services Inc (CSV) | $128.01 Million | 25.90% | 8.21x | $679.56 Million |
| E-Home Household Service Holdings Ltd (EJH) | $163.16 Million | -11.88% | 0.10x | $20.07 Million |
| Smart Share Global Ltd ADR (EM) | $2.64 Billion | -26.93% | 0.62x | $253.44 Million |
| Frontdoor Inc (FTDR) | $661.00 Million | 24.21% | 1.14x | $4.67 Billion |
| H&R Block Inc (HRB) | $352.40 Million | 165.66% | 9.37x | $3.95 Billion |
| Inspire Veterinary Partners, Inc. Class A Common Stock (IVP) | $-869.09K | 0.00% | 0.00x | $4.05 Million |
| MEDIFAST INC (MED) | $108.58 Million | 25.53% | 0.34x | $118.38 Million |
About Service Corporation International
Service Corporation International provides deathcare products and services in the United States and Canada. Its funeral service and cemetery operations comprise funeral service locations, cemeteries, funeral service/cemetery combination locations, crematoria, and other businesses. The company also provides professional services related to funerals and cremations, including the use of funeral home… Read more