Norrhydro Group Oyj
Norrhydro Group Oyj, together with its subsidiaries, develops, manufactures, and sells hydraulic cylinders and linear motion control systems in the Nordic countries. The company offers NorDigi multi-chamber cylinder, NorrDigi electromechanical actuator, and hydraulic cylinders. Its products are used in forestry and material handling machines, mining machines, construction equipment, lifting and r… Read more
Norrhydro Group Oyj (NORRH) - Net Assets
Latest net assets as of June 2025: €7.95 Million EUR
Based on the latest financial reports, Norrhydro Group Oyj (NORRH) has net assets worth €7.95 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€24.55 Million) and total liabilities (€16.61 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €7.95 Million |
| % of Total Assets | 32.36% |
| Annual Growth Rate | 37.52% |
| 5-Year Change | 139.77% |
| 10-Year Change | N/A |
| Growth Volatility | 100.55 |
Norrhydro Group Oyj - Net Assets Trend (2019–2024)
This chart illustrates how Norrhydro Group Oyj's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Norrhydro Group Oyj (2019–2024)
The table below shows the annual net assets of Norrhydro Group Oyj from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €7.94 Million | -10.55% |
| 2023-12-31 | €8.87 Million | -17.02% |
| 2022-12-31 | €10.69 Million | -5.70% |
| 2021-12-31 | €11.34 Million | +242.52% |
| 2020-12-31 | €3.31 Million | +105.29% |
| 2019-12-31 | €1.61 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Norrhydro Group Oyj's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 186131767.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €4.25 Million | 53.58% |
| Other Components | €10.38 Million | 130.78% |
| Total Equity | €7.94 Million | 100.00% |
Norrhydro Group Oyj Competitors by Market Cap
The table below lists competitors of Norrhydro Group Oyj ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LONZA GRP N
MU:LO3
|
$5.34 Million |
|
Royalindo Investa Wijaya
JK:INDO
|
$5.34 Million |
|
Bossdom Digiinnovation Co., Ltd.
TWO:6622
|
$5.35 Million |
|
KTI
KLSE:0308
|
$5.35 Million |
|
Close the Loop Ltd
AU:CLG
|
$5.34 Million |
|
Tatung Fine Chemicals Co.
TWO:4738
|
$5.34 Million |
|
GBM Resources Limited
PINK:GBMRF
|
$5.33 Million |
|
Concrete Leveling Systems Inc
PINK:CLEV
|
$5.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Norrhydro Group Oyj's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,872,240 to 7,936,640, a change of -935,600 (-10.5%).
- Net loss of 1,321,280 reduced equity.
- Other factors increased equity by 385,680.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-1.32 Million | -16.65% |
| Other Changes | €385.68K | +4.86% |
| Total Change | €- | -10.55% |
Book Value vs Market Value Analysis
This analysis compares Norrhydro Group Oyj's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.74x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.39x to 1.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | €0.15 | €1.26 | x |
| 2020-12-31 | €0.30 | €1.26 | x |
| 2021-12-31 | €1.04 | €1.26 | x |
| 2022-12-31 | €0.98 | €1.26 | x |
| 2023-12-31 | €0.82 | €1.26 | x |
| 2024-12-31 | €0.72 | €1.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Norrhydro Group Oyj utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -16.65%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.45%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 3.02x
- Recent ROE (-16.65%) is below the historical average (12.36%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 45.87% | 3.56% | 1.35x | 9.50x | €578.32K |
| 2020 | 57.67% | 9.59% | 1.19x | 5.05x | €1.58 Million |
| 2021 | 3.12% | 1.43% | 1.09x | 2.01x | €-780.60K |
| 2022 | 0.40% | 0.14% | 1.06x | 2.61x | €-1.03 Million |
| 2023 | -16.26% | -4.75% | 1.20x | 2.86x | €-2.33 Million |
| 2024 | -16.65% | -5.45% | 1.01x | 3.02x | €-2.11 Million |
Industry Comparison
This section compares Norrhydro Group Oyj's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $81,783,400
- Average return on equity (ROE) among peers: 6.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Norrhydro Group Oyj (NORRH) | €7.95 Million | 45.87% | 2.09x | $5.34 Million |
| Elecster Oyj A (ELEAV) | $14.84 Million | 14.90% | 1.55x | $2.61 Million |
| Glaston Oyj Abp (GLA1V) | $68.03 Million | 1.63% | 1.90x | $16.71 Million |
| Raute Oyj (RAUTE) | $193.70 Million | 0.00% | 1.60x | $44.41 Million |
| Scanfil Oyj (SCANFL) | $108.31 Million | 0.08% | 1.46x | $265.41 Million |
| Viafin Service Oyj (VIAFIN) | $24.04 Million | 14.39% | 0.83x | $36.66 Million |