Royalindo Investa Wijaya (INDO) - Net Assets

Latest as of September 2025: Rp1.08 Trillion IDR ≈ $63.57 Million USD

Based on the latest financial reports, Royalindo Investa Wijaya (INDO) has net assets worth Rp1.08 Trillion IDR (≈ $63.57 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.09 Trillion ≈ $63.92 Million USD) and total liabilities (Rp5.90 Billion ≈ $345.55K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Royalindo Investa Wijaya liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp1.08 Trillion
% of Total Assets 99.46%
Annual Growth Rate 22.87%
5-Year Change 7.6%
10-Year Change N/A
Growth Volatility 45.85

Royalindo Investa Wijaya - Net Assets Trend (2016–2024)

This chart illustrates how Royalindo Investa Wijaya's net assets have evolved over time, based on quarterly financial data. Also explore Royalindo Investa Wijaya asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Royalindo Investa Wijaya (2016–2024)

The table below shows the annual net assets of Royalindo Investa Wijaya from 2016 to 2024. For live valuation and market cap data, see INDO company net worth.

Year Net Assets Change
2024-12-31 Rp1.04 Trillion
≈ $60.89 Million
+3.95%
2023-12-31 Rp999.71 Billion
≈ $58.58 Million
+2.19%
2022-12-31 Rp978.31 Billion
≈ $57.32 Million
-0.04%
2021-12-31 Rp978.74 Billion
≈ $57.35 Million
+1.34%
2020-12-31 Rp965.85 Billion
≈ $56.59 Million
+17.01%
2019-12-31 Rp825.41 Billion
≈ $48.37 Million
+144.86%
2018-12-31 Rp337.10 Billion
≈ $19.75 Million
+18.22%
2017-12-31 Rp285.13 Billion
≈ $16.71 Million
+42.54%
2016-12-31 Rp200.04 Billion
≈ $11.72 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Royalindo Investa Wijaya's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1638.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Rp571.13 Billion 56.41%
Common Stock Rp438.69 Billion 43.33%
Other Comprehensive Income Rp-4.19 Billion -0.41%
Other Components Rp6.82 Billion 0.67%
Total Equity Rp1.01 Trillion 100.00%

Royalindo Investa Wijaya Competitors by Market Cap

The table below lists competitors of Royalindo Investa Wijaya ranked by their market capitalization.

Company Market Cap
Woosung Feed
KO:006980
$40.70 Million
Demisas Dokum Emaye Mamulleri Sanayi AS
IS:DMSAS
$40.72 Million
Pan Global Resources Inc
V:PGZ
$40.73 Million
Snow Lake Resources Ltd
NASDAQ:LITM
$40.74 Million
Kutcho Copper Corp
V:KC
$40.69 Million
Salter Brothers Emerging Companies Ltd
AU:SB2
$40.67 Million
Century Casinos Inc
NASDAQ:CNTY
$40.65 Million
Multi Hanna Kreasindo Tbk Pt
JK:MHKI
$40.65 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Royalindo Investa Wijaya's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 999,703,182,000 to 1,012,448,692,984, a change of 12,745,510,984 (1.3%).
  • Net income of 21,480,184,000 contributed positively to equity growth.
  • Share repurchases of 446,136,570 reduced equity.
  • Other comprehensive income decreased equity by 8,180,809,989.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp21.48 Billion +2.12%
Share Repurchases Rp446.14 Million -0.04%
Other Comprehensive Income Rp-8.18 Billion -0.81%
Other Changes Rp-107.73 Million -0.01%
Total Change Rp- 1.27%

Book Value vs Market Value Analysis

This analysis compares Royalindo Investa Wijaya's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.79x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 5.83x to 0.79x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 Rp26.59 Rp155.00 x
2017-12-31 Rp44.69 Rp155.00 x
2018-12-31 Rp54.86 Rp155.00 x
2019-12-31 Rp159.62 Rp155.00 x
2020-12-31 Rp224.14 Rp155.00 x
2021-12-31 Rp226.96 Rp155.00 x
2022-12-31 Rp224.60 Rp155.00 x
2023-12-31 Rp228.09 Rp155.00 x
2024-12-31 Rp195.94 Rp155.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Royalindo Investa Wijaya utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 2.12%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 79.76%
  • • Asset Turnover: 0.03x
  • • Equity Multiplier: 1.03x
  • Recent ROE (2.12%) is below the historical average (6.75%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2016 1.92% 0.00% 0.00x 6.14x Rp-11.12 Billion
2017 -5.02% 0.00% 0.00x 3.91x Rp-34.71 Billion
2018 0.32% 846.97% 0.00x 3.42x Rp-27.45 Billion
2019 51.02% 15817.03% 0.00x 1.15x Rp338.60 Billion
2020 4.93% 1544.57% 0.00x 1.00x Rp-48.95 Billion
2021 0.88% 114.43% 0.01x 1.00x Rp-89.27 Billion
2022 3.29% 313.16% 0.01x 1.00x Rp-65.61 Billion
2023 1.24% 70.32% 0.02x 1.00x Rp-87.62 Billion
2024 2.12% 79.76% 0.03x 1.03x Rp-79.76 Billion

Industry Comparison

This section compares Royalindo Investa Wijaya's net assets metrics with peer companies in the Lodging industry.

Industry Context

  • Industry: Lodging
  • Average net assets among peers: $145,460,188,117
  • Average return on equity (ROE) among peers: -6.64%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Royalindo Investa Wijaya (INDO) Rp1.08 Trillion 1.92% 0.01x $40.70 Million
Anugerah Kagum Karya Utama Tbk PT (AKKU) $3.88 Billion -153.38% 22.39x $14.36 Million
Arthavest Tbk (ARTA) $342.69 Billion -1.45% 0.15x $68.05 Million
Bukit Uluwatu Villa Tbk (BUVA) $-159.09 Billion 0.00% 0.00x $1.51 Billion
Citra Putra Realty Tbk PT (CLAY) $5.97 Billion 111.98% 94.05x $427.68 Million
Eastparc Hotel Tbk PT (EAST) $165.33 Billion -2.54% 0.38x $22.49 Million
Esta Multi Usaha PT (ESTA) $189.61 Billion -0.51% 0.75x $31.55 Million
Hotel Fitra International Tbk PT (FITT) $77.54 Billion -10.03% 0.32x $30.57 Million
Saraswati Griya Lestari Tbk (HOTL) $-1.62 Billion 0.00% 0.00x $10.40 Million
Menteng Heritage Realty Tbk PT (HRME) $684.84 Billion -3.89% 0.36x $18.16 Million

About Royalindo Investa Wijaya

JK:INDO Indonesia Lodging
Market Cap
$40.70 Million
Rp694.51 Billion IDR
Market Cap Rank
#22631 Global
#467 in Indonesia
Share Price
Rp155.00
Change (1 day)
-4.91%
52-Week Range
Rp142.00 - Rp520.00
All Time High
Rp520.00
About

PT Royalindo Investa Wijaya Tbk, together with its subsidiaries, involves in room rental business in Indonesia. The company provides real estate services, retail trading, accommodation, food and beverage, and agricultural support service. It also engages in the sugarcane plantation operations, farming, sugar industry, trading of food, beverages, and tobacco, and sugar retailer business. The compa… Read more